|
(単位:千ドル)
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
|
現金同等物
|
32,202
|
70,834
|
63,061
|
63,736
|
98,014
|
95,865
|
125,830
|
140,376
|
126,093
|
114,053
|
109,212
|
99,800
|
8,400
|
40,400
|
26,300
|
27,400
|
59,800
|
44,500
|
32,600
|
19,200
|
|
現金 + 有価証券
|
32,202
|
70,834
|
63,061
|
63,736
|
98,014
|
95,865
|
125,830
|
140,376
|
126,093
|
114,053
|
109,212
|
99,800
|
8,400
|
40,400
|
26,300
|
27,400
|
59,800
|
44,500
|
32,600
|
19,200
|
|
売掛金
|
72,718
|
56,423
|
56,886
|
68,142
|
33,861
|
43,914
|
32,644
|
17,024
|
21,569
|
26,412
|
22,592
|
645
|
4,190
|
2,133
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
25,593
|
24,383
|
27,814
|
27,875
|
27,239
|
21,305
|
20,536
|
20,301
|
21,703
|
17,934
|
16,950
|
1,020
|
824
|
838
|
838
|
528
|
621
|
800
|
213
|
1,356
|
|
流動資産合計
|
149,316
|
172,385
|
163,962
|
173,974
|
167,302
|
172,630
|
189,664
|
186,792
|
176,170
|
173,154
|
161,354
|
249,483
|
23,385
|
59,379
|
59,328
|
40,189
|
70,914
|
56,975
|
38,352
|
25,752
|
|
有形固定資産
|
31,301
|
31,263
|
30,738
|
31,084
|
30,325
|
30,238
|
29,987
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
706,155
|
623,259
|
612,184
|
469,860
|
326,871
|
290,625
|
285,470
|
275,905
|
251,076
|
197,795
|
193,814
|
85,528
|
86,162
|
85,291
|
84,980
|
84,641
|
84,441
|
71,535
|
72,756
|
59,652
|
|
総資産
|
855,472
|
795,644
|
776,146
|
643,835
|
494,173
|
463,255
|
475,134
|
462,697
|
427,246
|
370,949
|
355,168
|
335,011
|
109,547
|
144,670
|
144,308
|
124,830
|
155,355
|
128,510
|
111,108
|
85,404
|
|
一年内返済予定の長期借入金
|
6,065
|
1,774
|
795
|
991
|
397
|
-
|
-
|
-
|
-
|
-
|
-
|
214,720
|
29,925
|
2,409
|
1,512
|
607
|
-
|
1,432
|
4,150
|
57,748
|
|
流動負債合計
|
115,614
|
114,393
|
96,492
|
97,903
|
78,590
|
75,937
|
58,154
|
58,890
|
54,946
|
55,784
|
48,650
|
265,511
|
53,930
|
20,108
|
21,292
|
18,555
|
21,484
|
19,723
|
16,408
|
68,392
|
|
長期借入金
|
310,008
|
266,802
|
267,079
|
267,365
|
267,661
|
267,950
|
268,236
|
268,522
|
219,290
|
219,525
|
219,755
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
324,355
|
294,982
|
298,416
|
288,020
|
273,885
|
272,610
|
273,240
|
272,896
|
221,614
|
221,309
|
221,321
|
1,046
|
867
|
47,829
|
53,533
|
47,764
|
65,325
|
57,694
|
54,700
|
686
|
|
総負債
|
439,969
|
409,375
|
394,908
|
385,924
|
352,476
|
348,547
|
331,394
|
331,786
|
276,560
|
277,093
|
269,971
|
266,557
|
54,797
|
67,937
|
74,825
|
66,319
|
86,809
|
77,417
|
71,108
|
69,078
|
|
資本金及び資本剰余金
|
-
|
487,813
|
491,643
|
492,970
|
490,306
|
489,958
|
522,073
|
522,243
|
550,651
|
548,695
|
549,648
|
550,632
|
554,787
|
592,563
|
593,834
|
594,968
|
619,449
|
620,315
|
620,834
|
621,049
|
|
利益剰余金
|
-
|
-102,360
|
-108,560
|
-233,214
|
-346,380
|
-373,021
|
-376,104
|
-389,103
|
-397,736
|
-452,610
|
-462,222
|
-479,949
|
-497,808
|
-517,500
|
-524,400
|
-536,500
|
-550,900
|
-569,200
|
-580,800
|
-604,700
|
|
株主資本
|
-
|
386,269
|
381,237
|
257,910
|
141,696
|
114,708
|
143,740
|
130,911
|
150,686
|
93,856
|
85,197
|
68,454
|
54,750
|
76,733
|
69,483
|
58,511
|
68,546
|
51,093
|
40,000
|
16,326
|
|
有利子負債合計
|
316,074
|
268,577
|
267,874
|
268,357
|
268,059
|
267,950
|
268,236
|
268,522
|
219,290
|
219,525
|
219,755
|
214,720
|
29,925
|
2,409
|
1,512
|
607
|
-
|
1,432
|
4,150
|
57,748
|
|
純有利子負債
|
283,872
|
197,742
|
204,812
|
204,620
|
170,044
|
172,085
|
142,406
|
128,146
|
93,197
|
105,472
|
110,543
|
114,920
|
21,525
|
-37,991
|
-24,788
|
-26,793
|
-
|
-43,068
|
-28,450
|
38,548
|
|
DEレシオ(%)
|
-
|
69.53
|
70.26
|
104.05
|
189.18
|
233.59
|
186.61
|
205.12
|
145.53
|
233.9
|
257.94
|
313.67
|
54.66
|
3.14
|
2.18
|
1.04
|
-
|
2.8
|
10.38
|
353.72
|