|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q12
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
株式報酬費用
|
-
|
-
|
-
|
-
|
3,269
|
417
|
165
|
165
|
164
|
586
|
589
|
566
|
708
|
982
|
980
|
985
|
911
|
884
|
889
|
1,236
|
1,411
|
2,467
|
1,507
|
1,194
|
1,473
|
919
|
877
|
815
|
696
|
246
|
1,394
|
665
|
675
|
583
|
634
|
1,141
|
530
|
1,660
|
842
|
1,009
|
850
|
984
|
1,879
|
1,731
|
1,855
|
1,803
|
1,849
|
1,837
|
1,903
|
1,771
|
1,400
|
1,445
|
1,905
|
2,371
|
2,531
|
3,411
|
|
営業キャッシュフロー
|
-14
|
-8
|
-7
|
-5
|
-1,375
|
-1,129
|
3
|
-366
|
-3,232
|
-
|
-1,469
|
-1,740
|
-1,908
|
-1,964
|
-2,514
|
-2,285
|
-2,539
|
-3,152
|
-2,969
|
-3,091
|
-3,609
|
-3,644
|
-4,906
|
-3,148
|
-2,178
|
-3,883
|
-1,433
|
-1,651
|
-8,457
|
-3,765
|
-8,929
|
-5,482
|
-5,679
|
-4,078
|
-3,551
|
-6,263
|
-5,397
|
-5,230
|
-6,300
|
-7,200
|
-14,000
|
-12,100
|
-7,600
|
-7,500
|
-18,000
|
-11,400
|
-10,600
|
-13,000
|
-15,200
|
-18,600
|
-16,000
|
-13,700
|
-17,400
|
-22,000
|
-17,400
|
-20,400
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-517
|
-318
|
-127
|
-146
|
-28
|
-108
|
-6
|
0
|
0
|
0
|
0
|
0
|
-41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-70
|
-83
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資キャッシュフロー
|
-
|
-
|
-
|
-
|
190
|
-4
|
-4
|
-683
|
675
|
-
|
-169
|
-154
|
-1,059
|
-2,234
|
-389
|
-231
|
-517
|
-318
|
-62
|
-25
|
-28
|
-83
|
-6
|
0
|
187
|
1,550
|
187
|
8
|
42
|
-7
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6,357
|
2,606
|
17,760
|
8,670
|
19,663
|
-49,410
|
11,469
|
23,054
|
346
|
-68,490
|
22,814
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-
|
-
|
0
|
-
|
3,376
|
-2,028
|
0
|
4,715
|
5,207
|
-
|
0
|
6,184
|
2,601
|
1,250
|
-24
|
1,871
|
3,092
|
5,785
|
2,333
|
3,322
|
4,500
|
3,776
|
4,440
|
0
|
1,200
|
3,900
|
0
|
1,500
|
23,500
|
0
|
22,571
|
-21
|
0
|
0
|
0
|
37,459
|
-214
|
14,288
|
2,586
|
52,308
|
-19
|
94,104
|
11,571
|
0
|
0
|
0
|
-
|
-
|
-3
|
63,325
|
5,500
|
657
|
10
|
101,160
|
911
|
356
|
|
フリーキャッシュフロー
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|