|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
10
|
6
|
5
|
23
|
2
|
2
|
17
|
14
|
409
|
205
|
44
|
18
|
66
|
41
|
36
|
83
|
41
|
46
|
32
|
71
|
34
|
32
|
0
|
0
|
37
|
90
|
236
|
0
|
0
|
0
|
119
|
1,995
|
254
|
763
|
306
|
697
|
124
|
1,832
|
35,696
|
29,796
|
29,707
|
89,559
|
27,594
|
55,624
|
37,627
|
40,833
|
57,138
|
63,926
|
68,355
|
73,318
|
88,816
|
75,160
|
91,483
|
92,030
|
77,490
|
|
現金 + 有価証券
|
10
|
6
|
5
|
23
|
2
|
2
|
17
|
14
|
409
|
205
|
44
|
18
|
66
|
41
|
36
|
83
|
41
|
46
|
32
|
71
|
34
|
32
|
0
|
0
|
37
|
90
|
236
|
0
|
0
|
0
|
119
|
1,995
|
254
|
763
|
306
|
697
|
124
|
1,832
|
35,696
|
29,796
|
29,707
|
89,559
|
27,594
|
55,624
|
37,627
|
40,833
|
57,138
|
63,926
|
68,355
|
73,318
|
88,816
|
75,160
|
91,483
|
92,030
|
77,490
|
|
売掛金
|
-
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
51
|
49
|
3,860
|
70
|
33
|
10
|
10
|
10
|
10
|
75
|
229
|
481
|
468
|
619
|
790
|
1,155
|
859
|
649
|
698
|
859
|
1,066
|
793
|
851
|
1,076
|
958
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
177
|
286
|
217
|
259
|
273
|
302
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
11
|
63
|
181
|
27
|
4
|
53
|
98
|
94
|
560
|
216
|
81
|
60
|
110
|
62
|
61
|
138
|
172
|
163
|
164
|
143
|
112
|
62
|
121
|
141
|
57
|
111
|
343
|
0
|
252
|
749
|
2,344
|
5,863
|
17,350
|
12,078
|
6,603
|
8,869
|
8,664
|
12,006
|
52,797
|
50,449
|
52,582
|
115,690
|
84,350
|
84,880
|
68,384
|
59,216
|
69,367
|
73,862
|
80,336
|
89,865
|
94,262
|
79,497
|
95,713
|
95,384
|
79,835
|
|
有形固定資産
|
31
|
27
|
-
|
2
|
-
|
-
|
-
|
-
|
22
|
21
|
20
|
33
|
32
|
30
|
39
|
53
|
51
|
49
|
47
|
62
|
63
|
60
|
57
|
80
|
81
|
78
|
75
|
0
|
-
|
-
|
53
|
65
|
25
|
66
|
73
|
65
|
62
|
57
|
62
|
113
|
1,630
|
1,674
|
1,708
|
1,714
|
1,702
|
1,695
|
1,676
|
1,636
|
1,660
|
306
|
290
|
792
|
1,300
|
165
|
131
|
|
投資有価証券
|
195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
226
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
21
|
20
|
33
|
32
|
30
|
39
|
53
|
51
|
49
|
47
|
62
|
63
|
60
|
57
|
80
|
81
|
78
|
75
|
0
|
0
|
0
|
361
|
348
|
281
|
296
|
271
|
241
|
296
|
256
|
231
|
3,690
|
16,539
|
16,982
|
34,557
|
54,901
|
54,016
|
38,440
|
38,849
|
41,563
|
39,928
|
38,800
|
37,609
|
29,536
|
31,598
|
26,892
|
28,238
|
|
総資産
|
238
|
91
|
181
|
27
|
4
|
53
|
98
|
94
|
583
|
237
|
101
|
93
|
143
|
92
|
100
|
191
|
223
|
213
|
212
|
206
|
176
|
123
|
179
|
222
|
139
|
189
|
419
|
0
|
252
|
749
|
2,705
|
6,211
|
17,632
|
12,375
|
6,874
|
9,110
|
8,960
|
12,262
|
53,029
|
54,139
|
69,122
|
132,672
|
118,908
|
139,781
|
122,401
|
97,657
|
108,216
|
115,425
|
120,264
|
128,665
|
131,871
|
109,033
|
127,311
|
122,276
|
108,073
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,819
|
1,321
|
3,156
|
2,986
|
3,515
|
4,245
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
680
|
88
|
101
|
127
|
151
|
177
|
225
|
243
|
694
|
512
|
784
|
404
|
467
|
603
|
657
|
671
|
571
|
551
|
545
|
543
|
509
|
111
|
173
|
258
|
245
|
685
|
790
|
259
|
398
|
659
|
4,632
|
9,303
|
19,464
|
17,622
|
17,244
|
14,429
|
14,574
|
11,727
|
5,993
|
5,656
|
11,671
|
26,826
|
35,829
|
39,191
|
27,272
|
36,736
|
52,532
|
66,035
|
73,170
|
85,542
|
91,063
|
79,656
|
100,138
|
103,542
|
103,914
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
17
|
15
|
14
|
13
|
11
|
11
|
9
|
8
|
7
|
6
|
4
|
3
|
2
|
1
|
18
|
17
|
16
|
15
|
0
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
149
|
149
|
149
|
645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,630
|
1,729
|
1,877
|
1,689
|
1,693
|
1,580
|
1,289
|
1,293
|
760
|
693
|
208
|
596
|
452
|
421
|
282
|
281
|
425
|
334
|
343
|
334
|
462
|
625
|
629
|
543
|
451
|
28
|
27
|
0
|
0
|
259
|
234
|
234
|
234
|
120
|
120
|
120
|
120
|
149
|
149
|
551
|
939
|
60,340
|
59,717
|
60,640
|
60,423
|
62,843
|
65,318
|
70,773
|
65,116
|
19,632
|
20,338
|
20,748
|
20,850
|
20,226
|
7,241
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,206
|
-
|
-
|
-
|
1,024
|
940
|
952
|
997
|
885
|
889
|
877
|
971
|
736
|
803
|
802
|
697
|
714
|
818
|
259
|
398
|
919
|
4,866
|
9,537
|
19,699
|
17,742
|
17,364
|
14,549
|
14,694
|
11,877
|
6,143
|
6,207
|
12,611
|
87,167
|
95,547
|
99,831
|
87,695
|
99,580
|
117,850
|
136,808
|
138,286
|
105,174
|
111,401
|
100,404
|
120,988
|
123,768
|
111,155
|
|
資本金及び資本剰余金
|
-1,118
|
-1,118
|
-1,118
|
-1,118
|
-1,118
|
-1,118
|
8
|
8
|
238
|
-888
|
14
|
14
|
14
|
-888
|
-888
|
-888
|
-888
|
-888
|
-888
|
-888
|
-888
|
-888
|
-888
|
-888
|
-888
|
-888
|
-888
|
4,889
|
5,026
|
1,112
|
1,167
|
1,346
|
1,348
|
1,346
|
1,469
|
1,577
|
1,772
|
12,109
|
76,612
|
78,632
|
95,007
|
94,790
|
90,512
|
90,948
|
100,447
|
97,499
|
96,285
|
96,621
|
96,746
|
175,670
|
175,783
|
176,227
|
177,757
|
179,165
|
179,230
|
|
利益剰余金
|
-955
|
-610
|
-680
|
-673
|
-724
|
-587
|
-1,426
|
-1,451
|
-1,111
|
-81
|
-906
|
-922
|
-791
|
-45
|
47
|
126
|
113
|
216
|
211
|
216
|
92
|
273
|
264
|
307
|
329
|
363
|
488
|
-5,150
|
-5,172
|
329
|
-3,334
|
-4,677
|
-3,417
|
-6,718
|
-11,960
|
-7,017
|
-7,507
|
-11,725
|
-25,054
|
-25,094
|
-31,144
|
-38,179
|
-59,495
|
-49,084
|
-64,255
|
-99,773
|
-107,457
|
-119,462
|
-122,578
|
-152,581
|
-155,270
|
-167,381
|
-172,555
|
-179,407
|
-182,163
|
|
株主資本
|
-2,072
|
-1,727
|
-1,798
|
-1,790
|
-1,842
|
-1,705
|
-1,417
|
-1,443
|
-872
|
-969
|
-892
|
-908
|
-777
|
-933
|
-841
|
-762
|
-775
|
-672
|
-677
|
-672
|
-796
|
-614
|
-624
|
-581
|
-558
|
-525
|
-399
|
-260
|
-146
|
-170
|
-2,161
|
-
|
-2,067
|
-5,368
|
-10,490
|
-5,440
|
-5,734
|
385
|
46,885
|
47,931
|
56,510
|
45,505
|
23,361
|
39,949
|
34,705
|
-1,923
|
-9,634
|
-21,383
|
-24,686
|
23,491
|
20,470
|
8,629
|
6,323
|
-1,492
|
-3,082
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
22
|
20
|
19
|
18
|
16
|
15
|
14
|
13
|
12
|
11
|
9
|
8
|
7
|
6
|
22
|
21
|
20
|
19
|
0
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
149
|
149
|
149
|
645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-387
|
-184
|
-25
|
1
|
-49
|
-25
|
-21
|
-69
|
-28
|
-35
|
-22
|
-62
|
-27
|
-26
|
5
|
22
|
-17
|
-71
|
-218
|
0
|
-
|
-
|
-120
|
-1,996
|
-255
|
-764
|
-
|
-
|
-
|
-1,683
|
-35,547
|
-29,647
|
-29,063
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2.67
|
-2.28
|
-2.34
|
-2.16
|
-2.37
|
-1.8
|
-1.9
|
-1.88
|
-1.74
|
-1.83
|
-1.63
|
-1.46
|
-1.03
|
-1.2
|
-0.98
|
-3.83
|
-3.81
|
-3.86
|
-4.83
|
-0.0
|
-
|
-
|
-0.0
|
-
|
-0.0
|
-0.0
|
-
|
-
|
-
|
38.91
|
0.32
|
0.31
|
1.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|