|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
66
|
48
|
49
|
38
|
41
|
62
|
74
|
32
|
24
|
43
|
49
|
27
|
31
|
57
|
76
|
122
|
146
|
134
|
94
|
51
|
27
|
77
|
91
|
59
|
71
|
70
|
65
|
46
|
76
|
68
|
108
|
102
|
3
|
27
|
36
|
129
|
86
|
163
|
144
|
103
|
86
|
66
|
15
|
137
|
222
|
180
|
122
|
207
|
310
|
298
|
205
|
219
|
255
|
211
|
152
|
|
現金 + 有価証券
|
66
|
48
|
49
|
38
|
41
|
62
|
74
|
32
|
24
|
43
|
49
|
27
|
31
|
57
|
76
|
122
|
146
|
134
|
94
|
51
|
27
|
77
|
91
|
59
|
71
|
70
|
65
|
46
|
76
|
68
|
108
|
102
|
3
|
27
|
36
|
129
|
86
|
163
|
144
|
103
|
86
|
66
|
15
|
137
|
222
|
180
|
122
|
207
|
310
|
298
|
205
|
219
|
255
|
211
|
152
|
|
売掛金
|
26
|
30
|
23
|
24
|
34
|
34
|
31
|
30
|
43
|
52
|
42
|
45
|
57
|
49
|
36
|
44
|
52
|
57
|
38
|
45
|
56
|
46
|
36
|
35
|
51
|
43
|
33
|
49
|
54
|
52
|
34
|
54
|
69
|
68
|
54
|
58
|
99
|
78
|
105
|
113
|
83
|
55
|
101
|
119
|
92
|
56
|
80
|
117
|
87
|
66
|
72
|
125
|
94
|
61
|
87
|
|
商品及び製品
|
31
|
30
|
34
|
38
|
37
|
38
|
44
|
51
|
51
|
59
|
56
|
61
|
64
|
59
|
51
|
55
|
57
|
57
|
56
|
61
|
61
|
57
|
52
|
54
|
56
|
54
|
50
|
56
|
63
|
72
|
70
|
85
|
80
|
92
|
106
|
124
|
108
|
130
|
160
|
247
|
196
|
149
|
162
|
164
|
192
|
148
|
150
|
155
|
148
|
115
|
146
|
152
|
160
|
117
|
145
|
|
流動資産合計
|
142
|
128
|
125
|
120
|
134
|
150
|
162
|
132
|
138
|
173
|
164
|
156
|
174
|
187
|
207
|
250
|
281
|
272
|
223
|
182
|
168
|
204
|
201
|
166
|
190
|
179
|
168
|
174
|
212
|
220
|
231
|
260
|
178
|
209
|
218
|
336
|
320
|
413
|
450
|
515
|
431
|
345
|
356
|
449
|
528
|
423
|
403
|
517
|
579
|
503
|
452
|
526
|
535
|
417
|
414
|
|
有形固定資産
|
139
|
141
|
143
|
152
|
166
|
178
|
189
|
205
|
229
|
248
|
266
|
309
|
347
|
371
|
381
|
391
|
397
|
405
|
409
|
412
|
411
|
410
|
408
|
404
|
394
|
387
|
384
|
385
|
384
|
387
|
389
|
398
|
412
|
521
|
541
|
550
|
565
|
623
|
636
|
664
|
665
|
664
|
668
|
675
|
670
|
667
|
662
|
656
|
647
|
642
|
635
|
626
|
619
|
616
|
603
|
|
固定資産合計
|
143
|
146
|
146
|
157
|
171
|
185
|
197
|
213
|
237
|
259
|
279
|
322
|
359
|
384
|
397
|
405
|
411
|
418
|
421
|
425
|
422
|
422
|
422
|
420
|
410
|
407
|
401
|
404
|
406
|
403
|
408
|
443
|
634
|
806
|
835
|
857
|
887
|
965
|
1,013
|
1,045
|
1,032
|
1,041
|
1,033
|
1,030
|
1,001
|
997
|
988
|
975
|
937
|
926
|
931
|
909
|
846
|
832
|
825
|
|
総資産
|
285
|
274
|
272
|
277
|
305
|
335
|
359
|
345
|
376
|
432
|
444
|
479
|
533
|
572
|
605
|
655
|
692
|
690
|
645
|
607
|
590
|
627
|
623
|
586
|
601
|
587
|
569
|
579
|
618
|
623
|
639
|
704
|
813
|
1,016
|
1,054
|
1,193
|
1,208
|
1,378
|
1,464
|
1,560
|
1,463
|
1,386
|
1,389
|
1,480
|
1,530
|
1,420
|
1,392
|
1,492
|
1,516
|
1,429
|
1,384
|
1,435
|
1,381
|
1,250
|
1,240
|
|
買掛金
|
24
|
25
|
18
|
22
|
24
|
26
|
28
|
27
|
37
|
40
|
34
|
38
|
45
|
39
|
35
|
39
|
46
|
48
|
42
|
45
|
41
|
36
|
40
|
36
|
45
|
42
|
38
|
43
|
59
|
62
|
47
|
61
|
74
|
71
|
76
|
92
|
93
|
121
|
157
|
201
|
136
|
85
|
112
|
134
|
151
|
84
|
100
|
120
|
114
|
87
|
98
|
114
|
102
|
87
|
110
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
82
|
82
|
67
|
61
|
72
|
83
|
88
|
74
|
98
|
125
|
104
|
98
|
124
|
122
|
110
|
102
|
118
|
132
|
111
|
101
|
111
|
106
|
101
|
84
|
112
|
109
|
101
|
99
|
131
|
131
|
120
|
132
|
188
|
166
|
180
|
186
|
219
|
259
|
271
|
317
|
285
|
255
|
245
|
290
|
313
|
204
|
207
|
262
|
264
|
223
|
211
|
269
|
263
|
231
|
241
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
20
|
20
|
20
|
20
|
22
|
22
|
25
|
24
|
25
|
25
|
37
|
37
|
37
|
37
|
58
|
58
|
59
|
63
|
73
|
70
|
67
|
70
|
75
|
67
|
67
|
63
|
44
|
43
|
44
|
57
|
59
|
82
|
102
|
130
|
137
|
248
|
160
|
162
|
163
|
159
|
148
|
148
|
159
|
145
|
143
|
147
|
143
|
142
|
131
|
128
|
126
|
124
|
104
|
102
|
102
|
|
総負債
|
103
|
102
|
87
|
81
|
95
|
105
|
114
|
99
|
123
|
151
|
141
|
135
|
162
|
159
|
169
|
160
|
177
|
196
|
184
|
172
|
178
|
177
|
176
|
151
|
179
|
172
|
146
|
142
|
175
|
189
|
179
|
214
|
290
|
297
|
318
|
435
|
380
|
421
|
435
|
476
|
434
|
403
|
405
|
436
|
456
|
352
|
351
|
405
|
396
|
352
|
337
|
394
|
367
|
333
|
343
|
|
利益剰余金
|
53
|
41
|
47
|
50
|
61
|
77
|
88
|
80
|
85
|
111
|
129
|
137
|
163
|
201
|
212
|
216
|
233
|
210
|
171
|
118
|
80
|
102
|
97
|
70
|
54
|
44
|
52
|
44
|
44
|
33
|
55
|
79
|
107
|
151
|
165
|
183
|
243
|
357
|
422
|
482
|
423
|
371
|
369
|
423
|
450
|
439
|
408
|
441
|
469
|
421
|
383
|
372
|
342
|
240
|
215
|
|
株主資本
|
181
|
172
|
184
|
195
|
210
|
230
|
245
|
245
|
253
|
281
|
302
|
344
|
371
|
412
|
436
|
495
|
514
|
494
|
461
|
435
|
412
|
450
|
446
|
435
|
421
|
414
|
423
|
436
|
442
|
434
|
460
|
489
|
522
|
718
|
735
|
758
|
827
|
956
|
1,028
|
1,084
|
1,029
|
983
|
984
|
1,044
|
1,073
|
1,068
|
1,041
|
1,087
|
1,120
|
1,077
|
1,046
|
1,040
|
1,014
|
916
|
897
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|