|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
163,937
|
168,035
|
170,406
|
174,708
|
177,531
|
-
|
181,796
|
184,001
|
187,694
|
191,793
|
191,087
|
192,946
|
196,119
|
198,645
|
198,039
|
197,602
|
201,270
|
201,042
|
199,829
|
202,950
|
210,085
|
206,958
|
204,770
|
208,249
|
212,529
|
213,565
|
209,719
|
207,970
|
215,907
|
202,901
|
222,579
|
216,002
|
215,273
|
223,899
|
181,044
|
207,770
|
222,400
|
235,034
|
221,908
|
222,875
|
213,708
|
195,003
|
183,605
|
192,348
|
213,759
|
229,443
|
229,358
|
268,233
|
269,783
|
295,282
|
301,429
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53,407
|
54,418
|
54,378
|
-
|
52,097
|
52,198
|
53,624
|
-
|
55,957
|
57,513
|
58,406
|
-
|
59,670
|
60,979
|
62,994
|
-
|
60,856
|
61,573
|
62,496
|
-
|
60,434
|
60,908
|
60,845
|
-
|
63,082
|
63,514
|
68,596
|
-
|
65,024
|
65,089
|
63,291
|
61,594
|
60,872
|
60,373
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益
|
5,661
|
11,014
|
23,802
|
23,981
|
21,010
|
-
|
19,531
|
25,537
|
25,548
|
-
|
16,770
|
29,955
|
21,977
|
-
|
-62,404
|
-1,645
|
18,693
|
-
|
17,871
|
30,270
|
26,696
|
-
|
16,648
|
30,198
|
25,721
|
-
|
11,197
|
33,147
|
36,696
|
-
|
36,096
|
32,678
|
19,440
|
-
|
-2,831
|
53,152
|
56,619
|
-
|
45,260
|
47,495
|
31,157
|
10,114
|
9,887
|
7,774
|
-15,307
|
21,467
|
2,476
|
25,607
|
21,235
|
32,905
|
28,230
|
|
経常(税引前)利益率(%)
|
3.45
|
6.55
|
13.97
|
13.73
|
11.83
|
-
|
10.74
|
13.88
|
13.61
|
-
|
8.78
|
15.53
|
11.21
|
-
|
-31.51
|
-0.83
|
9.29
|
-
|
8.94
|
14.92
|
12.71
|
-
|
8.13
|
14.5
|
12.1
|
-
|
5.34
|
15.94
|
17.0
|
-
|
16.22
|
15.13
|
9.03
|
-
|
-1.56
|
25.58
|
25.46
|
-
|
20.4
|
21.31
|
14.58
|
5.19
|
5.38
|
4.04
|
-7.16
|
9.36
|
1.08
|
9.55
|
7.87
|
11.14
|
9.37
|
|
法人税等合計
|
1,576
|
2,204
|
6,593
|
7,025
|
6,676
|
-
|
5,547
|
7,478
|
7,892
|
-
|
4,645
|
8,532
|
6,541
|
-
|
-27,333
|
-592
|
6,712
|
-
|
5,201
|
8,905
|
8,099
|
-
|
4,629
|
9,093
|
7,767
|
-
|
2,072
|
6,331
|
7,788
|
-
|
6,150
|
6,744
|
3,821
|
-
|
-841
|
10,658
|
11,877
|
-
|
9,086
|
9,828
|
6,337
|
2,276
|
1,986
|
1,582
|
-2,970
|
4,466
|
527
|
5,529
|
4,599
|
7,016
|
6,334
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
4,085
|
8,810
|
17,209
|
16,956
|
14,334
|
-
|
13,984
|
18,059
|
17,656
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,105
|
17,954
|
11,309
|
9,125
|
26,816
|
28,908
|
18,346
|
29,946
|
25,934
|
15,619
|
28,102
|
-1,990
|
42,494
|
44,742
|
52,965
|
36,174
|
37,667
|
24,820
|
7,838
|
7,901
|
6,192
|
-12,337
|
17,001
|
1,949
|
20,078
|
16,636
|
25,889
|
21,896
|
|
純利益率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.27
|
0.58
|
1.13
|
1.11
|
0.94
|
0.62
|
0.91
|
1.17
|
1.15
|
0.76
|
0.79
|
1.4
|
1.03
|
0.69
|
-2.37
|
-0.07
|
0.8
|
0.69
|
0.84
|
1.42
|
1.24
|
0.79
|
0.8
|
1.4
|
1.19
|
0.73
|
0.6
|
1.77
|
1.9
|
1.21
|
1.97
|
1.7
|
1.02
|
1.84
|
-0.13
|
2.8
|
2.99
|
3.57
|
2.44
|
2.5
|
1.65
|
0.53
|
0.54
|
0.42
|
-0.84
|
1.15
|
0.13
|
1.36
|
1.13
|
1.74
|
1.48
|
|
希薄化後一株あたり利益
|
0.27
|
0.58
|
1.13
|
1.11
|
0.94
|
0.62
|
0.91
|
1.17
|
1.14
|
0.76
|
0.79
|
1.4
|
1.03
|
0.69
|
-2.37
|
-0.07
|
0.8
|
0.69
|
0.84
|
1.41
|
1.23
|
0.79
|
0.79
|
1.39
|
1.18
|
0.72
|
0.6
|
1.75
|
1.88
|
1.19
|
1.95
|
1.68
|
1.01
|
1.82
|
-0.13
|
2.78
|
2.96
|
3.55
|
2.42
|
2.49
|
1.64
|
0.53
|
0.53
|
0.42
|
-0.84
|
1.15
|
0.13
|
1.36
|
1.13
|
1.73
|
1.48
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.5
|
0.5
|
0.5
|
0.5
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.8
|
0.8
|
0.8
|
0.8
|
0.8
|
0.8
|
0.8
|
0.8
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|