|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,573
|
25,215
|
19,712
|
14,033
|
10,000
|
6,404
|
37,600
|
31,989
|
41,047
|
37,300
|
82,400
|
68,400
|
150,410
|
154,322
|
146,746
|
33,743
|
16,036
|
8,100
|
12,504
|
5,930
|
70,396
|
10,500
|
8,932
|
14,600
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69,300
|
85,860
|
90,700
|
80,100
|
74,100
|
56,478
|
97,800
|
87,600
|
72,300
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,573
|
25,215
|
19,712
|
14,033
|
10,000
|
6,404
|
37,600
|
31,989
|
41,047
|
37,300
|
82,400
|
68,400
|
150,410
|
154,322
|
146,746
|
103,043
|
101,896
|
98,800
|
92,604
|
80,030
|
126,874
|
108,300
|
96,532
|
86,900
|
|
商品及び製品
|
-
|
-
|
-
|
223
|
223
|
223
|
223
|
289
|
301
|
76
|
92
|
67
|
186
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
23
|
15
|
6
|
815
|
576
|
1,859
|
5,984
|
6,307
|
4,695
|
8,732
|
8,942
|
6,116
|
3,054
|
1,843
|
2,040
|
4,492
|
3,729
|
3,786
|
4,849
|
4,928
|
4,364
|
1,163
|
445
|
2,007
|
772
|
422
|
15,358
|
12,144
|
25,916
|
19,969
|
14,166
|
10,518
|
6,895
|
38,154
|
32,195
|
41,993
|
38,345
|
78,098
|
64,331
|
152,104
|
155,627
|
147,606
|
105,526
|
104,910
|
102,645
|
96,085
|
82,210
|
128,653
|
110,178
|
98,694
|
88,735
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
337
|
812
|
1,177
|
2,303
|
4,524
|
5,496
|
6,073
|
6,134
|
5,984
|
5,902
|
5,728
|
5,461
|
5,325
|
5,064
|
4,797
|
4,531
|
368
|
178
|
0
|
40
|
44
|
41
|
38
|
35
|
33
|
30
|
36
|
33
|
29
|
26
|
22
|
19
|
16
|
83
|
160
|
149
|
139
|
129
|
119
|
110
|
103
|
95
|
87
|
80
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,200
|
16,500
|
8,100
|
3,400
|
1,600
|
300
|
9,600
|
8,800
|
1,500
|
|
固定資産合計
|
0
|
0
|
1
|
288
|
287
|
286
|
285
|
1,097
|
1,571
|
1,990
|
3,113
|
5,146
|
6,115
|
6,691
|
6,750
|
6,411
|
6,327
|
6,151
|
5,945
|
5,700
|
5,432
|
5,157
|
4,695
|
495
|
296
|
33
|
106
|
108
|
656
|
596
|
535
|
447
|
515
|
748
|
738
|
616
|
415
|
5,307
|
5,242
|
316
|
361
|
2,602
|
28,679
|
18,811
|
10,354
|
6,065
|
5,527
|
4,084
|
13,236
|
13,313
|
6,004
|
|
総資産
|
23
|
15
|
8
|
1,103
|
863
|
2,145
|
6,270
|
7,404
|
6,266
|
10,723
|
12,056
|
11,263
|
9,170
|
8,534
|
8,790
|
10,903
|
10,056
|
9,938
|
10,795
|
10,628
|
9,796
|
6,321
|
5,141
|
2,502
|
1,069
|
455
|
15,464
|
12,252
|
26,572
|
20,565
|
14,701
|
10,965
|
7,410
|
38,902
|
32,933
|
42,609
|
38,760
|
83,405
|
69,573
|
152,420
|
155,988
|
150,208
|
134,205
|
123,721
|
112,999
|
102,150
|
87,737
|
132,737
|
123,414
|
112,007
|
94,739
|
|
買掛金
|
5
|
5
|
8
|
188
|
408
|
477
|
645
|
460
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,320
|
1,253
|
1,257
|
893
|
797
|
612
|
811
|
1,035
|
1,592
|
4,349
|
1,557
|
1,132
|
1,110
|
2,841
|
2,947
|
3,269
|
2,432
|
3,593
|
3,499
|
4,901
|
2,176
|
3,149
|
6,502
|
|
流動負債合計
|
5
|
5
|
8
|
5,266
|
5,679
|
6,542
|
2,862
|
964
|
892
|
2,371
|
1,798
|
1,705
|
1,959
|
2,492
|
2,419
|
1,730
|
1,486
|
1,669
|
2,020
|
1,771
|
1,691
|
2,250
|
4,370
|
6,248
|
7,339
|
2,976
|
6,623
|
8,379
|
5,523
|
5,542
|
3,530
|
3,226
|
2,924
|
2,735
|
3,588
|
1,968
|
2,600
|
6,400
|
2,900
|
2,500
|
2,400
|
6,300
|
4,400
|
5,200
|
7,200
|
8,000
|
7,000
|
9,600
|
8,000
|
10,600
|
10,500
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,968
|
14,071
|
14,178
|
14,286
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
33
|
354
|
534
|
553
|
503
|
453
|
460
|
431
|
400
|
367
|
335
|
314
|
329
|
299
|
268
|
237
|
215
|
173
|
7,267
|
4,190
|
2,121
|
431
|
335
|
845
|
374
|
104
|
281
|
212
|
14,542
|
14,601
|
14,740
|
14,766
|
449
|
498
|
2,643
|
2,500
|
2,300
|
2,200
|
2,400
|
9,900
|
2,100
|
2,000
|
1,800
|
1,700
|
|
総負債
|
-
|
-
|
-
|
5,266
|
-
|
-
|
-
|
997
|
1,247
|
2,906
|
2,351
|
2,209
|
2,412
|
2,953
|
2,850
|
2,130
|
1,854
|
2,005
|
2,334
|
2,100
|
1,990
|
2,519
|
4,608
|
6,463
|
7,512
|
10,243
|
10,814
|
10,500
|
5,954
|
5,877
|
4,375
|
3,600
|
3,028
|
3,016
|
3,800
|
16,510
|
17,201
|
21,140
|
17,666
|
2,949
|
2,898
|
8,943
|
6,900
|
7,500
|
9,400
|
10,400
|
16,900
|
11,700
|
10,000
|
12,400
|
12,200
|
|
資本金及び資本剰余金
|
67
|
35
|
67
|
3,854
|
4,019
|
6,257
|
19,149
|
24,153
|
24,980
|
30,714
|
35,773
|
38,163
|
39,154
|
40,241
|
41,292
|
52,817
|
56,062
|
60,681
|
66,593
|
72,849
|
78,812
|
80,526
|
82,225
|
90,223
|
91,105
|
91,922
|
97,265
|
128,655
|
152,601
|
153,337
|
154,015
|
154,601
|
155,238
|
193,839
|
190,780
|
194,237
|
197,533
|
250,832
|
251,682
|
358,669
|
372,119
|
373,850
|
375,705
|
377,508
|
379,357
|
381,194
|
377,407
|
450,526
|
457,974
|
460,077
|
461,992
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-22,898
|
-26,070
|
-29,110
|
-32,398
|
-36,464
|
-40,174
|
-44,045
|
-47,861
|
-52,749
|
-58,134
|
-64,322
|
-71,007
|
-76,726
|
-81,693
|
-94,184
|
-97,549
|
-101,711
|
-123,757
|
-126,903
|
-131,983
|
-138,649
|
-143,689
|
-147,236
|
-150,856
|
-157,953
|
-161,648
|
-168,138
|
-176,000
|
-188,600
|
-199,800
|
-209,200
|
-219,000
|
-232,600
|
-248,300
|
-261,000
|
-275,500
|
-289,400
|
-306,500
|
-329,400
|
-344,800
|
-360,600
|
-379,500
|
|
株主資本
|
17
|
9
|
0
|
-4,163
|
-4,817
|
-4,397
|
3,407
|
6,406
|
5,019
|
7,817
|
9,704
|
9,053
|
6,757
|
3,777
|
1,118
|
8,772
|
8,202
|
7,932
|
8,460
|
8,527
|
7,805
|
3,801
|
532
|
-3,961
|
-6,444
|
-9,788
|
4,649
|
1,752
|
20,618
|
14,688
|
10,326
|
7,365
|
4,382
|
35,886
|
29,132
|
26,099
|
21,559
|
62,265
|
51,907
|
149,471
|
153,090
|
141,265
|
127,316
|
116,172
|
103,564
|
91,728
|
70,861
|
121,003
|
113,441
|
99,589
|
82,569
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,968
|
14,071
|
14,178
|
14,286
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-27,079
|
-23,229
|
-68,222
|
-54,114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53.52
|
65.27
|
22.77
|
27.52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|