|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
146
|
183
|
207
|
163
|
169
|
230
|
198
|
205
|
203
|
166
|
217
|
94
|
130
|
144
|
191
|
47
|
72
|
64
|
64
|
72
|
92
|
91
|
82
|
89
|
123
|
127
|
124
|
131
|
148
|
205
|
131
|
126
|
111
|
86
|
181
|
137
|
215
|
259
|
312
|
316
|
315
|
259
|
148
|
209
|
216
|
219
|
201
|
226
|
191
|
191
|
183
|
155
|
167
|
185
|
228
|
228
|
211
|
|
現金 + 有価証券
|
146
|
183
|
207
|
163
|
169
|
230
|
198
|
205
|
203
|
166
|
217
|
94
|
130
|
144
|
191
|
47
|
72
|
64
|
64
|
72
|
92
|
91
|
82
|
89
|
123
|
127
|
124
|
131
|
148
|
205
|
131
|
126
|
111
|
86
|
181
|
137
|
215
|
259
|
312
|
316
|
315
|
259
|
148
|
209
|
216
|
219
|
201
|
226
|
191
|
191
|
183
|
155
|
167
|
185
|
228
|
228
|
211
|
|
売掛金
|
70
|
73
|
98
|
90
|
95
|
92
|
89
|
76
|
89
|
114
|
103
|
135
|
166
|
161
|
170
|
208
|
174
|
204
|
156
|
150
|
127
|
147
|
156
|
165
|
142
|
153
|
183
|
185
|
201
|
177
|
190
|
195
|
226
|
220
|
183
|
214
|
162
|
155
|
172
|
187
|
160
|
149
|
140
|
186
|
232
|
220
|
220
|
229
|
236
|
263
|
259
|
303
|
286
|
282
|
345
|
295
|
310
|
|
商品及び製品
|
451
|
524
|
649
|
808
|
829
|
715
|
690
|
676
|
752
|
772
|
802
|
865
|
865
|
928
|
1,024
|
1,124
|
1,078
|
1,114
|
1,061
|
1,029
|
1,038
|
911
|
840
|
872
|
916
|
960
|
1,033
|
1,044
|
1,126
|
1,270
|
1,339
|
1,465
|
1,512
|
1,385
|
1,326
|
1,190
|
1,004
|
937
|
858
|
877
|
813
|
754
|
1,020
|
1,111
|
1,273
|
1,351
|
1,429
|
1,498
|
1,637
|
1,671
|
1,801
|
2,031
|
1,894
|
1,964
|
1,787
|
1,886
|
1,842
|
|
流動資産合計
|
687
|
797
|
980
|
1,080
|
1,110
|
1,054
|
1,006
|
981
|
1,067
|
1,078
|
1,153
|
1,124
|
1,189
|
1,260
|
1,445
|
1,426
|
1,369
|
1,431
|
1,326
|
1,295
|
1,302
|
1,186
|
1,111
|
1,163
|
1,220
|
1,274
|
1,375
|
1,400
|
1,512
|
1,681
|
1,687
|
1,819
|
1,882
|
1,728
|
1,712
|
1,557
|
1,398
|
1,366
|
1,357
|
1,396
|
1,306
|
1,177
|
1,324
|
1,523
|
1,742
|
1,809
|
1,867
|
1,973
|
2,087
|
2,145
|
2,260
|
2,517
|
2,378
|
2,460
|
2,390
|
2,434
|
2,396
|
|
有形固定資産
|
475
|
458
|
499
|
516
|
537
|
572
|
622
|
627
|
652
|
696
|
739
|
819
|
842
|
874
|
923
|
976
|
1,028
|
1,090
|
1,172
|
1,150
|
1,157
|
1,152
|
1,135
|
1,124
|
1,118
|
1,133
|
1,159
|
1,151
|
1,166
|
1,176
|
1,184
|
1,195
|
1,237
|
1,261
|
1,279
|
1,276
|
1,251
|
1,227
|
1,203
|
1,183
|
1,179
|
1,166
|
1,278
|
1,265
|
1,347
|
1,351
|
1,368
|
1,404
|
1,441
|
1,474
|
1,488
|
1,501
|
1,522
|
1,568
|
1,615
|
1,637
|
1,675
|
|
投資有価証券
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
663
|
688
|
737
|
754
|
774
|
808
|
875
|
880
|
904
|
966
|
1,014
|
1,139
|
1,164
|
1,196
|
1,248
|
1,312
|
1,377
|
1,439
|
1,525
|
1,501
|
1,510
|
1,508
|
1,491
|
1,476
|
1,470
|
1,484
|
1,515
|
1,498
|
1,503
|
1,508
|
1,513
|
1,602
|
1,648
|
1,676
|
1,694
|
1,685
|
1,666
|
1,644
|
1,627
|
1,611
|
1,605
|
1,599
|
1,795
|
1,797
|
1,926
|
1,933
|
1,953
|
1,995
|
2,038
|
2,072
|
2,103
|
2,112
|
2,128
|
2,188
|
2,228
|
2,254
|
2,320
|
|
総資産
|
1,350
|
1,485
|
1,717
|
1,834
|
1,885
|
1,862
|
1,881
|
1,861
|
1,972
|
2,045
|
2,168
|
2,264
|
2,354
|
2,457
|
2,694
|
2,739
|
2,747
|
2,870
|
2,852
|
2,797
|
2,813
|
2,695
|
2,603
|
2,640
|
2,692
|
2,759
|
2,890
|
2,899
|
3,016
|
3,190
|
3,201
|
3,422
|
3,531
|
3,405
|
3,407
|
3,243
|
3,065
|
3,011
|
2,985
|
3,008
|
2,912
|
2,777
|
3,120
|
3,322
|
3,669
|
3,743
|
3,821
|
3,970
|
4,126
|
4,218
|
4,364
|
4,629
|
4,507
|
4,648
|
4,618
|
4,688
|
4,716
|
|
一年内返済予定の長期借入金
|
57
|
58
|
63
|
66
|
71
|
70
|
80
|
80
|
77
|
84
|
97
|
103
|
129
|
140
|
149
|
138
|
129
|
129
|
151
|
150
|
134
|
132
|
130
|
131
|
137
|
142
|
145
|
143
|
155
|
159
|
161
|
157
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
|
流動負債合計
|
546
|
633
|
790
|
873
|
889
|
814
|
788
|
734
|
823
|
852
|
929
|
979
|
1,046
|
1,134
|
1,274
|
1,292
|
1,255
|
1,344
|
1,247
|
1,200
|
1,204
|
1,076
|
993
|
1,023
|
1,077
|
1,094
|
1,172
|
1,205
|
1,312
|
1,447
|
1,493
|
1,650
|
1,698
|
1,518
|
1,507
|
1,351
|
1,163
|
1,089
|
1,026
|
1,028
|
928
|
772
|
1,003
|
1,128
|
1,299
|
1,419
|
1,428
|
1,513
|
1,620
|
1,720
|
1,673
|
1,757
|
1,697
|
1,752
|
1,650
|
1,695
|
1,718
|
|
長期借入金
|
206
|
228
|
264
|
275
|
285
|
304
|
319
|
326
|
341
|
362
|
385
|
416
|
410
|
411
|
429
|
434
|
456
|
452
|
496
|
485
|
496
|
494
|
472
|
459
|
443
|
450
|
466
|
453
|
434
|
439
|
439
|
438
|
457
|
462
|
438
|
426
|
408
|
385
|
387
|
369
|
332
|
309
|
334
|
338
|
401
|
307
|
275
|
262
|
245
|
202
|
414
|
524
|
396
|
399
|
408
|
403
|
412
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
306
|
322
|
342
|
358
|
375
|
390
|
404
|
418
|
423
|
438
|
453
|
465
|
485
|
509
|
533
|
550
|
570
|
590
|
599
|
602
|
613
|
627
|
640
|
654
|
676
|
706
|
812
|
833
|
862
|
899
|
942
|
975
|
1,012
|
1,046
|
1,065
|
1,083
|
1,095
|
798
|
831
|
867
|
915
|
973
|
1,031
|
1,113
|
1,212
|
1,291
|
1,378
|
1,457
|
1,543
|
1,385
|
1,450
|
1,508
|
1,573
|
1,638
|
1,698
|
1,744
|
1,802
|
|
株主資本
|
490
|
508
|
531
|
555
|
574
|
591
|
607
|
632
|
640
|
655
|
665
|
681
|
711
|
738
|
764
|
784
|
808
|
832
|
844
|
852
|
846
|
853
|
862
|
881
|
894
|
934
|
1,040
|
1,031
|
1,060
|
1,089
|
1,066
|
1,083
|
1,113
|
1,137
|
1,159
|
1,165
|
1,186
|
1,227
|
1,268
|
1,309
|
1,360
|
1,412
|
1,466
|
1,545
|
1,629
|
1,676
|
1,763
|
1,829
|
1,887
|
1,919
|
1,890
|
1,954
|
2,022
|
2,102
|
2,162
|
2,188
|
2,175
|
|
有利子負債合計
|
264
|
286
|
328
|
342
|
357
|
375
|
399
|
407
|
419
|
447
|
482
|
519
|
539
|
551
|
578
|
572
|
586
|
582
|
647
|
636
|
631
|
627
|
603
|
591
|
580
|
592
|
611
|
597
|
590
|
599
|
601
|
596
|
457
|
462
|
438
|
426
|
408
|
385
|
387
|
369
|
332
|
309
|
334
|
338
|
401
|
307
|
275
|
262
|
245
|
307
|
414
|
524
|
396
|
399
|
408
|
403
|
412
|
|
純有利子負債
|
118
|
103
|
120
|
178
|
188
|
145
|
200
|
202
|
216
|
280
|
265
|
425
|
408
|
407
|
386
|
525
|
513
|
517
|
582
|
563
|
538
|
535
|
521
|
502
|
456
|
464
|
486
|
465
|
442
|
393
|
469
|
469
|
346
|
376
|
256
|
289
|
193
|
125
|
75
|
53
|
16
|
49
|
186
|
128
|
185
|
87
|
74
|
36
|
53
|
115
|
230
|
368
|
229
|
214
|
180
|
174
|
201
|
|
DEレシオ(%)
|
53.95
|
56.41
|
61.8
|
61.55
|
62.16
|
63.54
|
65.74
|
64.39
|
65.57
|
68.21
|
72.56
|
76.21
|
75.88
|
74.71
|
75.65
|
72.98
|
72.51
|
69.98
|
76.67
|
74.66
|
74.64
|
73.52
|
69.91
|
67.11
|
64.9
|
63.46
|
58.78
|
57.9
|
55.7
|
55.03
|
56.35
|
55.01
|
41.09
|
40.68
|
37.81
|
36.61
|
34.43
|
31.41
|
30.6
|
28.23
|
24.42
|
21.87
|
22.83
|
21.9
|
24.66
|
18.32
|
15.62
|
14.35
|
13.0
|
16.03
|
21.9
|
26.83
|
19.6
|
19.01
|
18.89
|
18.45
|
18.99
|