EchoStar Corporation【SATS】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 122 116 141 121 330 640 614 629 633 694 731 737 700 821 634 702 708 760 549 591 502 779 924 898 761 2,216 2,571 2,800 2,985 2,798 2,431 2,240 1,793 1,597 929 1,349 1,298 1,547 1,521 1,607 1,957 564 896 1,584 717 434 536 891 994 907 705 921 703 1,095 1,911 703 546 2,807 4,594 2,814 2,645
有価証券 797 849 989 1,018 679 795 1,082 1,053 960 862 815 789 903 887 986 1,006 980 1,019 2,278 1,124 1,009 807 612 603 745 803 522 383 280 485 814 1,060 1,640 1,842 2,282 1,925 1,203 1,000 940 790 509 1,950 1,638 735 841 1,127 1,010 634 529 666 1,809 755 1,211 894 623 152 101 51 1,242 2,529 1,988
現金 + 有価証券 919 966 1,130 1,139 1,009 1,436 1,696 1,682 1,594 1,556 1,547 1,526 1,603 1,708 1,620 1,708 1,688 1,779 2,827 1,715 1,511 1,586 1,536 1,502 1,507 3,019 3,094 3,183 3,265 3,283 3,246 3,300 3,434 3,440 3,212 3,275 2,501 2,547 2,463 2,398 2,468 2,515 2,535 2,320 1,559 1,561 1,547 1,525 1,523 1,574 2,516 1,676 1,914 1,990 2,535 856 647 2,859 5,836 5,343 4,633
売掛金 58 48 42 43 230 220 212 240 245 227 211 197 179 165 159 155 173 183 163 153 183 177 179 163 156 177 209 167 192 192 196 166 186 217 201 216 201 200 196 187 183 190 183 187 186 201 182 199 224 243 236 251 238 235 1,122 1,023 1,052 1,099 1,198 1,183 1,158
商品及び製品 38 43 30 30 95 99 68 97 76 74 84 87 77 73 66 64 63 68 62 71 70 73 67 70 72 73 72 79 91 91 83 85 81 70 75 76 73 83 - - - - - - - - - - - - - - - - 665 632 557 441 455 413 375
流動資産合計 1,395 1,484 1,535 1,580 1,713 2,183 2,308 2,411 2,278 2,267 2,215 2,220 2,283 2,375 2,356 2,449 2,383 2,472 2,328 2,370 2,179 2,258 2,133 2,149 2,145 3,717 3,723 3,751 3,709 3,686 3,716 3,682 3,803 3,812 3,581 3,678 2,876 2,934 2,836 2,767 2,828 2,890 2,908 2,697 1,939 1,954 1,926 1,933 1,957 2,041 2,125 2,180 2,397 2,473 4,892 3,117 2,788 5,000 8,096 7,648 6,916
有形固定資産 1,251 1,265 1,263 1,276 2,247 2,305 2,454 2,510 2,540 2,571 2,612 2,586 2,525 2,530 2,546 3,005 3,028 3,081 3,195 3,249 3,305 3,320 3,413 3,527 3,569 3,628 3,669 3,426 3,451 3,530 3,465 3,461 3,397 3,443 3,415 3,363 3,330 2,444 - 2,429 2,400 2,373 - - - - - - - - - - - - 9,562 9,589 9,427 9,288 9,187 8,981 8,774
投資有価証券 611 613 725 752 831 277 140 147 140 178 183 179 175 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 2,156 2,149 2,307 2,341 4,805 4,280 4,236 4,276 4,361 4,389 4,386 4,330 4,223 4,289 4,346 4,789 4,789 4,841 4,926 4,946 5,054 5,031 5,107 5,187 5,216 5,260 5,286 4,996 5,035 5,121 5,034 5,079 4,989 5,038 5,080 5,101 5,074 4,104 4,318 4,192 4,149 4,136 4,165 4,254 4,271 4,228 4,118 4,237 4,161 4,084 4,074 4,014 3,840 3,758 52,217 52,440 52,467 52,547 52,843 52,923 52,966
総資産 3,552 3,634 3,842 3,922 6,519 6,463 6,544 6,687 6,638 6,657 6,600 6,550 6,506 6,664 6,702 7,239 7,172 7,313 7,254 7,317 7,233 7,289 7,241 7,336 7,361 8,977 9,009 8,747 8,744 8,807 8,750 8,762 8,792 8,850 8,661 8,779 7,950 7,038 7,154 6,960 6,976 7,026 7,073 6,952 6,210 6,182 6,045 6,170 6,119 6,125 6,199 6,194 6,237 6,230 57,109 55,556 55,255 57,547 60,939 60,572 59,882
買掛金 188 204 145 169 271 254 250 305 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 774 573 655 707 740 690 745
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 896 897 - - - - - - - - - - - - - - - - - - -
流動負債合計 349 376 358 399 668 696 583 657 600 588 587 520 509 578 558 634 523 616 517 555 506 542 526 2,409 499 548 531 423 407 428 413 409 1,374 1,412 1,345 1,346 471 461 496 446 1,361 1,374 1,425 1,331 547 487 460 423 434 406 422 378 398 396 8,019 7,005 6,977 7,479 5,831 6,056 5,674
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,390 1,494 1,495 - - - - - - - - - - - - - - - - - - -
固定負債合計 447 459 470 468 2,734 2,746 2,908 2,923 2,898 2,909 2,863 2,853 2,822 2,894 2,917 3,090 3,090 3,098 3,113 3,110 3,024 3,043 2,932 1,065 2,943 4,450 4,471 4,478 4,480 4,483 4,159 4,146 3,173 3,179 3,161 3,253 3,235 2,892 2,913 2,908 2,030 2,037 2,040 2,062 2,077 2,167 2,171 2,188 2,185 2,184 2,177 2,172 2,168 2,168 28,702 28,710 28,646 30,568 34,862 34,453 34,417
総負債 797 835 828 868 3,403 3,442 3,492 3,580 3,498 3,497 3,450 3,374 3,331 3,473 3,476 3,724 3,613 3,714 3,630 3,665 3,530 3,586 3,459 3,475 3,442 4,999 5,002 4,901 4,887 4,911 4,573 4,556 4,548 4,592 4,506 4,599 3,707 3,354 3,409 3,354 3,392 3,412 3,466 3,394 2,625 2,654 2,631 2,612 2,619 2,590 2,600 2,551 2,566 2,565 36,721 35,715 35,623 38,047 40,693 40,509 40,091
資本金及び資本剰余金 3,292 3,298 3,311 3,329 3,346 3,355 3,360 3,369 3,382 3,389 3,395 3,424 3,457 3,473 3,502 3,685 3,700 3,707 3,706 3,732 3,745 3,756 3,776 3,797 3,805 3,814 3,829 3,644 3,654 3,661 3,669 3,686 3,689 3,695 3,703 3,714 3,777 3,252 3,290 3,307 3,312 3,318 3,321 3,333 3,337 3,342 3,346 3,343 3,355 3,361 3,367 3,376 3,380 3,384 - - - - - - -
利益剰余金 -564 -559 -390 -372 -354 -373 -386 -259 -224 -201 -175 -171 -181 -177 -172 -160 -130 -69 -20 10 42 70 134 183 239 276 314 366 373 408 721 714 792 808 694 709 704 685 632 569 558 583 583 662 699 732 656 747 761 784 833 862 873 876 11,738 11,631 11,425 11,283 11,618 11,416 11,110
株主資本 2,754 2,798 3,013 3,054 3,116 3,021 3,052 3,107 3,140 3,159 3,150 3,176 3,175 3,192 3,226 3,514 3,559 3,598 3,624 3,652 3,703 3,704 3,782 3,862 3,919 3,979 4,007 3,846 3,857 3,896 4,177 4,206 4,244 4,259 4,155 4,180 4,243 3,684 3,746 3,606 3,584 3,613 3,607 3,558 3,585 3,528 3,414 3,558 3,500 3,536 3,599 3,643 3,671 3,666 19,950 19,841 19,632 19,500 20,245 20,063 19,791
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,390 2,391 2,392 - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -8 -77 -123 - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 66.29 66.72 66.21 - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -