SBA Communications Corporation【SBAC】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 154,515 158,642 165,497 167,749 171,053 175,549 183,819 192,490 229,147 238,606 293,841 313,071 324,305 332,094 335,396 345,550 383,420 393,293 404,734 410,094 410,704 410,735 406,941 399,769 405,532 411,319 416,505 423,363 427,294 433,945 443,073 458,302 456,323 467,221 483,849 493,293 500,147 507,547 517,067 507,226 522,940 535,905 548,739 575,528 589,305 595,262 619,770 652,006 675,584 686,094 675,516 678,500 682,544 675,024 657,862 660,477 667,595 693,700 664,248 698,981 732,327 719,583
売上成長率(%) - - - - - 2.8 1.0 5.8 9.7 3.7
売上原価 19,954 20,275 22,183 18,728 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 31,101 30,988 30,516 19,715 19,904 28,797 34,333 34,406 40,409 41,357 42,921 45,773 54,497 65,540 57,156 44,185 39,236 31,493 25,021 23,178 27,137 32,391 36,025 38,188 53,525 62,508 44,750
販売管理費 14,297 14,417 14,978 15,895 15,721 15,415 15,797 17,215 17,744 17,565 19,624 20,431 21,507 21,827 21,711 24,676 25,441 26,589 26,610 29,884 28,262 27,872 28,934 30,406 47,664 32,255 33,023 34,223 33,394 32,559 30,520 36,049 35,943 34,908 35,625 50,959 55,524 42,272 49,617 49,088 48,152 47,411 51,601 53,945 51,000 63,483 62,124 63,274 65,843 70,612 72,209 63,383 64,821 67,524 68,698 62,376 60,087 67,595 66,219 71,022 66,008 74,362
営業費用 134,491 137,974 148,802 143,850 143,844 147,978 151,839 152,201 194,409 197,535 262,793 256,306 274,771 268,192 275,952 278,414 300,103 303,809 308,145 321,008 312,541 367,652 324,813 302,167 331,466 303,109 309,072 315,544 312,704 316,934 323,991 328,334 330,452 329,215 333,527 354,020 363,695 353,700 365,864 350,172 362,603 370,804 375,160 375,764 377,529 397,760 402,991 421,028 432,597 451,432 451,375 437,273 433,940 465,337 334,504 306,007 291,999 311,361 329,338 364,200 358,158 420,658
営業利益 20,024 20,668 16,695 23,899 27,209 27,571 31,980 40,289 34,738 41,071 31,048 56,765 49,534 63,902 59,445 67,136 83,317 89,484 96,590 89,086 98,163 43,083 82,129 97,602 74,066 108,210 107,430 107,819 114,590 117,011 119,081 129,968 125,871 138,006 150,321 139,273 136,452 153,847 151,203 157,054 160,337 165,100 173,579 199,764 211,776 197,376 216,779 230,978 242,987 234,664 224,141 241,227 248,604 209,687 323,358 354,470 375,596 382,339 334,910 334,781 374,169 298,926
営業利益率 (%) 55.1 50.4 47.9 51.1 41.5
経常(税引前)利益 -83,872 -33,856 -38,386 -33,685 -29,208 -33,046 -28,840 -21,324 -52,381 -52,639 -50,748 -23,017 -34,024 21,738 -21,912 3,093 -7,424 -15,642 4,315 -76,067 30,529 -154,020 32,966 55,844 34,712 -13,796 10,547 40,996 12,623 52,539 10,730 40,127 -75,640 14,165 73,031 36,196 47,581 18,764 -194,471 22,953 13,235 140,533 -32,667 199,919 36,964 48,350 228,783 65,588 102,645 128,825 144,062 172,792 93,223 138,424 171,470 147,115 298,207 155,874 259,925 260,753 289,083 432,277
経常(税引前)利益率(%) -54.3 -21.3 -23.2 -20.1 -17.1 -18.8 -15.7 -11.1 -22.9 -22.1 -17.3 -7.4 -10.5 6.5 -6.5 0.9 -1.9 -4.0 1.1 -18.5 7.4 -37.5 8.1 14.0 8.6 -3.4 2.5 9.7 3.0 12.1 2.4 8.8 -16.6 3.0 15.1 7.3 9.5 3.7 -37.6 4.5 2.5 26.2 -6.0 34.7 6.3 8.1 36.9 10.1 15.2 18.8 21.3 25.5 13.7 20.5 26.1 22.3 44.7 22.5 39.1 37.3 39.5 60.1
法人税等合計 -18 719 195 691 702 391 329 1,327 2,453 1,029 1,785 -641 1,875 207 -2,750 1,686 2,043 982 3,925 2,963 -2,224 1,926 1,949 2,205 2,001 1,574 5,285 3,398 3,390 3,378 3,070 8,582 -18,249 -1,979 15,878 10,207 15,608 -3,002 -66,538 -165 -9,441 34,347 -20,922 47,250 -10,834 -554 40,477 -3,563 2,883 26,247 43,508 -29,178 7,861 28,896 16,927 -12,337 42,316 -22,917 42,019 35,059 48,652 61,852
実効税率(%) -14.7 16.2 13.4 16.8 14.3
純利益 -83,699 -34,488 -38,581 -34,251 -29,819 -33,305 -29,081 -22,631 -53,454 -52,445 -52,489 -22,376 -35,899 21,531 -19,162 1,407 -9,467 -16,624 388 -79,030 28,305 -155,946 31,019 53,639 32,711 -15,370 5,256 37,598 9,233 49,161 7,660 31,545 -57,391 16,144 57,152 25,989 31,973 21,766 -127,058 23,118 22,676 106,186 -11,745 152,669 47,798 48,904 188,623 69,516 100,009 103,281 101,217 203,648 87,419 109,528 154,543 162,830 258,534 178,791 220,732 225,794 240,431 370,425
純利益率(%) 25.8 33.2 32.3 32.8 51.5
一株あたり利益 - - - - - - - - - - - - - - - 0.01 - -0.13 - - 0.22 - - 0.43 0.26 -0.12 0.04 0.31 0.08 0.41 0.07 0.27 -0.5 0.14 0.5 0.23 0.28 0.19 -1.14 0.2 0.2 0.96 -0.11 1.4 0.44 0.45 1.75 0.64 0.93 0.96 0.94 1.88 0.81 1.01 1.43 1.52 2.41 1.61 2.05 2.1 2.21 3.48
希薄化後一株あたり利益 - - - - - - - - - - - - - - - 0.01 - -0.13 - - 0.22 - - 0.43 0.26 -0.12 0.04 0.31 0.08 0.41 0.06 0.27 -0.5 0.14 0.5 0.23 0.28 0.19 -1.14 0.2 0.2 0.94 -0.11 1.37 0.43 0.44 1.72 0.64 0.91 0.94 0.93 1.87 0.8 1.01 1.42 1.51 2.4 1.61 2.04 2.09 2.2 3.47
EBITDA 447,412 399,958 404,745 451,052 379,316
EBITDAマージン(%) 64.5 60.2 57.9 61.6 52.7