|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
10
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
1
|
7
|
4
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
46
|
29
|
25
|
25
|
53
|
52
|
125
|
106
|
141
|
137
|
149
|
187
|
166
|
234
|
249
|
296
|
12
|
11
|
14
|
19
|
16
|
18
|
|
現金 + 有価証券
|
10
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
1
|
7
|
4
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
46
|
29
|
25
|
25
|
53
|
52
|
125
|
106
|
141
|
137
|
149
|
187
|
166
|
234
|
249
|
296
|
12
|
11
|
14
|
19
|
16
|
18
|
|
売掛金
|
114
|
115
|
107
|
120
|
123
|
124
|
106
|
126
|
130
|
127
|
117
|
141
|
148
|
146
|
128
|
140
|
146
|
139
|
124
|
137
|
142
|
143
|
135
|
148
|
167
|
172
|
170
|
191
|
200
|
197
|
181
|
202
|
227
|
218
|
196
|
210
|
205
|
226
|
216
|
242
|
261
|
295
|
276
|
322
|
357
|
335
|
290
|
294
|
299
|
345
|
311
|
345
|
375
|
372
|
322
|
351
|
347
|
|
流動資産合計
|
155
|
147
|
142
|
150
|
151
|
156
|
144
|
159
|
167
|
169
|
170
|
186
|
194
|
193
|
189
|
196
|
193
|
185
|
158
|
175
|
172
|
166
|
166
|
184
|
197
|
200
|
203
|
225
|
232
|
224
|
213
|
241
|
261
|
249
|
232
|
305
|
269
|
280
|
271
|
348
|
353
|
450
|
416
|
510
|
536
|
551
|
530
|
513
|
578
|
645
|
648
|
416
|
446
|
437
|
435
|
469
|
451
|
|
有形固定資産
|
297
|
318
|
324
|
357
|
372
|
368
|
361
|
360
|
418
|
421
|
432
|
443
|
474
|
472
|
483
|
507
|
527
|
532
|
539
|
589
|
625
|
611
|
604
|
712
|
713
|
722
|
735
|
760
|
824
|
835
|
893
|
905
|
991
|
1,041
|
1,052
|
1,121
|
1,118
|
1,141
|
1,136
|
1,121
|
1,156
|
1,202
|
1,280
|
1,271
|
1,352
|
1,439
|
1,482
|
1,568
|
1,607
|
1,673
|
1,763
|
2,177
|
2,341
|
2,482
|
2,557
|
2,722
|
2,812
|
|
固定資産合計
|
304
|
326
|
332
|
364
|
380
|
385
|
375
|
375
|
433
|
436
|
446
|
457
|
488
|
486
|
496
|
543
|
562
|
565
|
570
|
620
|
656
|
642
|
633
|
742
|
742
|
752
|
764
|
789
|
853
|
863
|
920
|
1,005
|
1,090
|
1,172
|
1,183
|
1,271
|
1,268
|
1,285
|
1,277
|
1,262
|
1,293
|
1,338
|
1,428
|
1,421
|
1,511
|
1,588
|
1,643
|
1,729
|
1,758
|
1,839
|
1,934
|
2,349
|
2,511
|
2,645
|
2,731
|
2,896
|
3,007
|
|
総資産
|
460
|
474
|
474
|
514
|
531
|
542
|
519
|
535
|
600
|
605
|
616
|
643
|
682
|
679
|
686
|
739
|
756
|
750
|
729
|
795
|
828
|
808
|
800
|
927
|
940
|
952
|
967
|
1,015
|
1,085
|
1,088
|
1,133
|
1,246
|
1,352
|
1,422
|
1,415
|
1,577
|
1,538
|
1,565
|
1,548
|
1,610
|
1,647
|
1,789
|
1,845
|
1,932
|
2,047
|
2,140
|
2,175
|
2,243
|
2,337
|
2,485
|
2,584
|
2,766
|
2,957
|
3,082
|
3,167
|
3,365
|
3,458
|
|
買掛金
|
41
|
38
|
39
|
54
|
49
|
52
|
43
|
53
|
59
|
48
|
50
|
66
|
62
|
57
|
42
|
57
|
49
|
59
|
54
|
59
|
49
|
48
|
45
|
70
|
55
|
63
|
57
|
65
|
71
|
62
|
78
|
71
|
77
|
84
|
83
|
91
|
81
|
97
|
89
|
121
|
100
|
140
|
114
|
130
|
145
|
114
|
99
|
108
|
98
|
112
|
141
|
153
|
155
|
161
|
114
|
154
|
128
|
|
一年内返済予定の長期借入金
|
19
|
19
|
22
|
22
|
22
|
22
|
22
|
22
|
14
|
14
|
7
|
7
|
7
|
8
|
9
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
115
|
120
|
124
|
143
|
141
|
149
|
141
|
147
|
147
|
143
|
140
|
155
|
153
|
153
|
130
|
147
|
149
|
154
|
141
|
150
|
144
|
153
|
144
|
174
|
167
|
183
|
167
|
178
|
205
|
209
|
209
|
211
|
237
|
244
|
241
|
249
|
248
|
275
|
275
|
307
|
284
|
338
|
321
|
339
|
339
|
338
|
274
|
270
|
267
|
299
|
322
|
337
|
327
|
346
|
278
|
327
|
302
|
|
長期借入金
|
61
|
61
|
50
|
64
|
68
|
59
|
38
|
36
|
84
|
76
|
69
|
72
|
88
|
65
|
73
|
98
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
133
|
136
|
131
|
145
|
151
|
144
|
123
|
123
|
171
|
167
|
171
|
173
|
199
|
177
|
189
|
213
|
206
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
10
|
15
|
17
|
23
|
35
|
44
|
49
|
58
|
72
|
85
|
93
|
101
|
115
|
131
|
145
|
157
|
177
|
188
|
200
|
210
|
224
|
238
|
248
|
259
|
277
|
291
|
339
|
360
|
390
|
419
|
444
|
466
|
503
|
536
|
558
|
586
|
614
|
656
|
696
|
733
|
796
|
876
|
949
|
1,029
|
1,138
|
1,236
|
1,307
|
1,383
|
1,474
|
1,572
|
1,662
|
1,752
|
1,855
|
1,948
|
2,024
|
2,073
|
2,145
|
|
株主資本
|
211
|
216
|
219
|
225
|
238
|
248
|
254
|
264
|
281
|
294
|
304
|
314
|
330
|
349
|
366
|
379
|
400
|
413
|
427
|
438
|
454
|
468
|
483
|
495
|
515
|
531
|
582
|
607
|
639
|
669
|
695
|
717
|
757
|
792
|
815
|
843
|
875
|
918
|
961
|
997
|
1,063
|
1,144
|
1,220
|
1,291
|
1,403
|
1,506
|
1,579
|
1,650
|
1,746
|
1,849
|
1,941
|
2,028
|
2,136
|
2,231
|
2,311
|
2,360
|
2,437
|
|
有利子負債合計
|
81
|
81
|
72
|
86
|
90
|
81
|
60
|
58
|
99
|
91
|
76
|
79
|
95
|
73
|
83
|
107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
70
|
77
|
71
|
86
|
89
|
80
|
60
|
58
|
96
|
87
|
76
|
78
|
93
|
66
|
78
|
107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
38.52
|
37.6
|
33.22
|
38.32
|
38.09
|
32.7
|
23.85
|
22.26
|
35.21
|
31.04
|
25.22
|
25.33
|
28.99
|
21.0
|
22.63
|
28.38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|