|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
298,803
|
305,118
|
271,643
|
320,436
|
323,929
|
289,056
|
289,465
|
334,872
|
340,179
|
306,393
|
299,714
|
350,798
|
362,155
|
324,707
|
313,388
|
369,357
|
384,870
|
343,951
|
330,909
|
392,150
|
399,746
|
362,500
|
352,736
|
411,133
|
423,994
|
385,614
|
375,247
|
433,555
|
450,442
|
414,713
|
408,742
|
480,461
|
487,739
|
444,623
|
429,069
|
523,957
|
556,466
|
505,985
|
487,901
|
553,329
|
583,698
|
535,554
|
638,204
|
650,199
|
590,680
|
714,049
|
729,704
|
658,015
|
820,750
|
840,427
|
748,349
|
891,920
|
916,270
|
822,504
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
148,428
|
156,064
|
140,898
|
159,645
|
165,097
|
-
|
148,082
|
165,993
|
170,478
|
-
|
155,606
|
174,361
|
181,135
|
-
|
161,308
|
182,642
|
188,810
|
-
|
168,043
|
190,209
|
195,489
|
-
|
177,802
|
195,943
|
205,608
|
-
|
189,163
|
204,480
|
218,781
|
-
|
206,143
|
230,772
|
236,287
|
-
|
217,258
|
253,333
|
268,718
|
-
|
251,152
|
255,622
|
275,474
|
261,552
|
297,862
|
305,474
|
295,378
|
336,780
|
348,158
|
326,842
|
384,191
|
388,533
|
365,558
|
410,285
|
421,892
|
400,134
|
|
販売管理費
|
96,772
|
98,909
|
91,498
|
101,757
|
102,396
|
-
|
94,824
|
106,068
|
108,520
|
-
|
99,134
|
109,518
|
113,028
|
-
|
100,584
|
110,522
|
118,679
|
-
|
105,575
|
118,622
|
121,944
|
-
|
112,255
|
126,545
|
125,407
|
-
|
115,154
|
129,667
|
134,932
|
-
|
126,487
|
143,379
|
145,072
|
-
|
139,530
|
161,886
|
167,168
|
-
|
157,862
|
171,253
|
168,006
|
162,208
|
183,482
|
194,261
|
178,785
|
219,987
|
213,581
|
196,431
|
255,331
|
244,906
|
223,057
|
271,547
|
274,918
|
250,513
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499,010
|
581,092
|
586,021
|
545,775
|
665,961
|
663,303
|
615,925
|
709,543
|
724,474
|
679,856
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
91,670
|
132,957
|
143,683
|
112,240
|
154,789
|
177,124
|
132,424
|
182,377
|
191,796
|
142,648
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
44,379
|
40,969
|
29,855
|
49,568
|
47,020
|
-
|
36,741
|
53,178
|
51,697
|
-
|
35,125
|
57,278
|
58,017
|
-
|
41,358
|
65,671
|
65,920
|
-
|
46,612
|
72,334
|
72,433
|
-
|
51,178
|
76,962
|
79,966
|
-
|
57,258
|
86,139
|
82,561
|
-
|
59,194
|
90,177
|
89,890
|
-
|
56,053
|
86,959
|
46,139
|
-
|
55,400
|
103,520
|
108,902
|
119,852
|
133,939
|
127,072
|
92,381
|
133,988
|
144,817
|
116,489
|
151,023
|
172,070
|
124,638
|
175,014
|
185,228
|
137,544
|
|
経常(税引前)利益率(%)
|
14.85
|
13.43
|
10.99
|
15.47
|
14.52
|
-
|
12.69
|
15.88
|
15.2
|
-
|
11.72
|
16.33
|
16.02
|
-
|
13.2
|
17.78
|
17.13
|
-
|
14.09
|
18.45
|
18.12
|
-
|
14.51
|
18.72
|
18.86
|
-
|
15.26
|
19.87
|
18.33
|
-
|
14.48
|
18.77
|
18.43
|
-
|
13.06
|
16.6
|
8.29
|
-
|
11.35
|
18.71
|
18.66
|
22.38
|
20.99
|
19.54
|
15.64
|
18.76
|
19.85
|
17.7
|
18.4
|
20.47
|
16.66
|
19.62
|
20.22
|
16.72
|
|
法人税等合計
|
16,679
|
15,456
|
11,215
|
18,507
|
17,605
|
-
|
13,661
|
20,051
|
19,486
|
-
|
11,946
|
21,284
|
21,817
|
-
|
15,592
|
24,811
|
24,799
|
-
|
16,331
|
27,261
|
27,387
|
-
|
19,250
|
29,179
|
30,315
|
-
|
16,988
|
32,450
|
31,131
|
-
|
10,669
|
24,635
|
23,262
|
-
|
11,827
|
22,664
|
2,078
|
-
|
12,132
|
28,162
|
29,323
|
27,209
|
35,085
|
33,219
|
19,900
|
33,700
|
37,200
|
28,300
|
40,900
|
44,300
|
30,200
|
45,600
|
48,300
|
32,300
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
27,700
|
25,513
|
18,640
|
31,061
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
93,853
|
72,445
|
100,299
|
107,622
|
88,234
|
110,143
|
127,777
|
94,394
|
129,397
|
136,913
|
105,248
|
|
純利益率(%)
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.28
|
0.26
|
0.13
|
0.21
|
0.2
|
0.15
|
0.16
|
-
|
-
|
0.16
|
-
|
-
|
-
|
0.19
|
-
|
-
|
-
|
0.21
|
-
|
-
|
-
|
0.15
|
-
|
-
|
-
|
0.17
|
-
|
-
|
-
|
0.15
|
-
|
-
|
-
|
0.16
|
-
|
-
|
-
|
0.16
|
-
|
-
|
-
|
-
|
-
|
0.19
|
0.15
|
0.2
|
0.22
|
0.18
|
0.22
|
0.26
|
0.19
|
0.27
|
0.28
|
0.22
|
|
希薄化後一株あたり利益
|
0.28
|
0.26
|
0.13
|
0.21
|
0.2
|
0.15
|
0.16
|
-
|
-
|
0.16
|
-
|
-
|
-
|
0.19
|
-
|
-
|
-
|
0.21
|
-
|
-
|
-
|
0.15
|
-
|
-
|
-
|
0.17
|
-
|
-
|
-
|
0.15
|
-
|
-
|
-
|
0.16
|
-
|
-
|
-
|
0.16
|
-
|
-
|
-
|
-
|
-
|
0.19
|
0.15
|
0.2
|
0.22
|
0.18
|
0.22
|
0.26
|
0.19
|
0.27
|
0.28
|
0.22
|
|
一株あたり配当金
|
0.09
|
0.09
|
0.07
|
0.07
|
0.07
|
-
|
0.08
|
0.08
|
0.08
|
-
|
0.09
|
0.09
|
0.09
|
-
|
0.1
|
0.1
|
0.1
|
-
|
0.08
|
0.08
|
0.08
|
-
|
0.1
|
0.1
|
0.1
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.14
|
0.14
|
0.14
|
-
|
0.1
|
0.11
|
0.11
|
-
|
0.12
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.1
|
0.1
|
0.1
|
0.13
|
0.13
|
0.13
|
0.15
|
0.15
|
0.15
|
0.17
|