|
(単位:百万ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
116
|
263
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
243
|
270
|
275
|
304
|
309
|
353
|
373
|
363
|
366
|
354
|
381
|
708
|
813
|
857
|
941
|
850
|
862
|
863
|
956
|
953
|
843
|
921
|
951
|
987
|
783
|
1,042
|
1,010
|
947
|
978
|
1,012
|
|
現金 + 有価証券
|
116
|
263
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
243
|
270
|
275
|
304
|
309
|
353
|
373
|
363
|
366
|
354
|
381
|
708
|
813
|
857
|
941
|
850
|
862
|
863
|
956
|
953
|
843
|
921
|
951
|
987
|
783
|
1,042
|
1,010
|
947
|
978
|
1,012
|
|
売掛金
|
49
|
53
|
60
|
56
|
56
|
51
|
60
|
54
|
64
|
73
|
76
|
111
|
123
|
65
|
66
|
67
|
77
|
75
|
77
|
65
|
60
|
70
|
95
|
125
|
162
|
177
|
146
|
200
|
216
|
218
|
214
|
218
|
215
|
188
|
172
|
169
|
179
|
182
|
170
|
172
|
186
|
|
商品及び製品
|
37
|
51
|
71
|
94
|
88
|
85
|
67
|
59
|
52
|
63
|
94
|
87
|
81
|
95
|
79
|
76
|
89
|
109
|
260
|
257
|
210
|
177
|
283
|
289
|
341
|
444
|
506
|
555
|
547
|
589
|
783
|
887
|
791
|
661
|
459
|
411
|
353
|
342
|
402
|
414
|
491
|
|
流動資産合計
|
229
|
398
|
360
|
382
|
374
|
368
|
369
|
341
|
356
|
391
|
432
|
459
|
484
|
446
|
461
|
463
|
530
|
567
|
733
|
707
|
638
|
645
|
1,137
|
1,268
|
1,396
|
1,594
|
1,547
|
1,709
|
1,710
|
1,880
|
2,097
|
2,084
|
2,083
|
1,928
|
1,882
|
1,670
|
1,676
|
1,602
|
1,722
|
1,667
|
1,785
|
|
有形固定資産
|
27
|
34
|
44
|
51
|
53
|
52
|
48
|
44
|
41
|
38
|
36
|
33
|
32
|
33
|
34
|
35
|
50
|
56
|
56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,011
|
2,184
|
2,378
|
2,559
|
2,762
|
2,987
|
3,203
|
2,978
|
3,133
|
3,326
|
3,495
|
3,641
|
3,815
|
4,087
|
4,288
|
4,477
|
4,677
|
4,905
|
5,073
|
5,231
|
5,367
|
5,661
|
13,245
|
13,617
|
14,032
|
14,495
|
14,936
|
15,546
|
16,090
|
16,688
|
17,171
|
17,644
|
18,408
|
18,099
|
18,568
|
19,164
|
19,767
|
20,502
|
18,175
|
18,711
|
19,444
|
|
総資産
|
2,241
|
2,583
|
2,738
|
2,942
|
3,137
|
3,356
|
3,573
|
3,319
|
3,489
|
3,718
|
3,928
|
4,101
|
4,299
|
4,533
|
4,750
|
4,940
|
5,207
|
5,472
|
5,806
|
5,939
|
6,005
|
6,307
|
14,383
|
14,886
|
15,429
|
16,090
|
16,483
|
17,255
|
17,801
|
18,568
|
19,269
|
19,728
|
20,491
|
20,027
|
20,450
|
20,834
|
21,443
|
22,104
|
19,898
|
20,378
|
21,230
|
|
買掛金
|
69
|
97
|
104
|
93
|
93
|
88
|
66
|
65
|
75
|
108
|
115
|
99
|
85
|
136
|
131
|
105
|
153
|
169
|
223
|
159
|
99
|
151
|
207
|
212
|
277
|
347
|
288
|
385
|
259
|
275
|
339
|
345
|
328
|
296
|
230
|
286
|
216
|
244
|
354
|
268
|
279
|
|
流動負債合計
|
193
|
231
|
253
|
256
|
256
|
266
|
244
|
238
|
500
|
544
|
335
|
300
|
322
|
383
|
372
|
336
|
637
|
429
|
530
|
474
|
517
|
596
|
901
|
798
|
1,119
|
1,283
|
1,012
|
1,069
|
990
|
1,082
|
1,155
|
1,150
|
1,421
|
1,423
|
1,488
|
1,273
|
1,007
|
1,091
|
1,334
|
1,261
|
1,268
|
|
固定負債合計
|
1,425
|
1,528
|
1,678
|
1,812
|
1,988
|
2,093
|
2,266
|
1,931
|
1,775
|
1,883
|
2,303
|
2,376
|
2,602
|
2,748
|
2,969
|
3,163
|
3,082
|
3,461
|
3,638
|
3,849
|
3,796
|
3,782
|
6,192
|
6,695
|
6,818
|
7,268
|
7,899
|
8,504
|
8,997
|
9,432
|
9,934
|
10,411
|
10,874
|
11,529
|
12,048
|
12,802
|
13,387
|
13,978
|
14,399
|
15,018
|
15,515
|
|
総負債
|
1,618
|
1,760
|
1,931
|
2,068
|
2,245
|
2,360
|
2,511
|
2,170
|
2,276
|
2,428
|
2,638
|
2,676
|
2,924
|
3,132
|
3,341
|
3,500
|
3,720
|
3,890
|
4,168
|
4,324
|
4,313
|
4,378
|
7,094
|
7,493
|
7,937
|
8,551
|
8,911
|
9,574
|
9,988
|
10,515
|
11,090
|
11,561
|
12,296
|
12,953
|
13,536
|
14,076
|
14,395
|
15,070
|
15,734
|
16,280
|
16,784
|
|
資本金及び資本剰余金
|
411
|
636
|
642
|
646
|
654
|
660
|
668
|
672
|
679
|
684
|
682
|
693
|
704
|
712
|
722
|
730
|
748
|
755
|
766
|
775
|
806
|
910
|
6,108
|
6,169
|
6,226
|
6,265
|
6,330
|
6,359
|
6,404
|
6,432
|
6,470
|
6,506
|
6,547
|
6,575
|
6,609
|
6,614
|
6,654
|
6,707
|
6,747
|
6,784
|
6,824
|
|
利益剰余金
|
-70
|
-73
|
-88
|
-75
|
-42
|
-25
|
4
|
20
|
45
|
73
|
131
|
230
|
238
|
235
|
229
|
216
|
214
|
243
|
251
|
222
|
208
|
246
|
76
|
53
|
11
|
35
|
-3
|
-91
|
-103
|
107
|
170
|
-70
|
-15
|
-1,084
|
-1,434
|
-1,522
|
-1,383
|
-1,467
|
-4,280
|
-4,230
|
-3,950
|
|
株主資本
|
470
|
646
|
659
|
735
|
728
|
845
|
924
|
1,006
|
1,050
|
1,113
|
1,166
|
1,291
|
1,245
|
1,284
|
1,282
|
1,302
|
1,209
|
1,245
|
1,331
|
1,198
|
1,241
|
1,420
|
6,729
|
6,856
|
6,893
|
6,942
|
6,978
|
7,051
|
7,173
|
7,444
|
7,569
|
7,563
|
7,586
|
6,391
|
6,238
|
6,102
|
6,413
|
6,401
|
3,540
|
3,440
|
3,731
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|