Rush Enterprises, Inc.【RUSHA】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 15,112 15,714 16,641 17,626 18,929 20,093 21,683 22,545 23,587 25,671 29,056 30,242 31,037 36,117 33,959 35,850 36,697 38,429 39,073 39,466 39,610 39,478 38,724 38,929 39,401 40,897 51,056 49,964 41,628 42,474 41,764 43,218 44,636 45,866 45,192 44,705 44,104 43,346 42,601 42,290 41,800 42,806 45,809 49,313 51,355 52,672 53,896 54,661 56,588 55,996 56,834 57,484 61,143 60,640 61,491 63,031 63,868 64,453
株式報酬費用 882 927 3,118 1,700 1,200 1,287 3,251 2,300 1,500 1,670 3,269 3,809 2,049 2,216 3,699 3,523 2,667 2,495 3,597 3,152 2,677 3,449 4,759 3,901 3,376 3,570 7,893 5,949 2,008 2,209 8,836 4,258 2,709 3,202 8,553 3,586 3,324 3,893 11,520 3,683 3,144 3,899 13,793 4,203 3,554 3,765 13,080 5,952 6,265 5,057 14,090 5,515 5,292 5,453 13,714 8,289 4,814 4,912
営業キャッシュフロー -14,486 -30,872 -130,211 63,039 156,171 130,337 57,072 -20,342 41,070 95,688 -7,089 53,704 41,997 325 -96,573 158,920 37,119 - 101,238 121,718 163,803 134,411 37,525 93,197 - -17,538 117,664 72,319 13,040 12,341 -39,255 7,312 253,564 199,651 138,815 279,395 172,259 172,513 40,141 197,562 200,942 -16,299 34,585 23,594 125,140 111,081 92,466 21,550 97,043 84,654 -155,053 270,578 111,743 392,282 153,526 227,636 367,783 112,894
資本的支出 -39,577 -48,161 -38,010 -40,506 -51,541 -40,894 -30,169 -52,363 -40,467 -68,585 -53,202 -63,002 -65,960 -78,656 -82,455 -81,748 -86,008 -117,579 -53,880 -61,388 -44,278 -37,419 -39,209 -40,363 -59,184 -71,161 -48,215 -68,003 -60,003 -62,039 -59,853 -93,220 -77,522 -62,898 -49,489 -32,747 -25,603 -28,361 -32,933 -51,419 -37,966 -44,859 -45,689 -61,537 -68,017 -67,817 -90,446 -95,554 -103,079 -79,802 -79,136 -93,386 -131,709 -128,816 -108,410 -113,865 -96,553 -81,003
投資キャッシュフロー -40,144 -81,850 -38,446 -39,708 -51,512 -144,631 -29,429 -56,365 -103,253 -80,621 -194,226 -67,065 -67,121 -88,004 -109,926 -111,985 -93,493 - -52,588 -63,118 -39,164 -34,540 -32,449 -38,719 - -76,868 -47,082 -65,465 -53,280 -61,416 -89,240 -92,441 -77,069 -61,706 -47,333 -27,046 -24,519 -28,559 -32,159 -50,720 -38,473 -311,553 -16,290 -77,904 -73,980 -72,756 -95,514 -93,432 -102,008 -96,076 -69,188 -91,940 -144,700 -139,749 -96,501 -135,719 -97,997 -86,893
配当金の支払額 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4,640 4,380 4,437 4,761 4,739 4,754 4,746 5,180 7,781 9,914 10,008 10,577 10,561 11,083 10,506 11,534 11,433 12,062 11,387 13,648 13,485 13,868 13,364 13,998 14,278 14,409 14,521 14,797 14,604
自己株式の取得による支出 - - - - - - - - 2,111 8,490 3,796 4,902 1,291 2,264 1,464 0 0 0 - - 12,983 10,232 7,560 16,851 2,977 6,412 38,137 7,769 12,170 62,482 25,616 12,078 16,070 4,424 19,902 0 2,503 2,460 6,561 4,257 10,908 11,870 14,421 38,368 32,481 8,439 24,008 39,849 43,180 104,741 5,627 3,915 267 5,937 29,642 87,440 7,361 70,472
長期借入れによる収入 40,719 57,795 31,230 32,684 38,817 41,908 30,621 35,030 46,760 58,755 61,929 52,281 39,159 61,253 39,222 45,746 30,201 102,857 32,194 36,296 34,758 17,940 25,555 25,553 46,211 55,244 32,137 36,132 46,947 41,535 37,858 68,225 55,956 48,004 28,226 91,122 20,522 17,385 20,125 32,200 14,105 193,906 207,500 363,802 123,867 263,159 257,705 395,740 341,636 434,002 698,754 486,116 436,418 223,240 288,446 355,913 194,371 278,738
長期借入金の返済による支出 18,962 16,085 17,488 17,474 20,250 17,939 22,795 22,790 19,326 23,137 24,813 32,084 27,179 28,752 45,085 32,578 34,158 42,864 42,503 41,058 39,058 42,321 38,113 36,213 34,200 36,512 46,278 43,033 38,043 39,752 43,024 56,958 - - - - - - - - 92,995 - - - - - - - - - - - - - - - - -
財務キャッシュフロー 91,590 137,252 124,672 -18,116 -43,361 -17,236 -21,367 75,192 24,909 35,978 78,379 49,955 38,889 134,414 62,311 -21,262 48,344 - -40,836 -38,597 -125,605 -109,543 1,971 -19,744 - 91,032 -63,411 9,750 97,493 -24,768 123,341 69,903 -201,724 -42,442 -135,562 -174,333 -103,753 -91,449 -3,960 -147,001 -218,687 216,305 43,085 61,478 -47,963 -57,290 28,294 37,410 5,141 3,117 196,451 -167,271 50,748 -209,249 -56,422 -109,832 -238,691 -55,411
フリーキャッシュフロー - - 263,466 45,116 113,771 271,230 31,891
FCFマージン(%) - - - 15.9 2.4 5.9 14.4 1.6