|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
122
|
116
|
141
|
121
|
330
|
640
|
614
|
629
|
633
|
694
|
731
|
737
|
700
|
821
|
634
|
702
|
708
|
760
|
549
|
591
|
502
|
779
|
924
|
898
|
761
|
2,216
|
2,571
|
2,800
|
2,985
|
2,798
|
2,431
|
2,240
|
1,793
|
1,597
|
929
|
1,349
|
1,298
|
1,547
|
1,521
|
1,607
|
1,957
|
564
|
896
|
1,584
|
717
|
434
|
536
|
891
|
994
|
907
|
705
|
921
|
703
|
1,095
|
1,911
|
703
|
546
|
2,807
|
4,594
|
2,814
|
2,645
|
|
有価証券
|
797
|
849
|
989
|
1,018
|
679
|
795
|
1,082
|
1,053
|
960
|
862
|
815
|
789
|
903
|
887
|
986
|
1,006
|
980
|
1,019
|
2,278
|
1,124
|
1,009
|
807
|
612
|
603
|
745
|
803
|
522
|
383
|
280
|
485
|
814
|
1,060
|
1,640
|
1,842
|
2,282
|
1,925
|
1,203
|
1,000
|
940
|
790
|
509
|
1,950
|
1,638
|
735
|
841
|
1,127
|
1,010
|
634
|
529
|
666
|
1,809
|
755
|
1,211
|
894
|
623
|
152
|
101
|
51
|
1,242
|
2,529
|
1,988
|
|
現金 + 有価証券
|
919
|
966
|
1,130
|
1,139
|
1,009
|
1,436
|
1,696
|
1,682
|
1,594
|
1,556
|
1,547
|
1,526
|
1,603
|
1,708
|
1,620
|
1,708
|
1,688
|
1,779
|
2,827
|
1,715
|
1,511
|
1,586
|
1,536
|
1,502
|
1,507
|
3,019
|
3,094
|
3,183
|
3,265
|
3,283
|
3,246
|
3,300
|
3,434
|
3,440
|
3,212
|
3,275
|
2,501
|
2,547
|
2,463
|
2,398
|
2,468
|
2,515
|
2,535
|
2,320
|
1,559
|
1,561
|
1,547
|
1,525
|
1,523
|
1,574
|
2,516
|
1,676
|
1,914
|
1,990
|
2,535
|
856
|
647
|
2,859
|
5,836
|
5,343
|
4,633
|
|
売掛金
|
58
|
48
|
42
|
43
|
230
|
220
|
212
|
240
|
245
|
227
|
211
|
197
|
179
|
165
|
159
|
155
|
173
|
183
|
163
|
153
|
183
|
177
|
179
|
163
|
156
|
177
|
209
|
167
|
192
|
192
|
196
|
166
|
186
|
217
|
201
|
216
|
201
|
200
|
196
|
187
|
183
|
190
|
183
|
187
|
186
|
201
|
182
|
199
|
224
|
243
|
236
|
251
|
238
|
235
|
1,122
|
1,023
|
1,052
|
1,099
|
1,198
|
1,183
|
1,158
|
|
商品及び製品
|
38
|
43
|
30
|
30
|
95
|
99
|
68
|
97
|
76
|
74
|
84
|
87
|
77
|
73
|
66
|
64
|
63
|
68
|
62
|
71
|
70
|
73
|
67
|
70
|
72
|
73
|
72
|
79
|
91
|
91
|
83
|
85
|
81
|
70
|
75
|
76
|
73
|
83
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
665
|
632
|
557
|
441
|
455
|
413
|
375
|
|
流動資産合計
|
1,395
|
1,484
|
1,535
|
1,580
|
1,713
|
2,183
|
2,308
|
2,411
|
2,278
|
2,267
|
2,215
|
2,220
|
2,283
|
2,375
|
2,356
|
2,449
|
2,383
|
2,472
|
2,328
|
2,370
|
2,179
|
2,258
|
2,133
|
2,149
|
2,145
|
3,717
|
3,723
|
3,751
|
3,709
|
3,686
|
3,716
|
3,682
|
3,803
|
3,812
|
3,581
|
3,678
|
2,876
|
2,934
|
2,836
|
2,767
|
2,828
|
2,890
|
2,908
|
2,697
|
1,939
|
1,954
|
1,926
|
1,933
|
1,957
|
2,041
|
2,125
|
2,180
|
2,397
|
2,473
|
4,892
|
3,117
|
2,788
|
5,000
|
8,096
|
7,648
|
6,916
|
|
有形固定資産
|
1,251
|
1,265
|
1,263
|
1,276
|
2,247
|
2,305
|
2,454
|
2,510
|
2,540
|
2,571
|
2,612
|
2,586
|
2,525
|
2,530
|
2,546
|
3,005
|
3,028
|
3,081
|
3,195
|
3,249
|
3,305
|
3,320
|
3,413
|
3,527
|
3,569
|
3,628
|
3,669
|
3,426
|
3,451
|
3,530
|
3,465
|
3,461
|
3,397
|
3,443
|
3,415
|
3,363
|
3,330
|
2,444
|
-
|
2,429
|
2,400
|
2,373
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,562
|
9,589
|
9,427
|
9,288
|
9,187
|
8,981
|
8,774
|
|
投資有価証券
|
611
|
613
|
725
|
752
|
831
|
277
|
140
|
147
|
140
|
178
|
183
|
179
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,156
|
2,149
|
2,307
|
2,341
|
4,805
|
4,280
|
4,236
|
4,276
|
4,361
|
4,389
|
4,386
|
4,330
|
4,223
|
4,289
|
4,346
|
4,789
|
4,789
|
4,841
|
4,926
|
4,946
|
5,054
|
5,031
|
5,107
|
5,187
|
5,216
|
5,260
|
5,286
|
4,996
|
5,035
|
5,121
|
5,034
|
5,079
|
4,989
|
5,038
|
5,080
|
5,101
|
5,074
|
4,104
|
4,318
|
4,192
|
4,149
|
4,136
|
4,165
|
4,254
|
4,271
|
4,228
|
4,118
|
4,237
|
4,161
|
4,084
|
4,074
|
4,014
|
3,840
|
3,758
|
52,217
|
52,440
|
52,467
|
52,547
|
52,843
|
52,923
|
52,966
|
|
総資産
|
3,552
|
3,634
|
3,842
|
3,922
|
6,519
|
6,463
|
6,544
|
6,687
|
6,638
|
6,657
|
6,600
|
6,550
|
6,506
|
6,664
|
6,702
|
7,239
|
7,172
|
7,313
|
7,254
|
7,317
|
7,233
|
7,289
|
7,241
|
7,336
|
7,361
|
8,977
|
9,009
|
8,747
|
8,744
|
8,807
|
8,750
|
8,762
|
8,792
|
8,850
|
8,661
|
8,779
|
7,950
|
7,038
|
7,154
|
6,960
|
6,976
|
7,026
|
7,073
|
6,952
|
6,210
|
6,182
|
6,045
|
6,170
|
6,119
|
6,125
|
6,199
|
6,194
|
6,237
|
6,230
|
57,109
|
55,556
|
55,255
|
57,547
|
60,939
|
60,572
|
59,882
|
|
買掛金
|
188
|
204
|
145
|
169
|
271
|
254
|
250
|
305
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
774
|
573
|
655
|
707
|
740
|
690
|
745
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
896
|
897
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
349
|
376
|
358
|
399
|
668
|
696
|
583
|
657
|
600
|
588
|
587
|
520
|
509
|
578
|
558
|
634
|
523
|
616
|
517
|
555
|
506
|
542
|
526
|
2,409
|
499
|
548
|
531
|
423
|
407
|
428
|
413
|
409
|
1,374
|
1,412
|
1,345
|
1,346
|
471
|
461
|
496
|
446
|
1,361
|
1,374
|
1,425
|
1,331
|
547
|
487
|
460
|
423
|
434
|
406
|
422
|
378
|
398
|
396
|
8,019
|
7,005
|
6,977
|
7,479
|
5,831
|
6,056
|
5,674
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,390
|
1,494
|
1,495
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
447
|
459
|
470
|
468
|
2,734
|
2,746
|
2,908
|
2,923
|
2,898
|
2,909
|
2,863
|
2,853
|
2,822
|
2,894
|
2,917
|
3,090
|
3,090
|
3,098
|
3,113
|
3,110
|
3,024
|
3,043
|
2,932
|
1,065
|
2,943
|
4,450
|
4,471
|
4,478
|
4,480
|
4,483
|
4,159
|
4,146
|
3,173
|
3,179
|
3,161
|
3,253
|
3,235
|
2,892
|
2,913
|
2,908
|
2,030
|
2,037
|
2,040
|
2,062
|
2,077
|
2,167
|
2,171
|
2,188
|
2,185
|
2,184
|
2,177
|
2,172
|
2,168
|
2,168
|
28,702
|
28,710
|
28,646
|
30,568
|
34,862
|
34,453
|
34,417
|
|
総負債
|
797
|
835
|
828
|
868
|
3,403
|
3,442
|
3,492
|
3,580
|
3,498
|
3,497
|
3,450
|
3,374
|
3,331
|
3,473
|
3,476
|
3,724
|
3,613
|
3,714
|
3,630
|
3,665
|
3,530
|
3,586
|
3,459
|
3,475
|
3,442
|
4,999
|
5,002
|
4,901
|
4,887
|
4,911
|
4,573
|
4,556
|
4,548
|
4,592
|
4,506
|
4,599
|
3,707
|
3,354
|
3,409
|
3,354
|
3,392
|
3,412
|
3,466
|
3,394
|
2,625
|
2,654
|
2,631
|
2,612
|
2,619
|
2,590
|
2,600
|
2,551
|
2,566
|
2,565
|
36,721
|
35,715
|
35,623
|
38,047
|
40,693
|
40,509
|
40,091
|
|
資本金及び資本剰余金
|
3,292
|
3,298
|
3,311
|
3,329
|
3,346
|
3,355
|
3,360
|
3,369
|
3,382
|
3,389
|
3,395
|
3,424
|
3,457
|
3,473
|
3,502
|
3,685
|
3,700
|
3,707
|
3,706
|
3,732
|
3,745
|
3,756
|
3,776
|
3,797
|
3,805
|
3,814
|
3,829
|
3,644
|
3,654
|
3,661
|
3,669
|
3,686
|
3,689
|
3,695
|
3,703
|
3,714
|
3,777
|
3,252
|
3,290
|
3,307
|
3,312
|
3,318
|
3,321
|
3,333
|
3,337
|
3,342
|
3,346
|
3,343
|
3,355
|
3,361
|
3,367
|
3,376
|
3,380
|
3,384
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-564
|
-559
|
-390
|
-372
|
-354
|
-373
|
-386
|
-259
|
-224
|
-201
|
-175
|
-171
|
-181
|
-177
|
-172
|
-160
|
-130
|
-69
|
-20
|
10
|
42
|
70
|
134
|
183
|
239
|
276
|
314
|
366
|
373
|
408
|
721
|
714
|
792
|
808
|
694
|
709
|
704
|
685
|
632
|
569
|
558
|
583
|
583
|
662
|
699
|
732
|
656
|
747
|
761
|
784
|
833
|
862
|
873
|
876
|
11,738
|
11,631
|
11,425
|
11,283
|
11,618
|
11,416
|
11,110
|
|
株主資本
|
2,754
|
2,798
|
3,013
|
3,054
|
3,116
|
3,021
|
3,052
|
3,107
|
3,140
|
3,159
|
3,150
|
3,176
|
3,175
|
3,192
|
3,226
|
3,514
|
3,559
|
3,598
|
3,624
|
3,652
|
3,703
|
3,704
|
3,782
|
3,862
|
3,919
|
3,979
|
4,007
|
3,846
|
3,857
|
3,896
|
4,177
|
4,206
|
4,244
|
4,259
|
4,155
|
4,180
|
4,243
|
3,684
|
3,746
|
3,606
|
3,584
|
3,613
|
3,607
|
3,558
|
3,585
|
3,528
|
3,414
|
3,558
|
3,500
|
3,536
|
3,599
|
3,643
|
3,671
|
3,666
|
19,950
|
19,841
|
19,632
|
19,500
|
20,245
|
20,063
|
19,791
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,390
|
2,391
|
2,392
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8
|
-77
|
-123
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66.29
|
66.72
|
66.21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|