Saia, Inc.【SAIA】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 265,901 268,285 253,020 268,690 287,538 278,024 264,427 273,795 292,557 293,087 279,655 299,730 330,399 332,544 309,648 293,022 323,480 317,199 287,610 289,911 311,905 316,442 300,223 317,037 358,160 350,062 353,251 392,805 428,732 425,562 406,750 410,584 464,195 468,891 443,065 446,396 418,114 481,374 476,482 484,074 571,333 616,216 617,081 661,216 745,554 729,561 655,726 660,535 694,622 775,144 751,132 754,775 823,244 842,103 788,952 787,575 817,115 839,644 789,952
売上成長率(%) - - - - 5.0 4.4 -0.7 -0.3 0.1
営業費用 257,645 258,665 246,840 257,642 266,346 261,608 254,349 259,263 269,298 271,152 264,963 284,499 307,658 305,395 289,076 271,789 292,199 - - - - - - - - - - - 387,167 386,865 373,414 381,953 413,029 423,532 415,635 407,620 382,433 426,158 425,834 435,360 488,408 510,099 519,696 557,767 - - - - - - - - - - - - - - -
営業利益 8,256 9,620 6,180 11,048 21,192 16,416 10,078 14,532 23,259 21,935 14,692 15,231 22,741 27,149 20,572 21,233 31,281 19,845 17,616 17,584 21,721 22,644 17,187 17,519 29,718 24,602 22,898 27,579 41,565 38,697 33,336 28,631 51,166 45,359 27,430 38,776 35,681 55,216 50,648 48,714 82,925 106,117 97,385 103,449 145,993 128,355 92,691 99,143 120,255 128,435 112,663 117,912 137,593 125,171 101,484 70,168 99,399 118,610 64,023
営業利益率 (%) 12.9 8.9 12.2 14.1 8.1
経常(税引前)利益 5,320 7,304 3,923 9,179 19,000 14,519 8,441 13,070 21,670 20,260 13,145 13,945 21,599 26,069 19,615 20,265 30,221 18,766 16,711 16,628 20,493 21,565 16,233 16,510 28,090 23,420 21,758 26,456 40,253 37,426 31,698 27,582 49,403 43,511 26,156 36,827 34,838 54,433 50,180 47,993 82,521 105,326 96,933 102,522 144,556 127,706 93,264 99,098 121,274 130,247 115,608 118,913 135,617 122,679 98,799 65,565 95,564 114,825 61,435
経常(税引前)利益率(%) 2.0 2.7 1.6 3.4 6.6 5.2 3.2 4.8 7.4 6.9 4.7 4.7 6.5 7.8 6.3 6.9 9.3 5.9 5.8 5.7 6.6 6.8 5.4 5.2 7.8 6.7 6.2 6.7 9.4 8.8 7.8 6.7 10.6 9.3 5.9 8.2 8.3 11.3 10.5 9.9 14.4 17.1 15.7 15.5 19.4 17.5 14.2 15.0 17.5 16.8 15.4 15.8 16.5 14.6 12.5 8.3 11.7 13.7 7.8
法人税等合計 1,962 2,475 1,450 3,644 7,149 5,263 3,035 3,915 8,170 7,352 5,081 5,369 8,031 9,791 6,046 7,660 10,974 6,989 5,324 6,053 7,218 7,739 5,885 5,123 10,487 9,013 -26,001 5,331 9,972 9,231 6,318 5,323 12,330 10,543 4,737 8,716 6,384 12,894 9,944 10,702 20,047 25,617 23,172 23,098 35,311 29,815 22,402 23,001 29,955 32,034 26,380 28,218 33,098 29,931 22,696 15,755 24,173 28,509 13,916
実効税率(%) 23.0 24.0 25.3 24.8 22.7
純利益 3,358 4,829 2,473 5,535 11,851 9,256 5,406 9,155 13,500 12,908 8,064 8,576 13,568 16,278 13,569 12,605 19,247 11,777 11,387 10,575 13,275 13,826 10,348 11,387 17,603 14,407 47,759 21,125 30,281 28,195 25,380 22,259 37,073 32,968 21,419 28,111 28,454 41,539 40,236 37,291 62,474 79,709 73,761 79,424 109,245 97,891 70,862 76,097 91,319 98,213 89,228 90,695 102,519 92,748 76,103 49,810 71,391 86,316 47,519
純利益率(%) 9.6 6.3 8.7 10.3 6.0
一株あたり利益 0.21 0.31 0.16 0.35 0.75 0.58 0.34 0.57 0.56 0.53 0.33 0.35 0.55 0.66 0.55 0.51 0.77 0.47 0.46 0.42 0.53 0.55 0.41 0.45 0.69 0.56 1.87 0.82 1.18 1.09 0.98 0.86 1.43 1.27 0.82 1.08 1.09 1.59 1.54 1.42 2.37 3.03 2.8 3.01 4.12 3.69 2.67 2.86 3.43 3.69 3.34 3.4 3.84 3.47 2.85 1.86 2.67 3.23 1.78
希薄化後一株あたり利益 0.21 0.3 0.15 0.34 0.72 0.56 0.33 0.55 0.54 0.51 0.32 0.34 0.53 0.64 0.53 0.49 0.75 0.46 0.46 0.42 0.52 0.54 0.4 0.44 0.68 0.55 1.82 0.8 1.15 1.07 0.97 0.85 1.4 1.25 0.81 1.06 1.07 1.56 1.51 1.4 2.34 2.98 2.76 2.98 4.1 3.67 2.65 2.85 3.42 3.67 3.33 3.38 3.83 3.46 2.83 1.86 2.67 3.22 1.77
EBITDA 155,548 129,211 161,945 182,647 126,970
EBITDAマージン(%) 19.7 16.4 19.8 21.8 16.1