|
(単位:千ドル)
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
33,206
|
22,408
|
16,616
|
8,332
|
15,046
|
13,060
|
7,774
|
2,425
|
56,566
|
14,034
|
17,200
|
9,200
|
8,900
|
5,600
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,022
|
20,000
|
21,200
|
11,862
|
7,200
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
33,206
|
22,408
|
16,616
|
8,332
|
15,046
|
13,060
|
7,774
|
2,425
|
56,566
|
44,057
|
37,200
|
30,400
|
20,762
|
12,800
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,556
|
763
|
364
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
87
|
1,120
|
936
|
770
|
48,420
|
36,169
|
27,750
|
22,182
|
22,097
|
15,031
|
9,006
|
3,127
|
58,906
|
46,951
|
39,580
|
32,537
|
23,792
|
16,296
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
24,314
|
24,973
|
24,837
|
24,031
|
23,250
|
22,373
|
21,527
|
20,621
|
19,736
|
17,902
|
16,921
|
16,076
|
15,368
|
14,610
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,235
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
235
|
116,152
|
116,155
|
116,158
|
30,948
|
31,302
|
31,404
|
30,325
|
28,807
|
27,640
|
26,436
|
25,208
|
25,034
|
24,419
|
22,311
|
21,260
|
20,403
|
21,823
|
|
総資産
|
322
|
117,273
|
117,091
|
116,928
|
79,369
|
67,472
|
59,154
|
52,507
|
50,904
|
42,672
|
35,442
|
28,336
|
83,941
|
71,371
|
61,891
|
53,797
|
44,195
|
38,120
|
|
買掛金
|
-
|
-
|
-
|
-
|
4,458
|
4,981
|
4,943
|
5,484
|
3,679
|
1,444
|
1,403
|
1,083
|
945
|
1,239
|
1,171
|
1,296
|
1,694
|
2,520
|
|
流動負債合計
|
306
|
80
|
152
|
322
|
24,683
|
18,255
|
16,137
|
17,101
|
14,993
|
13,665
|
11,011
|
9,210
|
10,813
|
8,304
|
7,552
|
8,816
|
7,979
|
9,653
|
|
固定負債合計
|
-
|
7,803
|
9,751
|
9,749
|
16,135
|
7,958
|
5,896
|
4,782
|
4,853
|
4,603
|
4,715
|
3,869
|
15,828
|
10,244
|
8,220
|
8,078
|
10,246
|
7,059
|
|
総負債
|
-
|
7,883
|
9,904
|
10,072
|
40,819
|
26,214
|
22,033
|
21,884
|
19,846
|
18,269
|
15,726
|
13,080
|
26,641
|
18,549
|
15,772
|
16,894
|
18,225
|
16,712
|
|
資本金及び資本剰余金
|
50,992
|
2,035
|
4,237
|
0
|
67,678
|
74,922
|
75,561
|
76,139
|
84,449
|
85,147
|
87,342
|
87,983
|
152,857
|
153,495
|
154,097
|
155,145
|
155,795
|
156,405
|
|
利益剰余金
|
-9
|
2,964
|
762
|
-9,294
|
-29,129
|
-28,144
|
-32,920
|
-40,000
|
-47,900
|
-55,200
|
-62,100
|
-67,200
|
-90,100
|
-95,100
|
-102,400
|
-112,800
|
-124,200
|
-129,400
|
|
株主資本
|
16
|
5,000
|
5,000
|
-9,294
|
38,549
|
41,258
|
37,121
|
30,623
|
31,058
|
24,402
|
19,716
|
15,255
|
57,299
|
52,821
|
46,119
|
36,902
|
25,969
|
21,407
|