|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
2Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
348
|
224
|
226
|
306
|
246
|
294
|
458
|
319
|
673
|
442
|
428
|
457
|
765
|
616
|
872
|
462
|
247
|
479
|
410
|
331
|
101
|
413
|
253
|
776
|
673
|
482
|
679
|
742
|
656
|
845
|
1,072
|
809
|
851
|
622
|
605
|
693
|
382
|
424
|
683
|
684
|
954
|
1,119
|
1,465
|
1,568
|
1,186
|
636
|
609
|
645
|
530
|
615
|
846
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116
|
221
|
132
|
101
|
79
|
46
|
32
|
38
|
47
|
72
|
69
|
105
|
93
|
110
|
127
|
67
|
44
|
46
|
31
|
34
|
32
|
58
|
|
営業費用
|
221
|
209
|
241
|
228
|
316
|
377
|
375
|
442
|
431
|
410
|
428
|
405
|
476
|
376
|
422
|
412
|
428
|
914
|
896
|
467
|
456
|
468
|
509
|
494
|
545
|
681
|
806
|
650
|
764
|
738
|
2,906
|
741
|
696
|
697
|
2,910
|
498
|
566
|
1,084
|
596
|
592
|
682
|
753
|
668
|
677
|
583
|
592
|
544
|
535
|
520
|
548
|
580
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
289
|
239
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37.8
|
38.91
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
48
|
6
|
-6
|
32
|
-28
|
-30
|
29
|
-48
|
97
|
11
|
-29
|
18
|
117
|
93
|
166
|
22
|
-62
|
-135
|
-165
|
-45
|
-130
|
-14
|
-96
|
112
|
57
|
-72
|
-350
|
42
|
-29
|
24
|
-69
|
5
|
40
|
-48
|
-499
|
50
|
-44
|
-106
|
2
|
-2
|
-30
|
-117
|
103
|
59
|
121
|
14
|
15
|
18
|
-19
|
15
|
12
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
77
|
9
|
-9
|
51
|
-42
|
-54
|
52
|
-76
|
143
|
19
|
28
|
32
|
171
|
146
|
284
|
27
|
-119
|
-301
|
-322
|
-92
|
-225
|
-42
|
-161
|
170
|
69
|
-128
|
221
|
49
|
-80
|
48
|
-1,765
|
1
|
115
|
-28
|
-1,806
|
144
|
-147
|
-681
|
27
|
-157
|
-351
|
-457
|
452
|
373
|
481
|
30
|
49
|
92
|
28
|
50
|
97
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.5
|
0.06
|
-0.05
|
0.32
|
-0.26
|
-0.34
|
0.33
|
-
|
-
|
-
|
0.17
|
-
|
1.04
|
0.87
|
1.68
|
0.16
|
-0.71
|
-1.81
|
-1.93
|
-0.55
|
-1.35
|
-0.23
|
-0.66
|
0.69
|
0.28
|
-0.52
|
0.89
|
0.2
|
-0.32
|
0.19
|
-7.15
|
0.01
|
0.46
|
-0.11
|
-7.27
|
0.58
|
-0.61
|
-2.83
|
0.11
|
-0.65
|
-1.44
|
-1.86
|
1.81
|
1.52
|
1.98
|
0.12
|
0.2
|
0.38
|
0.12
|
0.21
|
0.4
|
|
希薄化後一株あたり利益
|
0.48
|
0.06
|
-0.05
|
0.32
|
-0.26
|
-0.34
|
0.32
|
-
|
-
|
-
|
0.17
|
-
|
1.04
|
0.86
|
1.68
|
0.16
|
-0.71
|
-1.81
|
-1.93
|
-0.55
|
-1.35
|
-0.23
|
-0.66
|
0.69
|
0.28
|
-0.52
|
0.89
|
0.2
|
-0.32
|
0.19
|
-7.15
|
0.01
|
0.46
|
-0.11
|
-7.27
|
0.58
|
-0.61
|
-2.83
|
0.11
|
-0.65
|
-1.44
|
-1.86
|
1.77
|
1.49
|
1.95
|
0.12
|
0.2
|
0.38
|
0.12
|
0.21
|
0.4
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.09
|