|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
817
|
826
|
813
|
769
|
1,020
|
1,021
|
988
|
884
|
811
|
805
|
903
|
954
|
967
|
1,024
|
1,200
|
1,246
|
1,239
|
1,175
|
1,191
|
1,291
|
1,402
|
1,567
|
1,427
|
1,449
|
1,396
|
1,509
|
1,526
|
1,594
|
1,440
|
1,549
|
1,410
|
1,547
|
1,433
|
940
|
618
|
632
|
780
|
788
|
1,018
|
926
|
641
|
909
|
730
|
756
|
667
|
939
|
679
|
557
|
460
|
500
|
507
|
468
|
464
|
452
|
1,080
|
439
|
470
|
406
|
471
|
471
|
450
|
495
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
312
|
350
|
350
|
350
|
363
|
372
|
372
|
364
|
485
|
574
|
628
|
620
|
634
|
590
|
721
|
770
|
913
|
923
|
902
|
888
|
1,092
|
1,065
|
1,124
|
1,100
|
613
|
548
|
290
|
121
|
122
|
124
|
39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
817
|
826
|
813
|
769
|
1,020
|
1,021
|
988
|
1,034
|
1,124
|
1,155
|
1,253
|
1,304
|
1,330
|
1,397
|
1,573
|
1,610
|
1,725
|
1,749
|
1,819
|
1,912
|
2,037
|
2,158
|
2,149
|
2,220
|
2,310
|
2,433
|
2,429
|
2,483
|
2,534
|
2,615
|
2,536
|
2,648
|
2,047
|
1,488
|
909
|
753
|
902
|
913
|
1,058
|
926
|
641
|
909
|
730
|
756
|
667
|
939
|
679
|
557
|
460
|
500
|
507
|
468
|
464
|
452
|
1,080
|
439
|
470
|
406
|
471
|
471
|
450
|
495
|
|
商品及び製品
|
524
|
576
|
603
|
612
|
621
|
690
|
641
|
677
|
664
|
634
|
619
|
646
|
640
|
619
|
615
|
645
|
667
|
655
|
588
|
593
|
595
|
599
|
535
|
562
|
569
|
556
|
526
|
541
|
543
|
585
|
558
|
570
|
570
|
570
|
581
|
627
|
665
|
656
|
575
|
625
|
629
|
674
|
584
|
640
|
681
|
734
|
798
|
868
|
931
|
989
|
1,054
|
1,270
|
1,328
|
1,435
|
1,404
|
1,474
|
1,384
|
1,356
|
1,293
|
1,234
|
1,175
|
1,253
|
|
流動資産合計
|
2,437
|
2,519
|
2,587
|
2,632
|
2,948
|
3,096
|
3,075
|
3,114
|
3,271
|
3,262
|
3,388
|
3,393
|
3,437
|
3,485
|
3,680
|
3,720
|
3,929
|
3,908
|
3,934
|
3,933
|
4,046
|
4,175
|
4,048
|
3,957
|
4,063
|
4,154
|
4,185
|
4,487
|
4,317
|
4,457
|
4,421
|
4,534
|
3,941
|
3,376
|
2,831
|
2,738
|
2,977
|
2,946
|
2,986
|
3,008
|
2,758
|
2,943
|
2,686
|
2,932
|
2,970
|
3,286
|
3,063
|
3,132
|
3,285
|
3,492
|
3,611
|
3,860
|
4,101
|
4,401
|
4,911
|
4,136
|
4,114
|
3,923
|
3,881
|
3,748
|
3,770
|
3,911
|
|
有形固定資産
|
510
|
513
|
536
|
530
|
531
|
544
|
561
|
559
|
565
|
563
|
587
|
579
|
585
|
581
|
616
|
610
|
610
|
610
|
632
|
612
|
598
|
590
|
605
|
586
|
571
|
567
|
578
|
562
|
567
|
568
|
583
|
565
|
557
|
537
|
576
|
559
|
557
|
556
|
571
|
574
|
560
|
564
|
574
|
567
|
551
|
551
|
581
|
584
|
576
|
568
|
586
|
623
|
637
|
654
|
684
|
705
|
715
|
735
|
776
|
763
|
766
|
761
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,288
|
1,060
|
1,111
|
1,057
|
793
|
860
|
716
|
900
|
953
|
1,345
|
1,534
|
1,589
|
1,363
|
1,369
|
1,272
|
1,201
|
1,056
|
1,057
|
1,053
|
1,002
|
157
|
161
|
171
|
168
|
168
|
-
|
-
|
-
|
|
固定資産合計
|
2,105
|
2,095
|
2,162
|
2,147
|
2,163
|
2,232
|
2,210
|
2,165
|
2,164
|
2,120
|
2,249
|
2,319
|
2,283
|
2,286
|
2,165
|
2,221
|
2,229
|
2,237
|
2,295
|
2,270
|
2,234
|
2,232
|
2,357
|
2,463
|
2,477
|
2,702
|
2,916
|
2,607
|
2,748
|
2,759
|
2,741
|
2,625
|
2,573
|
2,462
|
3,431
|
3,198
|
3,277
|
3,213
|
3,127
|
4,100
|
3,908
|
4,387
|
4,579
|
5,239
|
5,348
|
5,287
|
7,638
|
7,611
|
7,431
|
7,308
|
7,148
|
7,290
|
7,368
|
7,342
|
6,393
|
7,197
|
7,253
|
7,266
|
7,351
|
7,196
|
7,223
|
7,282
|
|
総資産
|
4,542
|
4,615
|
4,748
|
4,779
|
5,111
|
5,328
|
5,285
|
5,279
|
5,435
|
5,382
|
5,637
|
5,711
|
5,720
|
5,771
|
5,845
|
5,941
|
6,158
|
6,145
|
6,230
|
6,202
|
6,280
|
6,407
|
6,405
|
6,420
|
6,540
|
6,856
|
7,101
|
7,094
|
7,065
|
7,216
|
7,162
|
7,159
|
6,514
|
5,838
|
6,262
|
5,935
|
6,254
|
6,159
|
6,113
|
7,108
|
6,666
|
7,330
|
7,265
|
8,171
|
8,318
|
8,573
|
10,702
|
10,743
|
10,716
|
10,800
|
10,759
|
11,150
|
11,469
|
11,743
|
11,304
|
11,333
|
11,367
|
11,189
|
11,232
|
10,944
|
10,993
|
11,193
|
|
買掛金
|
379
|
398
|
435
|
422
|
472
|
478
|
455
|
447
|
450
|
486
|
547
|
481
|
474
|
499
|
546
|
513
|
552
|
564
|
520
|
479
|
515
|
547
|
521
|
469
|
500
|
532
|
543
|
506
|
564
|
610
|
623
|
582
|
630
|
641
|
713
|
648
|
660
|
629
|
694
|
708
|
742
|
667
|
687
|
721
|
806
|
890
|
889
|
851
|
932
|
989
|
1,028
|
1,034
|
992
|
1,009
|
1,150
|
935
|
903
|
844
|
860
|
789
|
766
|
840
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
250
|
250
|
250
|
0
|
0
|
0
|
0
|
-
|
297
|
298
|
300
|
301
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
609
|
608
|
608
|
608
|
8
|
9
|
309
|
308
|
307
|
306
|
4
|
2
|
|
流動負債合計
|
1,115
|
1,226
|
1,222
|
1,120
|
1,177
|
1,339
|
1,329
|
1,512
|
1,481
|
1,556
|
1,531
|
1,487
|
1,469
|
1,552
|
1,544
|
1,538
|
1,696
|
1,712
|
1,692
|
1,770
|
1,279
|
1,416
|
1,327
|
1,383
|
1,504
|
1,699
|
1,975
|
2,204
|
2,025
|
2,196
|
2,145
|
2,287
|
1,877
|
1,753
|
2,237
|
2,266
|
1,871
|
1,952
|
1,936
|
2,067
|
1,762
|
2,242
|
1,810
|
2,189
|
2,139
|
2,456
|
2,992
|
2,914
|
3,028
|
3,281
|
3,572
|
3,747
|
3,794
|
3,922
|
3,365
|
3,311
|
3,703
|
3,789
|
3,604
|
3,476
|
3,584
|
3,690
|
|
長期借入金
|
904
|
904
|
904
|
904
|
904
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
1,505
|
1,492
|
1,500
|
1,492
|
1,513
|
1,521
|
1,516
|
1,240
|
1,240
|
1,243
|
1,243
|
1,239
|
1,229
|
1,227
|
1,225
|
1,235
|
1,932
|
1,941
|
1,956
|
1,953
|
1,970
|
1,974
|
1,974
|
1,980
|
1,978
|
1,977
|
-
|
3,469
|
3,466
|
3,464
|
-
|
2,867
|
2,868
|
2,867
|
-
|
2,863
|
2,585
|
2,559
|
-
|
2,564
|
2,568
|
2,617
|
|
資本金及び資本剰余金
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
141
|
141
|
141
|
|
利益剰余金
|
2,774
|
2,791
|
2,912
|
2,997
|
3,112
|
3,181
|
3,383
|
3,496
|
3,602
|
3,665
|
3,859
|
3,950
|
4,059
|
4,119
|
4,333
|
4,451
|
4,551
|
4,591
|
4,840
|
4,966
|
5,084
|
5,115
|
5,317
|
5,407
|
5,480
|
5,483
|
5,668
|
5,786
|
5,877
|
5,899
|
6,103
|
5,760
|
5,881
|
5,852
|
6,198
|
6,168
|
6,398
|
6,432
|
6,440
|
6,782
|
6,796
|
6,877
|
7,140
|
7,609
|
7,899
|
7,922
|
8,000
|
8,112
|
8,035
|
8,073
|
8,412
|
8,660
|
8,824
|
8,952
|
9,255
|
9,327
|
9,449
|
9,396
|
9,635
|
5,181
|
5,285
|
5,284
|
|
株主資本
|
1,419
|
1,376
|
1,460
|
1,586
|
1,856
|
1,897
|
1,748
|
1,854
|
2,030
|
1,922
|
1,851
|
1,967
|
2,020
|
2,007
|
2,586
|
2,688
|
2,750
|
2,722
|
2,658
|
2,569
|
2,567
|
2,556
|
2,257
|
2,237
|
2,216
|
2,121
|
1,990
|
2,049
|
2,198
|
2,178
|
2,664
|
2,156
|
1,947
|
1,444
|
1,617
|
1,274
|
1,336
|
1,156
|
404
|
1,036
|
937
|
1,089
|
1,346
|
1,873
|
2,128
|
2,578
|
2,694
|
2,807
|
2,930
|
2,686
|
3,017
|
3,201
|
3,436
|
3,622
|
3,743
|
3,787
|
3,722
|
3,503
|
3,675
|
3,556
|
3,605
|
3,628
|
|
有利子負債合計
|
904
|
904
|
904
|
904
|
904
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
900
|
905
|
1,505
|
1,492
|
1,500
|
1,492
|
1,513
|
1,521
|
1,516
|
1,490
|
1,490
|
1,493
|
1,493
|
1,239
|
1,229
|
1,227
|
1,225
|
1,235
|
2,230
|
2,240
|
2,257
|
2,254
|
1,970
|
1,974
|
1,974
|
1,980
|
1,978
|
1,977
|
-
|
3,469
|
3,466
|
3,464
|
3,477
|
3,475
|
3,477
|
3,475
|
2,872
|
2,873
|
2,894
|
2,867
|
2,868
|
2,870
|
2,572
|
2,619
|
|
純有利子負債
|
87
|
78
|
91
|
135
|
-116
|
-117
|
-84
|
-129
|
-220
|
-251
|
-349
|
-400
|
-426
|
-492
|
-669
|
-706
|
-821
|
-845
|
-920
|
-1,008
|
-533
|
-666
|
-649
|
-727
|
-797
|
-911
|
-913
|
-992
|
-1,044
|
-1,121
|
-1,043
|
-1,409
|
-818
|
-262
|
315
|
481
|
1,327
|
1,326
|
1,198
|
1,327
|
1,328
|
1,064
|
1,244
|
1,224
|
1,310
|
1,037
|
-
|
2,912
|
3,006
|
2,964
|
2,969
|
3,007
|
3,012
|
3,023
|
1,791
|
2,433
|
2,424
|
2,461
|
2,397
|
2,399
|
2,122
|
2,124
|
|
DEレシオ(%)
|
63.75
|
65.76
|
61.96
|
57.05
|
48.73
|
47.7
|
51.77
|
48.79
|
44.57
|
47.07
|
48.87
|
45.99
|
44.79
|
45.08
|
35.01
|
33.67
|
32.92
|
33.26
|
33.87
|
35.25
|
58.66
|
58.38
|
66.51
|
66.75
|
68.3
|
71.74
|
76.19
|
72.74
|
67.8
|
68.59
|
56.07
|
57.48
|
63.16
|
84.97
|
75.75
|
96.95
|
166.86
|
193.68
|
558.36
|
217.46
|
210.07
|
181.29
|
146.62
|
105.68
|
92.94
|
76.69
|
-
|
123.6
|
118.3
|
128.99
|
115.26
|
108.59
|
101.21
|
95.94
|
76.71
|
75.86
|
77.75
|
81.84
|
78.04
|
80.71
|
71.35
|
72.19
|