|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
減価償却費
|
-
|
-
|
8,872
|
9,847
|
10,613
|
10,490
|
10,982
|
14,702
|
15,225
|
15,932
|
17,741
|
23,657
|
19,179
|
20,605
|
20,363
|
21,120
|
22,914
|
25,042
|
23,847
|
22,714
|
23,245
|
21,987
|
22,817
|
23,335
|
23,130
|
22,053
|
21,112
|
23,457
|
21,150
|
21,608
|
19,219
|
20,628
|
20,018
|
18,782
|
20,848
|
17,860
|
18,295
|
20,210
|
18,379
|
16,597
|
18,487
|
18,791
|
20,211
|
19,171
|
18,443
|
21,631
|
17,217
|
17,069
|
19,961
|
|
株式報酬費用
|
501
|
465
|
541
|
418
|
581
|
580
|
518
|
558
|
538
|
537
|
530
|
530
|
558
|
475
|
525
|
557
|
258
|
548
|
641
|
684
|
825
|
711
|
645
|
536
|
789
|
740
|
724
|
2,162
|
1,094
|
693
|
812
|
1,167
|
753
|
761
|
820
|
996
|
1,039
|
887
|
1,049
|
1,043
|
989
|
1,000
|
961
|
1,097
|
1,059
|
1,090
|
854
|
1,176
|
1,202
|
|
営業キャッシュフロー
|
11,133
|
12,525
|
8,506
|
18,961
|
15,800
|
18,927
|
16,607
|
28,619
|
20,930
|
19,427
|
20,649
|
27,551
|
29,411
|
32,981
|
19,334
|
24,849
|
32,377
|
28,598
|
26,335
|
27,584
|
35,844
|
27,332
|
25,487
|
26,634
|
36,737
|
29,067
|
27,548
|
26,427
|
25,843
|
26,504
|
13,876
|
23,435
|
32,331
|
20,951
|
10,321
|
3,050
|
27,665
|
22,023
|
18,885
|
14,984
|
27,056
|
31,939
|
13,920
|
22,919
|
44,486
|
16,348
|
18,805
|
27,082
|
26,018
|
|
投資キャッシュフロー
|
11,736
|
-41,341
|
-1,683
|
-115,394
|
-39,581
|
-16,552
|
-152,591
|
-54,660
|
-27,998
|
-120,503
|
-12,438
|
-23,916
|
-274,595
|
-4,774
|
-2,778
|
-10,297
|
-149,395
|
8,137
|
-4,646
|
44,547
|
-850
|
-31,305
|
-175,638
|
-11,865
|
100,962
|
76,200
|
-29,181
|
-16,744
|
-14,113
|
102,300
|
50,200
|
-11,293
|
-15,007
|
71,195
|
-5,671
|
-5,061
|
-4,873
|
-3,324
|
23,951
|
-81,955
|
-140,584
|
31,456
|
6,005
|
-109,932
|
-29,545
|
69,743
|
-5,499
|
-5,343
|
-12,388
|
|
財務キャッシュフロー
|
-7,381
|
19,169
|
-12,673
|
94,319
|
27,943
|
-6,495
|
143,224
|
16,610
|
9,808
|
102,089
|
-8,732
|
24,176
|
223,925
|
-30,698
|
-12,925
|
-20,586
|
117,499
|
-37,504
|
-24,678
|
-71,417
|
-35,733
|
3,925
|
151,055
|
-14,457
|
-137,716
|
-101,967
|
4,271
|
-15,599
|
-1,607
|
-103,818
|
-20,485
|
-49,109
|
-20,434
|
-25,830
|
203,642
|
-71,174
|
-52,329
|
-27,337
|
-110,965
|
-38,523
|
85,342
|
-59,037
|
-21,058
|
98,733
|
-30,999
|
-88,778
|
-12,692
|
-22,108
|
-15,183
|