|
(単位:百万ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
49
|
136
|
127
|
113
|
224
|
204
|
186
|
299
|
189
|
320
|
168
|
145
|
133
|
134
|
306
|
558
|
327
|
255
|
193
|
342
|
166
|
259
|
126
|
199
|
258
|
184
|
1,661
|
899
|
514
|
422
|
294
|
178
|
206
|
199
|
162
|
206
|
121
|
148
|
70
|
172
|
99
|
99
|
82
|
46
|
68
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
83
|
111
|
228
|
197
|
152
|
108
|
212
|
525
|
766
|
768
|
731
|
1,008
|
1,070
|
863
|
881
|
673
|
498
|
484
|
438
|
1,104
|
1,397
|
1,421
|
1,448
|
1,446
|
1,307
|
1,193
|
1,109
|
923
|
881
|
727
|
682
|
544
|
546
|
469
|
423
|
378
|
298
|
|
現金 + 有価証券
|
49
|
136
|
127
|
113
|
224
|
204
|
186
|
299
|
272
|
431
|
397
|
342
|
285
|
243
|
518
|
1,084
|
1,093
|
1,023
|
925
|
1,351
|
1,236
|
1,122
|
1,008
|
872
|
756
|
668
|
2,099
|
2,004
|
1,911
|
1,843
|
1,742
|
1,625
|
1,513
|
1,393
|
1,272
|
1,129
|
1,002
|
876
|
753
|
717
|
646
|
569
|
505
|
425
|
367
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
83
|
10
|
9
|
14
|
9
|
10
|
16
|
|
流動資産合計
|
51
|
137
|
128
|
114
|
227
|
207
|
188
|
302
|
274
|
434
|
402
|
349
|
291
|
248
|
525
|
1,095
|
1,123
|
1,039
|
944
|
1,371
|
1,263
|
1,152
|
1,035
|
898
|
785
|
698
|
2,122
|
2,051
|
1,988
|
1,901
|
1,800
|
1,682
|
1,578
|
1,465
|
1,336
|
1,203
|
1,064
|
933
|
869
|
755
|
686
|
604
|
531
|
454
|
409
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
5
|
5
|
6
|
8
|
9
|
9
|
8
|
8
|
7
|
6
|
4
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
5
|
5
|
7
|
8
|
51
|
51
|
51
|
49
|
46
|
41
|
39
|
36
|
28
|
26
|
25
|
24
|
23
|
22
|
20
|
19
|
17
|
18
|
16
|
12
|
12
|
10
|
17
|
15
|
15
|
13
|
|
総資産
|
51
|
137
|
129
|
115
|
228
|
208
|
189
|
303
|
275
|
436
|
404
|
351
|
293
|
251
|
529
|
1,100
|
1,129
|
1,046
|
952
|
1,422
|
1,315
|
1,203
|
1,084
|
944
|
827
|
738
|
2,159
|
2,080
|
2,015
|
1,927
|
1,825
|
1,705
|
1,601
|
1,486
|
1,356
|
1,220
|
1,082
|
949
|
882
|
767
|
697
|
622
|
547
|
469
|
422
|
|
買掛金
|
1
|
2
|
2
|
2
|
5
|
3
|
5
|
4
|
5
|
5
|
12
|
8
|
6
|
13
|
9
|
8
|
8
|
5
|
34
|
13
|
12
|
5
|
15
|
7
|
2
|
4
|
3
|
3
|
2
|
4
|
10
|
7
|
5
|
7
|
18
|
12
|
9
|
11
|
10
|
6
|
8
|
7
|
12
|
5
|
0
|
|
流動負債合計
|
3
|
5
|
7
|
8
|
11
|
10
|
15
|
15
|
18
|
22
|
35
|
31
|
32
|
49
|
51
|
37
|
47
|
54
|
86
|
68
|
78
|
90
|
112
|
70
|
64
|
59
|
67
|
62
|
71
|
78
|
85
|
77
|
89
|
99
|
99
|
84
|
96
|
133
|
82
|
61
|
69
|
60
|
71
|
49
|
44
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
35
|
33
|
31
|
27
|
25
|
23
|
21
|
19
|
15
|
14
|
12
|
11
|
9
|
7
|
6
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
9
|
|
総負債
|
3
|
5
|
7
|
8
|
11
|
10
|
15
|
16
|
18
|
22
|
36
|
32
|
33
|
51
|
54
|
41
|
51
|
58
|
89
|
103
|
112
|
122
|
139
|
95
|
87
|
81
|
86
|
77
|
85
|
91
|
96
|
87
|
97
|
105
|
103
|
87
|
97
|
133
|
82
|
61
|
69
|
70
|
82
|
59
|
54
|
|
資本金及び資本剰余金
|
-
|
187
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-45
|
-55
|
-67
|
-84
|
-109
|
-133
|
-162
|
-192
|
-227
|
-265
|
-321
|
-378
|
-448
|
-522
|
-591
|
-666
|
-683
|
-805
|
-964
|
-1,127
|
-1,300
|
-1,500
|
-1,600
|
-1,800
|
-1,900
|
-2,000
|
-1,000
|
-1,100
|
-1,200
|
-1,400
|
-1,500
|
-1,600
|
-1,700
|
-1,900
|
-2,000
|
-2,175
|
-2,335
|
-2,537
|
-2,570
|
-2,678
|
-2,781
|
-2,875
|
-2,970
|
-3,033
|
-3,082
|
|
株主資本
|
-45
|
132
|
121
|
106
|
217
|
198
|
173
|
287
|
257
|
413
|
368
|
318
|
260
|
200
|
475
|
1,059
|
1,077
|
988
|
862
|
1,319
|
1,202
|
1,081
|
944
|
849
|
739
|
657
|
2,072
|
2,003
|
1,929
|
1,835
|
1,729
|
1,618
|
1,504
|
1,380
|
1,252
|
1,133
|
984
|
816
|
799
|
705
|
628
|
551
|
465
|
409
|
368
|