|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
1,370
|
19
|
67
|
312
|
299
|
195
|
380
|
123
|
73
|
1,426
|
65
|
278
|
232
|
311
|
33
|
182
|
192
|
186
|
98
|
84
|
44
|
80
|
130
|
83
|
19
|
4
|
3
|
6
|
9
|
17
|
117
|
4
|
9
|
7
|
6
|
1,253
|
19,048
|
19,298
|
6,325
|
23,394
|
19,858
|
23,781
|
1,785
|
-
|
2,540
|
838
|
-
|
3
|
2
|
-
|
|
現金 + 有価証券
|
1,370
|
19
|
67
|
312
|
299
|
195
|
380
|
123
|
73
|
1,426
|
65
|
278
|
232
|
311
|
33
|
182
|
192
|
186
|
98
|
84
|
44
|
80
|
130
|
83
|
19
|
4
|
3
|
6
|
9
|
17
|
117
|
4
|
9
|
7
|
6
|
1,253
|
19,048
|
19,298
|
6,325
|
23,394
|
19,858
|
23,781
|
1,785
|
-
|
2,540
|
838
|
-
|
3
|
2
|
-
|
|
売掛金
|
30,225
|
30,748
|
31,001
|
30,502
|
32,189
|
33,168
|
32,874
|
36,114
|
37,133
|
34,507
|
37,627
|
36,021
|
35,462
|
40,168
|
34,781
|
33,520
|
34,842
|
36,855
|
36,029
|
31,845
|
33,091
|
36,444
|
37,260
|
33,951
|
33,552
|
35,862
|
34,843
|
30,058
|
32,577
|
35,058
|
33,020
|
30,405
|
32,154
|
33,465
|
30,824
|
26,862
|
22,513
|
24,223
|
24,469
|
22,974
|
24,568
|
24,429
|
25,663
|
28,000
|
29,271
|
30,420
|
30,756
|
28,468
|
29,526
|
29,558
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
564
|
740
|
626
|
572
|
641
|
858
|
1,073
|
893
|
871
|
903
|
746
|
670
|
841
|
867
|
809
|
730
|
808
|
953
|
891
|
677
|
533
|
630
|
649
|
717
|
647
|
707
|
618
|
495
|
588
|
719
|
907
|
960
|
1,371
|
1,528
|
1,457
|
1,513
|
1,708
|
1,308
|
1,383
|
|
流動資産合計
|
41,813
|
42,281
|
41,966
|
42,135
|
49,077
|
47,578
|
45,360
|
60,732
|
50,940
|
49,839
|
51,045
|
53,176
|
54,100
|
59,409
|
54,365
|
53,683
|
54,091
|
57,215
|
56,799
|
52,852
|
51,996
|
56,087
|
55,509
|
42,942
|
43,511
|
44,953
|
46,720
|
46,325
|
52,604
|
47,764
|
43,637
|
39,832
|
41,210
|
60,514
|
41,723
|
39,288
|
51,342
|
58,709
|
45,796
|
58,107
|
56,418
|
63,851
|
41,514
|
43,330
|
47,667
|
46,960
|
45,057
|
43,950
|
46,061
|
53,795
|
|
有形固定資産
|
113,877
|
112,382
|
111,222
|
111,761
|
102,341
|
100,668
|
99,467
|
99,489
|
99,369
|
98,759
|
98,928
|
99,639
|
101,468
|
100,296
|
99,227
|
99,378
|
101,843
|
103,645
|
105,483
|
105,229
|
104,559
|
103,322
|
102,790
|
102,558
|
101,617
|
102,203
|
99,480
|
98,653
|
96,423
|
96,712
|
96,508
|
95,546
|
94,591
|
88,317
|
87,673
|
86,630
|
84,380
|
80,723
|
79,122
|
78,598
|
79,415
|
78,425
|
79,339
|
80,262
|
79,713
|
80,017
|
81,296
|
83,689
|
83,467
|
80,077
|
|
固定資産合計
|
523,933
|
520,930
|
519,344
|
519,805
|
510,223
|
511,506
|
513,867
|
521,189
|
522,650
|
521,250
|
524,068
|
535,771
|
534,899
|
533,143
|
528,794
|
528,670
|
531,900
|
537,677
|
540,576
|
540,798
|
540,345
|
542,986
|
534,759
|
535,573
|
534,298
|
538,671
|
526,099
|
523,847
|
511,972
|
521,169
|
515,391
|
572,435
|
569,849
|
525,731
|
516,707
|
495,375
|
489,958
|
481,908
|
478,775
|
475,847
|
475,526
|
474,362
|
474,598
|
480,328
|
467,602
|
460,130
|
460,065
|
469,323
|
461,186
|
417,505
|
|
総資産
|
565,746
|
563,211
|
561,310
|
561,940
|
559,300
|
559,084
|
559,227
|
581,921
|
573,590
|
571,089
|
575,113
|
588,947
|
588,999
|
592,552
|
583,159
|
582,353
|
585,991
|
594,892
|
597,375
|
593,650
|
592,341
|
599,073
|
590,268
|
578,515
|
577,809
|
583,624
|
572,819
|
570,172
|
564,576
|
568,933
|
559,028
|
612,267
|
611,059
|
586,245
|
558,430
|
534,663
|
541,300
|
540,617
|
524,571
|
533,954
|
531,944
|
538,213
|
516,112
|
523,658
|
515,269
|
507,090
|
505,122
|
513,273
|
507,247
|
471,300
|
|
買掛金
|
3,206
|
2,166
|
4,565
|
4,121
|
4,399
|
2,684
|
4,440
|
3,071
|
3,424
|
3,105
|
3,960
|
3,897
|
4,065
|
5,252
|
2,964
|
5,801
|
4,587
|
5,909
|
5,177
|
4,174
|
3,612
|
5,821
|
4,968
|
5,795
|
2,542
|
3,721
|
1,584
|
1,677
|
4,228
|
4,583
|
2,187
|
5,211
|
5,736
|
4,305
|
3,468
|
2,192
|
4,810
|
2,978
|
2,006
|
1,312
|
2,357
|
2,180
|
2,661
|
3,545
|
2,623
|
2,312
|
6,539
|
6,957
|
4,096
|
9,484
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,000
|
22,416
|
18,065
|
12,426
|
14,000
|
19,000
|
16,600
|
5,000
|
0
|
-
|
-
|
-
|
-
|
10
|
-
|
8,958
|
18,184
|
22,615
|
20,524
|
|
流動負債合計
|
24,353
|
29,782
|
36,515
|
30,411
|
35,769
|
49,881
|
48,524
|
31,122
|
35,563
|
30,342
|
31,782
|
40,571
|
40,176
|
42,719
|
39,750
|
43,154
|
42,898
|
47,413
|
43,654
|
42,198
|
37,852
|
41,536
|
39,140
|
39,352
|
44,568
|
50,244
|
42,149
|
40,191
|
49,344
|
53,496
|
52,878
|
66,440
|
66,163
|
64,916
|
53,134
|
57,834
|
68,003
|
67,816
|
50,860
|
49,280
|
47,366
|
48,386
|
51,455
|
57,031
|
56,161
|
59,808
|
64,610
|
76,003
|
77,796
|
81,430
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
227,683
|
227,887
|
228,091
|
216,468
|
213,212
|
213,396
|
213,580
|
213,764
|
225,143
|
225,327
|
208,559
|
170,581
|
168,300
|
155,595
|
155,778
|
150,367
|
152,041
|
152,297
|
152,611
|
|
固定負債合計
|
340,773
|
331,159
|
321,747
|
328,150
|
322,379
|
305,231
|
304,634
|
363,608
|
345,957
|
342,597
|
341,546
|
346,465
|
346,318
|
344,699
|
339,415
|
335,991
|
337,685
|
341,461
|
343,900
|
341,058
|
343,553
|
345,124
|
337,282
|
324,509
|
318,571
|
320,143
|
299,389
|
299,508
|
288,499
|
288,986
|
284,281
|
325,162
|
328,667
|
326,658
|
315,633
|
342,934
|
341,821
|
340,922
|
338,432
|
348,602
|
346,165
|
329,229
|
286,446
|
286,477
|
269,773
|
269,774
|
265,155
|
266,992
|
266,131
|
257,718
|
|
総負債
|
365,126
|
360,941
|
358,262
|
358,561
|
358,148
|
355,112
|
353,158
|
394,730
|
381,520
|
372,939
|
373,328
|
387,036
|
386,494
|
387,418
|
379,165
|
379,145
|
380,583
|
388,874
|
387,554
|
383,256
|
381,405
|
386,660
|
376,422
|
363,861
|
363,139
|
370,387
|
341,538
|
339,699
|
337,843
|
342,482
|
337,159
|
391,602
|
394,830
|
391,574
|
368,767
|
400,768
|
409,824
|
408,738
|
389,292
|
397,882
|
393,531
|
377,615
|
337,901
|
343,508
|
325,934
|
329,582
|
329,765
|
342,995
|
343,927
|
339,148
|
|
利益剰余金
|
2,885
|
4,370
|
4,816
|
4,809
|
2,163
|
4,677
|
5,832
|
-13,995
|
-10,034
|
-4,711
|
-2,062
|
-3,075
|
-3,326
|
-1,162
|
-2,770
|
-4,122
|
-2,253
|
-1,831
|
1,768
|
2,121
|
2,156
|
2,669
|
3,963
|
3,332
|
2,907
|
1,160
|
20,370
|
19,497
|
15,629
|
15,134
|
10,372
|
8,992
|
3,620
|
-18,115
|
23,294
|
-79,165
|
-81,680
|
-81,351
|
-78,023
|
-77,700
|
-75,443
|
-53,349
|
-36,509
|
-34,770
|
-25,653
|
-37,538
|
-39,745
|
-44,899
|
-51,993
|
-83,290
|
|
株主資本
|
200,620
|
202,270
|
203,048
|
203,379
|
201,152
|
203,972
|
206,069
|
187,191
|
192,070
|
198,150
|
201,785
|
201,911
|
202,505
|
205,134
|
203,994
|
203,208
|
205,408
|
206,018
|
209,821
|
210,394
|
210,936
|
212,413
|
213,846
|
214,654
|
214,670
|
213,237
|
231,281
|
230,473
|
226,733
|
226,451
|
221,869
|
220,665
|
216,229
|
194,671
|
189,663
|
133,895
|
131,476
|
131,879
|
135,279
|
136,072
|
138,413
|
160,598
|
178,211
|
180,150
|
189,335
|
177,508
|
175,357
|
170,278
|
163,320
|
132,152
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
243,683
|
250,303
|
246,156
|
228,894
|
227,212
|
232,396
|
230,180
|
218,764
|
225,143
|
225,327
|
208,559
|
170,581
|
168,300
|
155,605
|
155,778
|
159,325
|
170,225
|
174,912
|
173,135
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
243,679
|
250,294
|
246,149
|
228,888
|
225,959
|
213,348
|
210,882
|
212,439
|
201,749
|
205,469
|
184,778
|
168,796
|
-
|
153,065
|
154,940
|
-
|
170,222
|
174,910
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110.43
|
115.76
|
126.45
|
120.68
|
169.69
|
176.76
|
174.54
|
161.71
|
165.46
|
162.79
|
129.86
|
95.72
|
93.42
|
82.19
|
87.76
|
90.86
|
99.97
|
107.1
|
131.01
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,565
|
25,730
|
23,219
|
26,738
|
21,457
|