Salem Media Group, Inc.【SALM】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 1,370 19 67 312 299 195 380 123 73 1,426 65 278 232 311 33 182 192 186 98 84 44 80 130 83 19 4 3 6 9 17 117 4 9 7 6 1,253 19,048 19,298 6,325 23,394 19,858 23,781 1,785 - 2,540 838 - 3 2 -
現金 + 有価証券 1,370 19 67 312 299 195 380 123 73 1,426 65 278 232 311 33 182 192 186 98 84 44 80 130 83 19 4 3 6 9 17 117 4 9 7 6 1,253 19,048 19,298 6,325 23,394 19,858 23,781 1,785 - 2,540 838 - 3 2 -
売掛金 30,225 30,748 31,001 30,502 32,189 33,168 32,874 36,114 37,133 34,507 37,627 36,021 35,462 40,168 34,781 33,520 34,842 36,855 36,029 31,845 33,091 36,444 37,260 33,951 33,552 35,862 34,843 30,058 32,577 35,058 33,020 30,405 32,154 33,465 30,824 26,862 22,513 24,223 24,469 22,974 24,568 24,429 25,663 28,000 29,271 30,420 30,756 28,468 29,526 29,558
商品及び製品 - - - - - - - - - - - 564 740 626 572 641 858 1,073 893 871 903 746 670 841 867 809 730 808 953 891 677 533 630 649 717 647 707 618 495 588 719 907 960 1,371 1,528 1,457 1,513 1,708 1,308 1,383
流動資産合計 41,813 42,281 41,966 42,135 49,077 47,578 45,360 60,732 50,940 49,839 51,045 53,176 54,100 59,409 54,365 53,683 54,091 57,215 56,799 52,852 51,996 56,087 55,509 42,942 43,511 44,953 46,720 46,325 52,604 47,764 43,637 39,832 41,210 60,514 41,723 39,288 51,342 58,709 45,796 58,107 56,418 63,851 41,514 43,330 47,667 46,960 45,057 43,950 46,061 53,795
有形固定資産 113,877 112,382 111,222 111,761 102,341 100,668 99,467 99,489 99,369 98,759 98,928 99,639 101,468 100,296 99,227 99,378 101,843 103,645 105,483 105,229 104,559 103,322 102,790 102,558 101,617 102,203 99,480 98,653 96,423 96,712 96,508 95,546 94,591 88,317 87,673 86,630 84,380 80,723 79,122 78,598 79,415 78,425 79,339 80,262 79,713 80,017 81,296 83,689 83,467 80,077
固定資産合計 523,933 520,930 519,344 519,805 510,223 511,506 513,867 521,189 522,650 521,250 524,068 535,771 534,899 533,143 528,794 528,670 531,900 537,677 540,576 540,798 540,345 542,986 534,759 535,573 534,298 538,671 526,099 523,847 511,972 521,169 515,391 572,435 569,849 525,731 516,707 495,375 489,958 481,908 478,775 475,847 475,526 474,362 474,598 480,328 467,602 460,130 460,065 469,323 461,186 417,505
総資産 565,746 563,211 561,310 561,940 559,300 559,084 559,227 581,921 573,590 571,089 575,113 588,947 588,999 592,552 583,159 582,353 585,991 594,892 597,375 593,650 592,341 599,073 590,268 578,515 577,809 583,624 572,819 570,172 564,576 568,933 559,028 612,267 611,059 586,245 558,430 534,663 541,300 540,617 524,571 533,954 531,944 538,213 516,112 523,658 515,269 507,090 505,122 513,273 507,247 471,300
買掛金 3,206 2,166 4,565 4,121 4,399 2,684 4,440 3,071 3,424 3,105 3,960 3,897 4,065 5,252 2,964 5,801 4,587 5,909 5,177 4,174 3,612 5,821 4,968 5,795 2,542 3,721 1,584 1,677 4,228 4,583 2,187 5,211 5,736 4,305 3,468 2,192 4,810 2,978 2,006 1,312 2,357 2,180 2,661 3,545 2,623 2,312 6,539 6,957 4,096 9,484
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 16,000 22,416 18,065 12,426 14,000 19,000 16,600 5,000 0 - - - - 10 - 8,958 18,184 22,615 20,524
流動負債合計 24,353 29,782 36,515 30,411 35,769 49,881 48,524 31,122 35,563 30,342 31,782 40,571 40,176 42,719 39,750 43,154 42,898 47,413 43,654 42,198 37,852 41,536 39,140 39,352 44,568 50,244 42,149 40,191 49,344 53,496 52,878 66,440 66,163 64,916 53,134 57,834 68,003 67,816 50,860 49,280 47,366 48,386 51,455 57,031 56,161 59,808 64,610 76,003 77,796 81,430
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 227,683 227,887 228,091 216,468 213,212 213,396 213,580 213,764 225,143 225,327 208,559 170,581 168,300 155,595 155,778 150,367 152,041 152,297 152,611
固定負債合計 340,773 331,159 321,747 328,150 322,379 305,231 304,634 363,608 345,957 342,597 341,546 346,465 346,318 344,699 339,415 335,991 337,685 341,461 343,900 341,058 343,553 345,124 337,282 324,509 318,571 320,143 299,389 299,508 288,499 288,986 284,281 325,162 328,667 326,658 315,633 342,934 341,821 340,922 338,432 348,602 346,165 329,229 286,446 286,477 269,773 269,774 265,155 266,992 266,131 257,718
総負債 365,126 360,941 358,262 358,561 358,148 355,112 353,158 394,730 381,520 372,939 373,328 387,036 386,494 387,418 379,165 379,145 380,583 388,874 387,554 383,256 381,405 386,660 376,422 363,861 363,139 370,387 341,538 339,699 337,843 342,482 337,159 391,602 394,830 391,574 368,767 400,768 409,824 408,738 389,292 397,882 393,531 377,615 337,901 343,508 325,934 329,582 329,765 342,995 343,927 339,148
利益剰余金 2,885 4,370 4,816 4,809 2,163 4,677 5,832 -13,995 -10,034 -4,711 -2,062 -3,075 -3,326 -1,162 -2,770 -4,122 -2,253 -1,831 1,768 2,121 2,156 2,669 3,963 3,332 2,907 1,160 20,370 19,497 15,629 15,134 10,372 8,992 3,620 -18,115 23,294 -79,165 -81,680 -81,351 -78,023 -77,700 -75,443 -53,349 -36,509 -34,770 -25,653 -37,538 -39,745 -44,899 -51,993 -83,290
株主資本 200,620 202,270 203,048 203,379 201,152 203,972 206,069 187,191 192,070 198,150 201,785 201,911 202,505 205,134 203,994 203,208 205,408 206,018 209,821 210,394 210,936 212,413 213,846 214,654 214,670 213,237 231,281 230,473 226,733 226,451 221,869 220,665 216,229 194,671 189,663 133,895 131,476 131,879 135,279 136,072 138,413 160,598 178,211 180,150 189,335 177,508 175,357 170,278 163,320 132,152
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 243,683 250,303 246,156 228,894 227,212 232,396 230,180 218,764 225,143 225,327 208,559 170,581 168,300 155,605 155,778 159,325 170,225 174,912 173,135
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 243,679 250,294 246,149 228,888 225,959 213,348 210,882 212,439 201,749 205,469 184,778 168,796 - 153,065 154,940 - 170,222 174,910 -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 110.43 115.76 126.45 120.68 169.69 176.76 174.54 161.71 165.46 162.79 129.86 95.72 93.42 82.19 87.76 90.86 99.97 107.1 131.01
運転資本 - - - - - - - - - - - 29,565 25,730 23,219 26,738 21,457