|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
219
|
299
|
275
|
435
|
373
|
300
|
272
|
315
|
257
|
261
|
247
|
343
|
204
|
224
|
216
|
332
|
225
|
296
|
220
|
174
|
169
|
190
|
220
|
265
|
194
|
205
|
210
|
350
|
236
|
267
|
264
|
244
|
202
|
226
|
195
|
223
|
212
|
208
|
212
|
233
|
251
|
272
|
249
|
246
|
213
|
192
|
193
|
201
|
197
|
232
|
193
|
215
|
240
|
262
|
248
|
237
|
231
|
268
|
241
|
|
現金 + 有価証券
|
219
|
299
|
275
|
435
|
373
|
300
|
272
|
315
|
257
|
261
|
247
|
343
|
204
|
224
|
216
|
332
|
225
|
296
|
220
|
174
|
169
|
190
|
220
|
265
|
194
|
205
|
210
|
350
|
236
|
267
|
264
|
244
|
202
|
226
|
195
|
223
|
212
|
208
|
212
|
233
|
251
|
272
|
249
|
246
|
213
|
192
|
193
|
201
|
197
|
232
|
193
|
215
|
240
|
262
|
248
|
237
|
231
|
268
|
241
|
|
売掛金
|
624
|
574
|
543
|
712
|
725
|
661
|
613
|
745
|
760
|
727
|
642
|
787
|
861
|
772
|
705
|
873
|
946
|
806
|
797
|
956
|
926
|
816
|
746
|
963
|
932
|
840
|
788
|
995
|
1,015
|
980
|
884
|
1,113
|
1,070
|
1,013
|
961
|
1,232
|
1,109
|
1,047
|
948
|
1,137
|
1,159
|
1,081
|
998
|
1,280
|
1,171
|
1,173
|
1,085
|
1,432
|
1,407
|
1,340
|
1,203
|
1,503
|
1,418
|
1,233
|
1,072
|
1,419
|
1,344
|
1,290
|
1,105
|
|
商品及び製品
|
421
|
433
|
472
|
463
|
495
|
510
|
517
|
489
|
525
|
545
|
585
|
548
|
572
|
597
|
634
|
613
|
628
|
637
|
724
|
674
|
718
|
710
|
739
|
685
|
728
|
762
|
856
|
788
|
851
|
864
|
930
|
834
|
853
|
879
|
916
|
841
|
860
|
883
|
914
|
810
|
783
|
829
|
913
|
938
|
997
|
1,040
|
1,191
|
1,212
|
1,339
|
1,389
|
1,341
|
1,135
|
1,117
|
1,102
|
1,080
|
956
|
1,003
|
995
|
1,044
|
|
流動資産合計
|
1,478
|
1,522
|
1,531
|
1,867
|
1,855
|
1,721
|
1,684
|
1,811
|
1,794
|
1,798
|
1,751
|
1,886
|
1,849
|
1,813
|
1,751
|
2,062
|
2,039
|
1,959
|
2,036
|
2,099
|
2,125
|
2,011
|
1,930
|
2,138
|
2,095
|
2,041
|
2,079
|
2,397
|
2,363
|
2,395
|
2,357
|
2,471
|
2,433
|
2,372
|
2,300
|
2,518
|
2,416
|
2,360
|
2,315
|
2,423
|
2,457
|
2,452
|
2,448
|
2,782
|
2,713
|
2,759
|
2,810
|
3,152
|
3,288
|
3,317
|
3,079
|
3,184
|
3,112
|
2,919
|
2,747
|
2,895
|
2,898
|
2,881
|
2,759
|
|
有形固定資産
|
376
|
378
|
381
|
390
|
387
|
382
|
402
|
418
|
445
|
474
|
474
|
492
|
485
|
499
|
506
|
532
|
529
|
509
|
568
|
589
|
580
|
574
|
579
|
629
|
632
|
638
|
702
|
742
|
755
|
760
|
772
|
780
|
777
|
793
|
802
|
819
|
813
|
821
|
830
|
849
|
860
|
889
|
902
|
965
|
950
|
1,023
|
1,049
|
1,103
|
1,099
|
1,125
|
1,166
|
1,239
|
1,245
|
1,253
|
1,286
|
1,331
|
1,349
|
1,377
|
1,393
|
|
固定資産合計
|
1,204
|
1,218
|
1,242
|
1,257
|
1,661
|
1,710
|
1,729
|
1,748
|
1,876
|
2,167
|
2,171
|
2,229
|
2,213
|
2,257
|
2,282
|
2,316
|
2,307
|
2,237
|
2,535
|
2,594
|
2,536
|
2,507
|
2,518
|
2,638
|
2,632
|
2,506
|
2,652
|
2,693
|
2,746
|
2,750
|
2,779
|
2,801
|
2,791
|
2,867
|
2,920
|
2,923
|
3,180
|
3,221
|
3,250
|
3,208
|
3,237
|
3,338
|
3,345
|
3,471
|
3,454
|
3,495
|
3,520
|
3,556
|
3,515
|
3,533
|
3,530
|
3,598
|
3,603
|
3,618
|
3,636
|
3,691
|
3,752
|
3,802
|
3,861
|
|
総資産
|
3,059
|
3,119
|
3,156
|
3,515
|
3,517
|
3,432
|
3,414
|
3,560
|
3,672
|
3,966
|
3,923
|
4,116
|
4,063
|
4,071
|
4,034
|
4,378
|
4,347
|
4,197
|
4,571
|
4,694
|
4,661
|
4,518
|
4,448
|
4,776
|
4,727
|
4,547
|
4,732
|
5,090
|
5,109
|
5,145
|
5,136
|
5,272
|
5,223
|
5,239
|
5,219
|
5,441
|
5,596
|
5,581
|
5,566
|
5,631
|
5,694
|
5,790
|
5,792
|
6,253
|
6,166
|
6,255
|
6,331
|
6,708
|
6,803
|
6,850
|
6,609
|
6,782
|
6,715
|
6,537
|
6,382
|
6,587
|
6,650
|
6,683
|
6,620
|
|
買掛金
|
283
|
274
|
264
|
358
|
335
|
324
|
287
|
391
|
347
|
316
|
322
|
478
|
394
|
370
|
336
|
525
|
408
|
379
|
379
|
512
|
442
|
396
|
367
|
500
|
430
|
429
|
417
|
534
|
469
|
447
|
433
|
592
|
500
|
471
|
425
|
556
|
477
|
475
|
475
|
535
|
525
|
540
|
569
|
717
|
647
|
655
|
675
|
800
|
785
|
679
|
577
|
680
|
684
|
650
|
577
|
649
|
693
|
672
|
640
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
5
|
5
|
1
|
151
|
151
|
2
|
1
|
2
|
3
|
4
|
4
|
3
|
383
|
253
|
254
|
253
|
3
|
3
|
3
|
453
|
453
|
552
|
582
|
102
|
71
|
80
|
45
|
75
|
1
|
1
|
1
|
302
|
703
|
603
|
303
|
3
|
3
|
178
|
6
|
5
|
6
|
136
|
6
|
6
|
7
|
|
流動負債合計
|
589
|
600
|
604
|
735
|
683
|
652
|
623
|
759
|
706
|
698
|
730
|
928
|
760
|
734
|
687
|
937
|
755
|
869
|
862
|
903
|
812
|
738
|
782
|
1,002
|
883
|
886
|
1,230
|
1,235
|
1,095
|
1,074
|
922
|
1,006
|
878
|
1,299
|
1,270
|
1,539
|
1,496
|
984
|
962
|
1,093
|
1,092
|
1,132
|
1,087
|
1,331
|
1,163
|
1,483
|
1,934
|
2,016
|
1,649
|
1,290
|
1,119
|
1,490
|
1,268
|
1,254
|
1,201
|
1,466
|
1,282
|
1,293
|
1,243
|
|
固定負債合計
|
1,232
|
1,234
|
1,244
|
1,392
|
1,398
|
1,391
|
1,391
|
1,486
|
1,595
|
1,874
|
1,882
|
1,832
|
1,879
|
1,842
|
1,861
|
1,862
|
1,957
|
1,736
|
2,475
|
2,498
|
2,552
|
2,487
|
2,425
|
2,399
|
2,406
|
2,378
|
2,216
|
2,416
|
2,452
|
2,460
|
2,578
|
2,632
|
2,732
|
2,404
|
2,507
|
2,493
|
2,754
|
3,194
|
3,250
|
3,273
|
3,150
|
3,107
|
3,155
|
3,179
|
3,212
|
2,934
|
2,559
|
2,707
|
3,156
|
3,467
|
3,435
|
3,148
|
3,164
|
2,920
|
2,832
|
2,608
|
2,716
|
2,672
|
2,700
|
|
資本金及び資本剰余金
|
727
|
735
|
746
|
736
|
740
|
744
|
751
|
744
|
750
|
755
|
760
|
764
|
772
|
777
|
795
|
791
|
797
|
808
|
853
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
544
|
566
|
540
|
583
|
632
|
654
|
632
|
686
|
692
|
704
|
632
|
667
|
741
|
772
|
756
|
833
|
900
|
935
|
843
|
936
|
1,002
|
1,048
|
1,031
|
1,147
|
1,223
|
1,112
|
1,084
|
1,172
|
1,248
|
1,301
|
1,298
|
1,342
|
1,366
|
1,369
|
1,337
|
1,425
|
1,485
|
1,516
|
1,481
|
1,544
|
1,678
|
1,756
|
1,745
|
1,852
|
1,937
|
2,010
|
1,992
|
2,139
|
2,257
|
2,334
|
2,307
|
2,404
|
2,551
|
2,637
|
2,639
|
2,761
|
2,929
|
3,047
|
3,034
|
|
株主資本
|
1,236
|
1,284
|
1,306
|
1,387
|
1,435
|
1,388
|
1,399
|
1,313
|
1,369
|
1,392
|
1,309
|
1,354
|
1,423
|
1,493
|
1,484
|
1,578
|
1,634
|
1,591
|
1,233
|
1,293
|
1,297
|
1,292
|
1,240
|
1,374
|
1,437
|
1,283
|
1,285
|
1,438
|
1,562
|
1,609
|
1,636
|
1,633
|
1,613
|
1,536
|
1,442
|
1,408
|
1,346
|
1,403
|
1,353
|
1,264
|
1,452
|
1,550
|
1,549
|
1,743
|
1,790
|
1,837
|
1,836
|
1,983
|
1,997
|
2,092
|
2,054
|
2,143
|
2,283
|
2,363
|
2,348
|
2,512
|
2,652
|
2,718
|
2,676
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
5
|
5
|
1
|
151
|
151
|
2
|
1
|
2
|
3
|
4
|
4
|
3
|
383
|
253
|
254
|
253
|
3
|
3
|
3
|
453
|
453
|
552
|
582
|
102
|
71
|
80
|
45
|
75
|
1
|
1
|
1
|
302
|
703
|
603
|
303
|
3
|
3
|
178
|
6
|
5
|
6
|
136
|
6
|
6
|
7
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-340
|
-201
|
-220
|
-211
|
-328
|
-224
|
-146
|
-69
|
-173
|
-168
|
-189
|
-218
|
-261
|
-191
|
-203
|
173
|
-97
|
17
|
-15
|
-261
|
-241
|
-199
|
226
|
258
|
329
|
370
|
-107
|
-142
|
-153
|
-206
|
-198
|
-249
|
-246
|
-212
|
109
|
510
|
401
|
105
|
-229
|
-191
|
-38
|
-234
|
-258
|
-243
|
-102
|
-225
|
-263
|
-235
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.33
|
0.32
|
0.32
|
0.4
|
0.36
|
0.1
|
9.51
|
12.28
|
0.16
|
0.12
|
0.2
|
0.27
|
0.34
|
0.29
|
0.3
|
29.86
|
17.63
|
16.26
|
15.76
|
0.23
|
0.21
|
0.21
|
29.55
|
31.44
|
39.22
|
43.28
|
7.28
|
5.26
|
6.4
|
3.16
|
4.88
|
0.07
|
0.07
|
0.09
|
16.47
|
38.29
|
30.42
|
15.19
|
0.18
|
0.15
|
8.33
|
0.3
|
0.23
|
0.27
|
5.42
|
0.26
|
0.22
|
0.26
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|