|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
814
|
790
|
724
|
621
|
416
|
6,807
|
3,546
|
2,600
|
726
|
300
|
331
|
1,700
|
724
|
847
|
1,200
|
1,087
|
|
現金 + 有価証券
|
814
|
790
|
724
|
621
|
416
|
6,807
|
3,546
|
2,600
|
726
|
300
|
331
|
1,700
|
724
|
847
|
1,200
|
1,087
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
4,727
|
2,889
|
3,168
|
4,002
|
3,871
|
2,948
|
3,211
|
3,223
|
2,847
|
2,213
|
2,212
|
|
流動資産合計
|
1,309
|
1,205
|
1,067
|
881
|
666
|
14,306
|
8,273
|
7,086
|
6,613
|
5,666
|
4,445
|
5,722
|
4,724
|
4,424
|
3,864
|
4,036
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
434
|
375
|
318
|
328
|
425
|
320
|
325
|
282
|
241
|
204
|
177
|
|
固定資産合計
|
200,005
|
200,018
|
200,032
|
200,035
|
200,038
|
690
|
1,384
|
1,207
|
1,223
|
1,216
|
660
|
3,356
|
3,223
|
3,058
|
2,961
|
2,839
|
|
総資産
|
201,315
|
201,224
|
201,100
|
200,917
|
200,704
|
14,996
|
9,657
|
8,293
|
7,836
|
6,882
|
5,105
|
9,078
|
7,947
|
7,482
|
6,825
|
6,875
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
1,246
|
1,056
|
1,820
|
2,467
|
2,622
|
-
|
-
|
1,602
|
1,439
|
924
|
1,130
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
4,999
|
5,451
|
5,654
|
1,756
|
4,560
|
4,360
|
-
|
7,391
|
7,737
|
-
|
-
|
|
流動負債合計
|
151
|
212
|
346
|
1,663
|
2,360
|
9,093
|
9,817
|
11,770
|
7,959
|
12,514
|
13,551
|
7,084
|
-
|
13,700
|
5,670
|
6,057
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,198
|
13,636
|
-
|
8,364
|
8,713
|
|
固定負債合計
|
28,120
|
25,400
|
16,760
|
16,440
|
12,278
|
5,805
|
3,468
|
2,138
|
3,520
|
233
|
228
|
10,019
|
-
|
2,625
|
10,926
|
11,177
|
|
総負債
|
28,271
|
25,612
|
17,106
|
18,103
|
14,638
|
14,898
|
13,285
|
13,908
|
11,479
|
12,747
|
13,779
|
17,103
|
16,419
|
16,325
|
16,596
|
17,234
|
|
資本金及び資本剰余金
|
7,067
|
4,499
|
-
|
-
|
-
|
22,550
|
22,704
|
22,979
|
26,979
|
27,499
|
27,891
|
28,123
|
28,323
|
28,506
|
4
|
4
|
|
利益剰余金
|
-2,069
|
500
|
-16,012
|
-17,187
|
-13,935
|
-21,800
|
-26,300
|
-28,600
|
-30,600
|
-33,400
|
-36,600
|
-36,148
|
-36,800
|
-37,300
|
-38,400
|
-39,200
|
|
株主資本
|
5,000
|
5,000
|
-16,011
|
-17,187
|
-13,934
|
98
|
-3,628
|
-5,615
|
-3,643
|
-5,865
|
-8,674
|
-8,025
|
-8,472
|
-8,843
|
-9,771
|
-10,359
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
4,999
|
8,265
|
5,654
|
1,756
|
4,560
|
17,911
|
7,198
|
21,027
|
7,737
|
8,364
|
8,713
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-1,808
|
4,719
|
3,054
|
1,030
|
4,260
|
17,580
|
5,498
|
20,303
|
6,890
|
7,164
|
7,626
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
5101.02
|
-227.81
|
-100.69
|
-48.2
|
-77.75
|
-206.49
|
-89.69
|
-248.19
|
-87.49
|
-85.6
|
-84.11
|