|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
3,341
|
3,245
|
1,699
|
1,804
|
2,074
|
1,648
|
2,075
|
1,535
|
1,798
|
1,373
|
1,354
|
1,465
|
1,764
|
1,923
|
6,076
|
6,566
|
6,748
|
5,242
|
5,773
|
4,542
|
4,924
|
4,801
|
4,908
|
4,527
|
4,761
|
5,303
|
5,353
|
5,587
|
6,769
|
8,249
|
10,187
|
10,163
|
11,233
|
11,004
|
10,871
|
10,679
|
10,640
|
10,603
|
10,387
|
11,262
|
12,132
|
13,545
|
9,882
|
2,697
|
4,221
|
6,100
|
6,924
|
7,701
|
9,852
|
|
現金 + 有価証券
|
3,341
|
3,245
|
1,699
|
1,804
|
2,074
|
1,648
|
2,075
|
1,535
|
1,798
|
1,373
|
1,354
|
1,465
|
1,764
|
1,923
|
6,076
|
6,566
|
6,748
|
5,242
|
5,773
|
4,542
|
4,924
|
4,801
|
4,908
|
4,527
|
4,761
|
5,303
|
5,353
|
5,587
|
6,769
|
8,249
|
10,187
|
10,163
|
11,233
|
11,004
|
10,871
|
10,679
|
10,640
|
10,603
|
10,387
|
11,262
|
12,132
|
13,545
|
9,882
|
2,697
|
4,221
|
6,100
|
6,924
|
7,701
|
9,852
|
|
売掛金
|
7,475
|
6,984
|
4,966
|
4,720
|
5,609
|
5,385
|
4,741
|
4,173
|
4,338
|
5,596
|
4,889
|
4,964
|
5,417
|
5,503
|
5,761
|
4,577
|
5,065
|
5,186
|
5,465
|
4,307
|
3,739
|
4,336
|
4,251
|
4,051
|
3,967
|
4,366
|
4,493
|
4,376
|
4,150
|
5,111
|
4,455
|
4,227
|
5,013
|
4,717
|
4,702
|
4,618
|
5,622
|
5,251
|
5,169
|
5,243
|
6,797
|
6,153
|
6,460
|
7,289
|
7,323
|
6,879
|
6,298
|
7,116
|
7,604
|
|
商品及び製品
|
591
|
637
|
171
|
122
|
158
|
103
|
192
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
12,191
|
11,632
|
7,683
|
7,496
|
9,090
|
8,179
|
7,996
|
6,376
|
7,041
|
8,148
|
6,686
|
7,000
|
7,853
|
7,749
|
12,177
|
11,712
|
13,252
|
11,902
|
12,002
|
9,726
|
9,715
|
9,568
|
9,579
|
9,096
|
9,608
|
10,690
|
10,169
|
10,294
|
11,536
|
14,234
|
15,925
|
15,362
|
17,307
|
16,896
|
16,046
|
16,279
|
17,560
|
16,977
|
15,898
|
16,890
|
20,127
|
21,301
|
17,823
|
11,616
|
13,184
|
14,690
|
14,445
|
16,148
|
18,837
|
|
有形固定資産
|
1,044
|
979
|
831
|
761
|
699
|
613
|
527
|
93
|
83
|
100
|
83
|
68
|
94
|
87
|
82
|
78
|
70
|
83
|
85
|
92
|
81
|
72
|
59
|
49
|
42
|
38
|
36
|
28
|
22
|
14
|
12
|
11
|
15
|
20
|
21
|
40
|
43
|
47
|
45
|
55
|
53
|
70
|
91
|
103
|
94
|
88
|
71
|
63
|
60
|
|
固定資産合計
|
4,479
|
1,563
|
1,240
|
1,085
|
1,269
|
992
|
1,046
|
119
|
92
|
109
|
92
|
77
|
103
|
211
|
194
|
178
|
167
|
606
|
559
|
529
|
458
|
443
|
380
|
342
|
307
|
274
|
243
|
205
|
161
|
123
|
59
|
28
|
16
|
21
|
22
|
41
|
44
|
48
|
344
|
353
|
485
|
533
|
5,859
|
27,846
|
27,618
|
27,169
|
26,915
|
26,640
|
26,390
|
|
総資産
|
16,671
|
13,196
|
8,924
|
8,582
|
10,359
|
9,172
|
9,042
|
6,496
|
7,134
|
8,258
|
6,779
|
7,078
|
7,957
|
7,960
|
12,371
|
11,891
|
13,420
|
12,508
|
12,562
|
10,255
|
10,174
|
10,011
|
9,960
|
9,439
|
9,915
|
10,964
|
10,413
|
10,500
|
11,698
|
14,358
|
15,985
|
15,390
|
17,323
|
16,918
|
16,069
|
16,320
|
17,604
|
17,026
|
16,242
|
17,244
|
20,613
|
21,834
|
23,683
|
39,462
|
40,803
|
41,859
|
41,360
|
42,788
|
45,227
|
|
流動負債合計
|
12,232
|
11,981
|
8,106
|
7,999
|
9,389
|
8,879
|
9,348
|
5,700
|
6,321
|
7,391
|
5,686
|
6,020
|
6,946
|
6,793
|
6,330
|
6,187
|
8,307
|
7,590
|
7,889
|
6,147
|
6,475
|
6,457
|
6,472
|
6,124
|
6,811
|
7,930
|
7,302
|
7,437
|
8,864
|
9,589
|
10,983
|
10,196
|
12,159
|
11,491
|
10,900
|
11,256
|
12,427
|
12,142
|
10,924
|
11,596
|
14,220
|
14,504
|
14,929
|
16,706
|
17,882
|
17,867
|
16,303
|
20,921
|
24,904
|
|
固定負債合計
|
1,940
|
809
|
504
|
355
|
280
|
197
|
113
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
357
|
328
|
299
|
269
|
239
|
208
|
177
|
145
|
112
|
79
|
45
|
11
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,867
|
8,792
|
8,792
|
12,298
|
12,298
|
10,741
|
9,091
|
|
総負債
|
14,172
|
12,791
|
8,610
|
8,354
|
9,670
|
9,077
|
9,461
|
5,700
|
6,321
|
7,391
|
5,686
|
-
|
-
|
-
|
-
|
-
|
-
|
7,947
|
8,217
|
6,446
|
6,745
|
6,697
|
6,680
|
6,301
|
6,956
|
8,043
|
7,381
|
7,482
|
8,875
|
9,589
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,796
|
25,499
|
26,674
|
30,165
|
28,601
|
31,662
|
33,996
|
|
資本金及び資本剰余金
|
13,597
|
13,642
|
14,230
|
14,323
|
15,252
|
15,335
|
15,423
|
15,531
|
15,645
|
15,701
|
16,206
|
16,348
|
16,607
|
16,738
|
21,666
|
21,742
|
21,989
|
22,094
|
22,291
|
22,537
|
22,789
|
22,877
|
22,928
|
22,969
|
23,384
|
23,469
|
23,655
|
23,726
|
24,122
|
26,070
|
26,287
|
26,735
|
26,658
|
27,008
|
27,125
|
27,502
|
27,954
|
28,099
|
28,325
|
28,903
|
29,415
|
29,971
|
30,517
|
37,640
|
37,728
|
38,122
|
38,524
|
38,869
|
38,760
|
|
利益剰余金
|
-11,121
|
-13,250
|
-13,993
|
-14,136
|
-14,582
|
-15,259
|
-15,859
|
-14,713
|
-14,807
|
-14,809
|
-15,085
|
-15,264
|
-15,562
|
-15,530
|
-15,583
|
-15,993
|
-16,836
|
-17,474
|
-17,876
|
-18,649
|
-19,274
|
-19,470
|
-19,555
|
-19,733
|
-20,326
|
-20,443
|
-20,515
|
-20,597
|
-21,189
|
-21,177
|
-21,163
|
-21,423
|
-21,374
|
-21,462
|
-21,834
|
-22,316
|
-22,657
|
-23,095
|
-22,880
|
-23,136
|
-22,899
|
-22,523
|
-23,511
|
-23,565
|
-23,489
|
-26,310
|
-25,641
|
-27,621
|
-27,405
|
|
株主資本
|
2,498
|
405
|
314
|
227
|
689
|
95
|
-419
|
795
|
813
|
866
|
1,092
|
1,057
|
1,011
|
1,167
|
6,041
|
5,703
|
5,112
|
4,561
|
4,344
|
3,809
|
3,429
|
3,314
|
3,279
|
3,137
|
2,958
|
2,921
|
3,031
|
3,017
|
2,822
|
4,768
|
5,001
|
5,194
|
5,163
|
5,427
|
5,168
|
5,064
|
5,177
|
4,883
|
5,318
|
5,647
|
6,392
|
7,330
|
6,887
|
13,963
|
14,128
|
11,694
|
12,758
|
11,126
|
11,231
|