RPM International Inc.【RPM】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
減価償却費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 35,839 41,733 35,948 43,322 35,317 37,189 36,613 37,738 37,944 38,031 38,320 38,779 38,416 38,334 38,436 39,763 43,539 40,638 42,479 44,595 46,185 46,558 47,349 53,748 51,464 52,043
株式報酬費用 2,396 3,631 2,742 3,513 3,125 3,567 3,181 4,031 3,873 4,262 4,219 4,791 4,826 4,796 5,919 8,027 5,700 10,006 6,737 9,298 6,707 8,817 7,476 8,287 8,171 8,842 7,992 7,536 7,465 6,964 3,269 7,742 6,668 6,228 7,996 10,262 6,560 6,474 5,847 908 10,457 10,661 10,039 9,769 5,763 11,247 12,277 10,827 9,062 7,815 6,759 5,037 9,118 8,029 2,310 6,468 6,226 7,323 7,945 5,548 5,475 9,099
営業キャッシュフロー 41,123 141,991 7,870 47,182 7,476 102,554 43,424 141,418 17,734 109,887 43,241 197,592 -129,462 151,294 4,071 - -125,233 180,489 -31,141 306,333 6,595 160,478 56,746 250,887 6,500 152,232 14,747 212,648 -26,089 141,275 25,562 - -7,129 155,418 -2,784 147,436 145,139 155,024 81,014 168,742 318,089 261,414 72,403 114,250 76,107 83,248 -3,404 22,780 23,555 167,360 72,093 314,097 359,210 408,571 173,364 181,160 248,059 279,449 91,504 149,178 237,510 345,699
資本的支出 -3,255 -12,078 -6,404 -18,089 -4,913 -13,440 -16,085 -37,177 -12,702 -18,147 -14,802 -45,716 -10,696 -23,907 -19,674 -39,515 -12,050 -14,448 -20,795 -38,070 -12,035 -19,260 -23,524 -62,364 -16,957 -31,092 -32,061 -45,999 -17,533 -27,762 -27,474 -41,850 -28,295 -29,480 -26,716 -52,266 -36,602 -34,791 -34,037 -42,326 -41,488 -29,455 -32,283 -53,973 -51,888 -49,528 -50,985 -70,002 -57,818 -55,645 -66,262 -74,710 -52,201 -37,099 -48,793 -75,877 -50,742 -49,990 -58,192 -71,006 -62,461 -49,336
投資キャッシュフロー -15,471 -20,309 -30,769 -39,391 -37,406 -112,180 -52,742 -64,994 -143,074 -290,705 -967 -42,658 -22,298 -45,684 -11,968 - -43,363 -5,078 -413,336 -97,676 -10,337 -30,085 -39,152 -86,292 -34,456 -78,392 -212,365 -14,452 -68,483 -68,162 -31,366 - -60,479 -105,388 -34,136 -48,243 -74,456 -32,267 -57,357 -45,533 -42,278 -143,683 -31,967 -108,460 -90,517 -77,883 -53,270 -37,877 -96,435 -67,572 -11,392 -74,305 -61,517 -50,122 -42,230 -52,571 -64,081 -134,455 -107,129 -519,869 -182,391 -94,688
配当金の支払額 26,629 27,282 27,278 27,396 27,424 28,196 28,251 28,282 28,281 29,773 29,778 29,815 29,836 31,960 31,967 31,980 31,987 34,776 34,778 34,638 34,634 36,642 36,530 36,544 36,529 40,075 40,076 40,072 40,089 42,789 42,794 41,804 42,714 46,482 46,339 45,874 45,323 46,717 46,744 46,317 46,622 49,397 49,438 49,263 48,901 51,824 51,850 51,819 51,420 54,220 54,201 54,071 54,065 59,260 59,276 59,282 58,892 65,622 65,550 65,499 64,521 69,198
自己株式の取得による支出 9,101 11,815 843 52 204 5,795 575 411 260 834 1,235 684 4,004 3,873 1,808 3,222 4,695 4,259 26,958 3,616 35,348 9,944 21,473 4,581 17,105 2,558 429 1,856 5,346 6,779 2,940 2,087 20,581 77,877 92,598 9,166 100,000 0 0 25,000 - - - 25,328 12,500 0 15,000 25,000 25,000 0 12,500 12,500 12,500 12,500 12,488 17,490 17,500 17,500 17,499 17,500 17,500 17,500
財務キャッシュフロー -28,311 -47,380 -12,112 145,520 -29,856 -44,212 -27,562 -15,811 56,616 182,864 -52,144 -49,186 15,054 -89,352 1,691 - 65,251 -87,859 378,350 -245,549 4,815 -102,753 17,281 -125,448 -43,837 -55,144 197,361 -62,409 -31,075 -35,250 -4,093 - 31,679 -22,852 3,223 -65,892 -77,032 -129,481 -15,526 -94,831 -268,908 -101,139 -69,643 -19,929 -7,187 -18,777 53,859 29,495 79,745 -65,552 -97,494 -217,855 -274,343 -335,951 -140,498 -139,242 -185,952 -100,459 -7,760 416,108 -64,135 -233,698
フリーキャッシュフロー - - 229,459 33,312 78,172 175,049 296,363
FCFマージン(%) - - 12.4 2.3 3.8 8.3 15.5