|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
388
|
217
|
356
|
126
|
243
|
284
|
256
|
468
|
715
|
735
|
513
|
409
|
356
|
652
|
472
|
625
|
637
|
656
|
711
|
591
|
521
|
547
|
328
|
897
|
954
|
1,912
|
657
|
387
|
1,066
|
792
|
974
|
363
|
394
|
978
|
352
|
417
|
126
|
135
|
150
|
247
|
208
|
354
|
393
|
1,551
|
1,405
|
1,341
|
1,448
|
48
|
42
|
39
|
46
|
39
|
22
|
24
|
17
|
25
|
|
現金 + 有価証券
|
388
|
217
|
356
|
126
|
243
|
284
|
256
|
468
|
715
|
735
|
513
|
409
|
356
|
652
|
472
|
625
|
637
|
656
|
711
|
591
|
521
|
547
|
328
|
897
|
954
|
1,912
|
657
|
387
|
1,066
|
792
|
974
|
363
|
394
|
978
|
352
|
417
|
126
|
135
|
150
|
247
|
208
|
354
|
393
|
1,551
|
1,405
|
1,341
|
1,448
|
48
|
42
|
39
|
46
|
39
|
22
|
24
|
17
|
25
|
|
総資産
|
8,291
|
7,754
|
7,518
|
7,590
|
7,186
|
6,940
|
6,151
|
6,077
|
5,947
|
5,773
|
5,642
|
5,488
|
5,473
|
5,481
|
5,463
|
5,653
|
5,673
|
5,643
|
5,623
|
5,492
|
5,209
|
5,238
|
4,826
|
5,295
|
4,915
|
5,795
|
4,731
|
4,450
|
5,358
|
5,080
|
5,014
|
4,671
|
4,766
|
5,580
|
5,085
|
5,223
|
4,883
|
4,888
|
4,862
|
4,794
|
4,768
|
4,802
|
4,841
|
4,084
|
3,611
|
3,522
|
3,253
|
6,291
|
6,419
|
6,443
|
6,548
|
6,674
|
6,769
|
6,815
|
6,899
|
6,929
|
|
長期借入金
|
6,393
|
5,995
|
5,838
|
5,968
|
5,604
|
5,389
|
4,691
|
4,495
|
4,402
|
4,253
|
4,158
|
4,102
|
4,083
|
4,047
|
4,023
|
4,262
|
4,152
|
4,145
|
4,144
|
4,111
|
3,771
|
3,750
|
3,390
|
3,882
|
3,368
|
4,279
|
3,476
|
3,131
|
3,870
|
3,613
|
3,609
|
3,070
|
3,069
|
3,827
|
3,387
|
3,583
|
3,283
|
3,308
|
3,287
|
3,291
|
3,289
|
3,283
|
2,572
|
2,084
|
1,833
|
1,680
|
1,682
|
3,902
|
3,982
|
3,938
|
4,054
|
4,143
|
4,191
|
4,296
|
4,317
|
4,341
|
|
総負債
|
6,549
|
6,149
|
5,944
|
6,083
|
5,715
|
5,526
|
4,824
|
4,612
|
4,515
|
4,376
|
4,329
|
4,214
|
4,219
|
4,207
|
4,204
|
4,420
|
4,477
|
4,483
|
4,511
|
4,468
|
4,170
|
4,160
|
3,761
|
4,257
|
3,706
|
4,868
|
3,817
|
3,434
|
4,134
|
3,876
|
3,950
|
3,662
|
3,445
|
4,279
|
3,847
|
4,063
|
3,769
|
3,795
|
3,797
|
3,743
|
3,759
|
3,736
|
3,777
|
2,299
|
1,979
|
1,824
|
1,826
|
4,092
|
4,166
|
4,125
|
4,253
|
4,325
|
4,387
|
4,497
|
4,525
|
4,548
|
|
資本金及び資本剰余金
|
3,819
|
3,826
|
3,835
|
3,826
|
3,828
|
3,830
|
3,833
|
4,020
|
4,020
|
4,021
|
4,022
|
4,013
|
4,010
|
4,010
|
3,745
|
4,008
|
4,008
|
4,024
|
3,689
|
3,632
|
3,599
|
3,593
|
3,602
|
3,604
|
3,604
|
3,358
|
3,353
|
3,350
|
3,351
|
3,352
|
3,352
|
3,336
|
3,297
|
3,298
|
3,285
|
3,275
|
3,260
|
3,248
|
3,241
|
3,205
|
3,186
|
3,127
|
3,100
|
3,101
|
3,407
|
3,458
|
1,987
|
2,031
|
2,035
|
2,184
|
2,185
|
2,191
|
2,192
|
2,191
|
2,193
|
2,196
|
|
利益剰余金
|
-1,978
|
-2,042
|
-2,079
|
-2,136
|
-2,196
|
-2,270
|
-2,361
|
-2,403
|
-2,430
|
-2,462
|
-2,522
|
-2,549
|
-2,566
|
-2,543
|
-2,556
|
-2,580
|
-2,612
|
-2,633
|
-2,625
|
-2,647
|
-2,609
|
-2,562
|
-2,581
|
-2,609
|
-2,431
|
-2,466
|
-2,471
|
-2,368
|
-2,325
|
-2,350
|
-2,472
|
-2,496
|
-2,140
|
-2,153
|
-2,206
|
-2,248
|
-2,279
|
-2,290
|
-2,317
|
-2,310
|
-2,338
|
-2,226
|
-2,227
|
-1,626
|
-1,775
|
-1,773
|
-2,054
|
144
|
154
|
19
|
47
|
65
|
82
|
89
|
102
|
119
|
|
株主資本
|
1,742
|
1,604
|
1,573
|
1,506
|
1,470
|
1,400
|
1,313
|
1,452
|
1,419
|
1,385
|
1,301
|
1,262
|
1,242
|
1,262
|
1,248
|
1,219
|
1,183
|
1,148
|
1,101
|
1,015
|
1,031
|
1,071
|
1,059
|
1,034
|
1,205
|
923
|
914
|
1,015
|
1,212
|
1,192
|
1,064
|
1,009
|
1,321
|
1,300
|
1,237
|
1,160
|
1,113
|
1,093
|
1,064
|
1,051
|
1,008
|
1,066
|
1,063
|
1,784
|
1,630
|
1,697
|
1,426
|
2,179
|
2,234
|
2,299
|
2,277
|
2,330
|
2,382
|
2,318
|
2,374
|
2,381
|
|
有利子負債合計
|
6,393
|
5,995
|
5,838
|
5,968
|
5,604
|
5,389
|
4,691
|
4,495
|
4,402
|
4,253
|
4,158
|
4,102
|
4,083
|
4,047
|
4,023
|
4,262
|
4,152
|
4,145
|
4,144
|
4,111
|
3,771
|
3,750
|
3,390
|
3,882
|
3,368
|
4,279
|
3,476
|
3,131
|
3,870
|
3,613
|
3,609
|
3,070
|
3,069
|
3,827
|
3,387
|
3,583
|
3,283
|
3,308
|
3,287
|
3,291
|
3,289
|
3,283
|
2,572
|
2,084
|
1,833
|
1,680
|
1,682
|
3,902
|
3,982
|
3,938
|
4,054
|
4,143
|
4,191
|
4,296
|
4,317
|
4,341
|
|
純有利子負債
|
6,004
|
5,778
|
5,481
|
5,842
|
5,360
|
5,104
|
4,435
|
4,026
|
3,687
|
3,518
|
3,645
|
3,692
|
3,726
|
3,394
|
3,551
|
3,636
|
3,515
|
3,488
|
3,433
|
3,520
|
3,249
|
3,202
|
3,061
|
2,985
|
2,414
|
2,367
|
2,819
|
2,744
|
2,803
|
2,820
|
2,635
|
2,706
|
2,674
|
2,849
|
3,035
|
3,165
|
3,156
|
3,172
|
3,136
|
3,043
|
3,081
|
2,928
|
2,178
|
533
|
427
|
339
|
233
|
3,854
|
3,940
|
3,898
|
4,008
|
4,104
|
4,169
|
4,271
|
4,300
|
4,316
|
|
DEレシオ(%)
|
366.94
|
373.59
|
370.97
|
396.06
|
381.02
|
384.73
|
357.27
|
309.53
|
310.18
|
307.08
|
319.5
|
325.01
|
328.52
|
320.61
|
322.24
|
349.42
|
350.66
|
360.98
|
376.24
|
404.84
|
365.57
|
349.97
|
319.9
|
375.3
|
279.43
|
463.15
|
380.25
|
308.19
|
319.12
|
303.04
|
339.16
|
304.15
|
232.26
|
294.27
|
273.6
|
308.89
|
294.77
|
302.5
|
308.82
|
313.16
|
326.11
|
307.87
|
241.93
|
116.77
|
112.41
|
99.0
|
117.91
|
179.06
|
178.28
|
171.25
|
178.08
|
177.84
|
175.89
|
185.36
|
181.86
|
182.33
|