Ryvyl Inc【RVYL】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 10 6 5 23 2 2 17 14 409 205 44 18 66 41 36 83 41 46 32 71 34 32 0 0 37 90 236 0 0 0 119 1,995 254 763 306 697 124 1,832 35,696 29,796 29,707 89,559 27,594 55,624 37,627 40,833 57,138 63,926 68,355 73,318 88,816 75,160 91,483 92,030 77,490
現金 + 有価証券 10 6 5 23 2 2 17 14 409 205 44 18 66 41 36 83 41 46 32 71 34 32 0 0 37 90 236 0 0 0 119 1,995 254 763 306 697 124 1,832 35,696 29,796 29,707 89,559 27,594 55,624 37,627 40,833 57,138 63,926 68,355 73,318 88,816 75,160 91,483 92,030 77,490
売掛金 - 55 - - - - - - - - - - - - - - - - - - - - - 6 - - - - - - 51 49 3,860 70 33 10 10 10 10 75 229 481 468 619 790 1,155 859 649 698 859 1,066 793 851 1,076 958
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 177 286 217 259 273 302 - - - - - - - - -
流動資産合計 11 63 181 27 4 53 98 94 560 216 81 60 110 62 61 138 172 163 164 143 112 62 121 141 57 111 343 0 252 749 2,344 5,863 17,350 12,078 6,603 8,869 8,664 12,006 52,797 50,449 52,582 115,690 84,350 84,880 68,384 59,216 69,367 73,862 80,336 89,865 94,262 79,497 95,713 95,384 79,835
有形固定資産 31 27 - 2 - - - - 22 21 20 33 32 30 39 53 51 49 47 62 63 60 57 80 81 78 75 0 - - 53 65 25 66 73 65 62 57 62 113 1,630 1,674 1,708 1,714 1,702 1,695 1,676 1,636 1,660 306 290 792 1,300 165 131
投資有価証券 195 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 226 27 0 0 0 0 0 0 22 21 20 33 32 30 39 53 51 49 47 62 63 60 57 80 81 78 75 0 0 0 361 348 281 296 271 241 296 256 231 3,690 16,539 16,982 34,557 54,901 54,016 38,440 38,849 41,563 39,928 38,800 37,609 29,536 31,598 26,892 28,238
総資産 238 91 181 27 4 53 98 94 583 237 101 93 143 92 100 191 223 213 212 206 176 123 179 222 139 189 419 0 252 749 2,705 6,211 17,632 12,375 6,874 9,110 8,960 12,262 53,029 54,139 69,122 132,672 118,908 139,781 122,401 97,657 108,216 115,425 120,264 128,665 131,871 109,033 127,311 122,276 108,073
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,819 1,321 3,156 2,986 3,515 4,245
一年内返済予定の長期借入金 - - - - - - - - 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 3 3 4 4 0 - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 680 88 101 127 151 177 225 243 694 512 784 404 467 603 657 671 571 551 545 543 509 111 173 258 245 685 790 259 398 659 4,632 9,303 19,464 17,622 17,244 14,429 14,574 11,727 5,993 5,656 11,671 26,826 35,829 39,191 27,272 36,736 52,532 66,035 73,170 85,542 91,063 79,656 100,138 103,542 103,914
長期借入金 - - - - - - - - 18 17 15 14 13 11 11 9 8 7 6 4 3 2 1 18 17 16 15 0 - - 0 0 0 0 - - - 149 149 149 645 - - - - - - - - - - - - - -
固定負債合計 1,630 1,729 1,877 1,689 1,693 1,580 1,289 1,293 760 693 208 596 452 421 282 281 425 334 343 334 462 625 629 543 451 28 27 0 0 259 234 234 234 120 120 120 120 149 149 551 939 60,340 59,717 60,640 60,423 62,843 65,318 70,773 65,116 19,632 20,338 20,748 20,850 20,226 7,241
総負債 - - - - - - - - - 1,206 - - - 1,024 940 952 997 885 889 877 971 736 803 802 697 714 818 259 398 919 4,866 9,537 19,699 17,742 17,364 14,549 14,694 11,877 6,143 6,207 12,611 87,167 95,547 99,831 87,695 99,580 117,850 136,808 138,286 105,174 111,401 100,404 120,988 123,768 111,155
資本金及び資本剰余金 -1,118 -1,118 -1,118 -1,118 -1,118 -1,118 8 8 238 -888 14 14 14 -888 -888 -888 -888 -888 -888 -888 -888 -888 -888 -888 -888 -888 -888 4,889 5,026 1,112 1,167 1,346 1,348 1,346 1,469 1,577 1,772 12,109 76,612 78,632 95,007 94,790 90,512 90,948 100,447 97,499 96,285 96,621 96,746 175,670 175,783 176,227 177,757 179,165 179,230
利益剰余金 -955 -610 -680 -673 -724 -587 -1,426 -1,451 -1,111 -81 -906 -922 -791 -45 47 126 113 216 211 216 92 273 264 307 329 363 488 -5,150 -5,172 329 -3,334 -4,677 -3,417 -6,718 -11,960 -7,017 -7,507 -11,725 -25,054 -25,094 -31,144 -38,179 -59,495 -49,084 -64,255 -99,773 -107,457 -119,462 -122,578 -152,581 -155,270 -167,381 -172,555 -179,407 -182,163
株主資本 -2,072 -1,727 -1,798 -1,790 -1,842 -1,705 -1,417 -1,443 -872 -969 -892 -908 -777 -933 -841 -762 -775 -672 -677 -672 -796 -614 -624 -581 -558 -525 -399 -260 -146 -170 -2,161 - -2,067 -5,368 -10,490 -5,440 -5,734 385 46,885 47,931 56,510 45,505 23,361 39,949 34,705 -1,923 -9,634 -21,383 -24,686 23,491 20,470 8,629 6,323 -1,492 -3,082
有利子負債合計 - - - - - - - - 23 22 20 19 18 16 15 14 13 12 11 9 8 7 6 22 21 20 19 0 - - 0 0 0 0 - - - 149 149 149 645 - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - -387 -184 -25 1 -49 -25 -21 -69 -28 -35 -22 -62 -27 -26 5 22 -17 -71 -218 0 - - -120 -1,996 -255 -764 - - - -1,683 -35,547 -29,647 -29,063 - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - -2.67 -2.28 -2.34 -2.16 -2.37 -1.8 -1.9 -1.88 -1.74 -1.83 -1.63 -1.46 -1.03 -1.2 -0.98 -3.83 -3.81 -3.86 -4.83 -0.0 - - -0.0 - -0.0 -0.0 - - - 38.91 0.32 0.31 1.14 - - - - - - - - - - - - - -