売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
3,209 |
- |
| 2023/12 |
2,881 |
- |
| 2022/12 |
2,792 |
- |
| 2021/12 |
2,289 |
- |
| 2020/12 |
1,822 |
- |
| 2019/12 |
1,787 |
- |
| 2018/12 |
1,654 |
- |
| 2017/12 |
1,379 |
- |
| 2016/12 |
1,218 |
- |
| 2015/12 |
1,221 |
- |
| 2014/12 |
1,272 |
- |
| 2013/12 |
1,139 |
- |
| 2012/12 |
1,099 |
- |
| 2011/12 |
1,030 |
- |
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
482,160 |
15.0% |
| 2023/12 |
460,496 |
16.0% |
| 2022/12 |
470,488 |
16.9% |
| 2021/12 |
335,141 |
14.6% |
| 2020/12 |
180,321 |
9.9% |
| 2019/12 |
152,586 |
8.5% |
| 2018/12 |
141,177 |
8.5% |
| 2017/12 |
94,737 |
6.9% |
| 2016/12 |
79,136 |
6.5% |
| 2015/12 |
89,975 |
7.4% |
| 2014/12 |
85,693 |
6.7% |
| 2013/12 |
74,418 |
6.5% |
| 2012/12 |
58,734 |
5.3% |
| 2011/12 |
28,146 |
2.7% |
|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
1,030
|
1,098
|
1,139
|
1,272
|
1,221
|
1,218
|
1,378
|
1,653
|
1,786
|
1,822
|
2,289
|
2,792
|
2,881
|
3,209
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
2.0
|
25.6
|
22.0
|
3.2
|
11.4
|
|
営業費用
|
1,002
|
1,039
|
1,064
|
1,186
|
-
|
-
|
-
|
1,512
|
1,634
|
1,642
|
1,953
|
2,322
|
2,421
|
-
|
|
営業利益
|
28
|
58
|
74
|
85
|
89
|
79
|
94
|
141
|
152
|
180
|
335
|
470
|
460
|
482
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
9.9
|
14.6
|
16.9
|
16.0
|
15.0
|
|
経常(税引前)利益
|
17
|
51
|
68
|
81
|
85
|
74
|
89
|
135
|
146
|
176
|
332
|
468
|
466
|
476
|
|
経常(税引前)利益率(%)
|
1.7
|
4.7
|
6.0
|
6.4
|
7.0
|
6.1
|
6.5
|
8.2
|
8.2
|
9.7
|
14.5
|
16.8
|
16.2
|
14.8
|
|
法人税等合計
|
6
|
19
|
24
|
29
|
30
|
26
|
-2
|
30
|
32
|
37
|
79
|
110
|
111
|
113
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
21.5
|
23.9
|
23.6
|
23.9
|
23.9
|
|
純利益
|
11
|
32
|
43
|
51
|
55
|
48
|
91
|
104
|
113
|
138
|
253
|
357
|
354
|
362
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
7.6
|
11.1
|
12.8
|
12.3
|
11.3
|
|
一株あたり利益
|
0.72
|
2.02
|
1.81
|
2.12
|
2.21
|
1.92
|
3.57
|
4.08
|
4.38
|
5.29
|
9.62
|
13.48
|
13.32
|
13.57
|
|
希薄化後一株あたり利益
|
0.7
|
1.94
|
1.73
|
2.04
|
2.16
|
1.87
|
3.49
|
3.99
|
4.3
|
5.2
|
9.48
|
13.4
|
13.26
|
13.51
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
314
|
476
|
627
|
639
|
692
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
17.3
|
20.8
|
22.5
|
22.2
|
21.6
|