|
(単位:千ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
|
現金同等物
|
118,146
|
356,010
|
309,421
|
194,356
|
142,941
|
111,346
|
93,633
|
146,252
|
130,900
|
76,900
|
92,900
|
289,800
|
285,000
|
265,800
|
227,600
|
99,700
|
63,800
|
105,500
|
14,900
|
|
有価証券
|
64,808
|
54,088
|
96,987
|
186,414
|
221,246
|
215,078
|
191,389
|
96,874
|
107,374
|
132,730
|
170,244
|
42,564
|
15,009
|
-
|
-
|
78,413
|
78,502
|
-
|
-
|
|
現金 + 有価証券
|
182,954
|
410,098
|
406,408
|
380,770
|
364,187
|
326,424
|
285,022
|
243,126
|
238,274
|
209,630
|
263,144
|
332,364
|
300,009
|
265,800
|
227,600
|
178,113
|
142,302
|
105,500
|
14,900
|
|
流動資産合計
|
182,817
|
412,488
|
414,410
|
385,834
|
366,648
|
329,762
|
289,266
|
245,882
|
244,075
|
214,362
|
181,511
|
336,258
|
304,288
|
270,468
|
229,823
|
180,043
|
143,492
|
110,823
|
20,195
|
|
有形固定資産
|
21,130
|
39,208
|
62,796
|
24,577
|
41,898
|
52,478
|
56,924
|
56,383
|
55,605
|
54,635
|
53,952
|
53,293
|
52,500
|
52,727
|
51,530
|
51,660
|
51,469
|
27,094
|
146
|
|
固定資産合計
|
24,716
|
40,310
|
64,699
|
55,636
|
71,384
|
102,510
|
105,575
|
102,445
|
100,355
|
98,002
|
96,283
|
93,972
|
91,796
|
90,596
|
88,198
|
87,080
|
85,590
|
59,874
|
2,875
|
|
総資産
|
207,533
|
452,798
|
479,109
|
441,470
|
438,032
|
432,272
|
394,841
|
348,327
|
344,430
|
312,364
|
277,794
|
430,230
|
396,084
|
361,064
|
318,021
|
267,123
|
229,082
|
170,697
|
23,070
|
|
買掛金
|
6,967
|
4,542
|
7,886
|
10,200
|
2,344
|
11,679
|
7,178
|
7,626
|
9,831
|
9,135
|
5,478
|
4,810
|
5,181
|
8,492
|
11,572
|
12,084
|
12,435
|
8,717
|
1,232
|
|
一年内返済予定の長期借入金
|
306
|
1,222
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
14,908
|
16,009
|
20,004
|
20,700
|
21,225
|
33,543
|
33,760
|
27,350
|
28,931
|
29,997
|
27,840
|
30,669
|
25,100
|
30,934
|
34,659
|
28,918
|
30,991
|
32,624
|
7,939
|
|
長期借入金
|
5,156
|
4,245
|
24,347
|
24,431
|
49,422
|
49,509
|
49,596
|
49,683
|
74,741
|
74,828
|
74,944
|
66,262
|
75,700
|
75,929
|
76,154
|
76,377
|
76,602
|
76,829
|
-
|
|
固定負債合計
|
22,558
|
25,782
|
66,097
|
49,134
|
73,163
|
91,386
|
86,868
|
85,820
|
110,025
|
109,252
|
108,394
|
98,578
|
106,870
|
105,925
|
104,580
|
103,556
|
102,551
|
101,486
|
0
|
|
総負債
|
37,466
|
41,791
|
86,101
|
69,834
|
94,388
|
124,929
|
120,628
|
113,170
|
138,956
|
139,249
|
136,234
|
129,247
|
131,970
|
136,859
|
139,239
|
132,474
|
133,542
|
134,110
|
7,939
|
|
資本金及び資本剰余金
|
34,651
|
533,925
|
543,119
|
553,418
|
564,607
|
575,445
|
586,878
|
595,852
|
604,360
|
613,015
|
622,027
|
823,777
|
837,094
|
846,202
|
855,800
|
864,136
|
869,333
|
873,131
|
871,815
|
|
利益剰余金
|
-105,333
|
-122,899
|
-150,082
|
-181,863
|
-221,253
|
-268,268
|
-312,740
|
-361,200
|
-399,100
|
-439,900
|
-480,471
|
-522,800
|
-573,000
|
-622,000
|
-677,000
|
-729,400
|
-773,700
|
-836,500
|
-856,700
|
|
株主資本
|
-70,709
|
411,007
|
393,008
|
371,636
|
343,644
|
307,343
|
274,213
|
235,157
|
205,474
|
173,115
|
141,560
|
300,983
|
264,114
|
224,205
|
178,782
|
134,649
|
95,540
|
36,587
|
15,131
|
|
有利子負債合計
|
5,462
|
5,467
|
24,347
|
24,431
|
49,422
|
49,509
|
49,596
|
49,683
|
74,741
|
74,828
|
74,944
|
75,637
|
75,700
|
75,929
|
76,154
|
76,377
|
76,602
|
76,829
|
-
|
|
純有利子負債
|
-177,492
|
-404,631
|
-382,061
|
-356,339
|
-314,765
|
-276,915
|
-235,426
|
-193,443
|
-163,533
|
-134,802
|
-188,200
|
-256,727
|
-224,309
|
-189,871
|
-151,446
|
-101,736
|
-65,700
|
-28,671
|
-
|
|
DEレシオ(%)
|
-7.72
|
1.33
|
6.2
|
6.57
|
14.38
|
16.11
|
18.09
|
21.13
|
36.37
|
43.22
|
52.94
|
25.13
|
28.66
|
33.87
|
42.6
|
56.72
|
80.18
|
209.99
|
-
|