Rayonier Inc.【RYN】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 312,210 377,515 357,731 357,397 385,091 388,423 355,780 371,926 408,988 434,306 393,719 409,077 384,784 520,242 386,686 163,145 149,829 147,360 140,305 115,801 151,657 137,111 134,843 261,550 171,421 220,464 186,512 194,719 177,946 239,722 203,196 245,906 200,890 166,146 191,546 184,800 156,417 178,793 259,130 195,630 198,875 191,447 291,431 364,726 222,041 246,346 195,287 179,082 208,865 201,579 168,097 173,609 194,993 - 82,922
売上成長率(%) - - - - -
売上原価 242,940 269,203 257,511 262,772 266,184 - 253,313 262,555 278,651 - 266,018 297,698 287,150 395,446 302,650 121,105 118,088 126,776 107,234 103,689 116,044 114,132 107,971 138,194 116,624 161,918 136,413 143,687 136,583 149,832 138,488 184,418 143,261 139,092 143,251 140,454 134,463 140,182 209,499 154,891 180,944 151,378 194,250 233,308 160,979 194,323 152,079 149,166 168,410 145,622 133,180 138,671 147,202 - 64,952
販売管理費 15,172 17,125 16,433 15,992 15,762 - 19,619 16,250 15,837 - 16,099 16,929 15,326 - 15,491 13,861 8,806 - 10,898 12,727 10,689 - 9,779 11,252 10,607 - 9,590 10,246 9,936 - 9,003 11,502 10,800 - 9,810 10,984 10,102 - 9,968 12,570 14,498 14,032 14,693 13,174 14,760 17,356 16,886 16,778 18,952 18,947 18,978 20,603 18,271 - 16,692
営業費用 256,852 285,536 271,826 279,473 277,775 - 271,784 273,506 295,880 - 278,614 314,918 301,135 - 321,678 123,577 117,750 - 112,558 109,278 123,878 - 111,846 139,983 121,732 - 137,251 147,826 138,675 - 146,122 194,261 154,512 - 153,026 153,407 145,430 - 220,578 183,944 197,095 162,962 206,987 241,412 176,723 210,878 154,384 168,460 188,763 166,223 151,887 161,168 167,387 - 82,863
営業利益 56,344 92,082 87,578 79,073 108,310 81,325 84,009 98,590 113,174 115,678 115,363 110,561 83,649 - 65,008 39,568 32,079 - 27,747 6,523 27,779 - 22,997 121,567 49,689 - 49,261 46,893 39,271 - 57,074 51,645 46,378 - 38,520 31,393 10,987 - 38,552 11,686 1,780 28,485 84,444 123,314 45,318 35,468 40,903 10,622 20,102 35,356 16,210 12,441 27,606 - 59
営業利益率 (%) - - - - - - - -
経常(税引前)利益 44,502 79,484 74,554 66,759 96,285 - 72,161 82,619 105,155 - 107,703 103,140 69,872 - 51,024 19,571 20,779 - 17,709 -3,156 18,640 - 14,277 113,855 41,403 - 41,364 38,266 31,846 - 49,642 46,448 39,035 - 32,142 24,528 3,779 - 30,127 3,445 -8,778 18,453 70,300 113,323 36,513 26,591 33,099 8,476 19,289 23,287 1,474 3,535 30,477 - -5,301
経常(税引前)利益率(%) 14.25 21.05 20.84 18.68 25.0 - 20.28 22.21 25.71 - 27.36 25.21 18.16 - 13.2 12.0 13.87 - 12.62 -2.73 12.29 - 10.59 43.53 24.15 - 22.18 19.65 17.9 - 24.43 18.89 19.43 - 16.78 13.27 2.42 - 11.63 1.76 -4.41 9.64 24.12 31.07 16.44 10.79 16.95 4.73 9.24 11.55 0.88 2.04 15.63 - -6.39
法人税等合計 5,944 16,580 16,142 10,305 -8,624 - 18,724 13,540 24,595 - 4,445 15,249 11,505 - 7,732 13,515 -11,280 - -471 -296 -541 - -781 2,276 779 - 6,281 7,493 3,000 - 6,900 7,110 8,396 - 4,349 3,608 2,251 - 3,706 2,990 720 3,421 6,880 2,811 5,515 1,304 1,238 1,039 193 547 -832 500 35 - 291
実効税率(%) - - - - - - - - - -
純利益 38,558 62,904 58,412 56,454 104,909 56,230 53,437 69,079 80,560 75,609 147,735 87,891 58,367 79,805 43,375 18,385 32,701 8,857 18,180 -1,536 19,669 10,285 15,058 111,579 40,624 50,509 35,083 30,773 28,803 66,920 42,706 39,338 30,639 4,647 27,793 20,920 1,528 17,437 26,421 1,735 -758 15,032 63,420 110,512 30,998 25,287 31,861 8,300 19,096 22,740 2,306 3,035 30,442 - -3,085
純利益率(%) -
一株あたり利益 0.48 0.78 0.72 0.7 0.86 0.46 0.44 0.56 0.66 0.61 1.19 0.69 0.45 0.63 0.34 0.15 0.26 0.07 0.14 -0.01 0.16 0.08 0.12 0.9 0.32 0.39 0.27 0.2 0.19 0.5 0.31 0.28 0.18 0.02 0.19 0.14 - 0.12 0.2 0.01 -0.01 0.08 0.41 0.53 0.2 0.16 0.14 0.06 0.13 0.13 0.01 0.01 0.19 - -0.02
希薄化後一株あたり利益 0.48 0.77 0.7 0.67 0.84 0.45 0.42 0.54 0.62 0.59 1.13 0.67 0.44 0.62 0.34 0.14 0.25 0.07 0.14 -0.01 0.16 0.08 0.12 0.89 0.32 0.39 0.27 0.2 0.19 0.5 0.31 0.28 0.18 0.02 0.19 0.14 - 0.12 0.2 0.01 -0.01 0.08 0.41 0.53 0.2 0.16 0.14 0.06 0.13 0.13 0.01 0.01 0.19 - -0.02
一株あたり配当金 - - - 0.54 0.4 - 0.4 0.4 0.44 - 0.44 - - - 0.49 - 0.8 - 0.25 0.25 0.25 - 0.25 0.25 0.25 - 0.25 0.25 0.25 - 0.25 0.27 0.27 - 0.27 0.27 0.27 - 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.27
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -