|
(単位:千ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
41,934
|
45,342
|
48,262
|
52,787
|
56,944
|
61,893
|
65,318
|
70,691
|
76,780
|
83,439
|
86,538
|
91,844
|
96,839
|
104,503
|
111,791
|
119,436
|
129,764
|
140,535
|
150,343
|
160,832
|
173,825
|
188,624
|
201,489
|
215,152
|
233,352
|
252,865
|
267,512
|
277,985
|
303,624
|
334,536
|
352,356
|
379,273
|
414,629
|
448,496
|
467,656
|
486,896
|
509,032
|
524,746
|
533,689
|
539,305
|
558,164
|
571,271
|
584,211
|
592,907
|
608,765
|
614,512
|
612,056
|
620,398
|
638,655
|
644,033
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.6
|
4.8
|
4.6
|
4.9
|
4.8
|
|
売上原価
|
15,968
|
17,152
|
17,903
|
19,543
|
19,405
|
19,922
|
20,547
|
21,529
|
22,333
|
22,862
|
21,740
|
22,364
|
23,455
|
24,652
|
27,306
|
29,561
|
30,784
|
33,620
|
35,674
|
38,066
|
39,274
|
44,115
|
50,835
|
53,630
|
59,705
|
66,873
|
73,444
|
76,637
|
82,314
|
91,212
|
96,981
|
104,923
|
110,449
|
136,016
|
155,474
|
158,190
|
167,474
|
160,593
|
160,676
|
164,417
|
168,974
|
170,224
|
170,479
|
176,670
|
180,184
|
178,174
|
180,450
|
178,950
|
180,326
|
183,507
|
|
売上総利益
|
25,966
|
28,190
|
30,359
|
33,244
|
37,539
|
41,972
|
44,771
|
49,162
|
54,447
|
60,577
|
64,798
|
69,480
|
73,384
|
79,851
|
84,485
|
89,875
|
98,980
|
106,915
|
114,669
|
122,766
|
134,551
|
144,509
|
150,654
|
161,522
|
173,647
|
185,992
|
194,068
|
201,348
|
221,310
|
243,324
|
255,375
|
274,350
|
304,180
|
312,480
|
312,182
|
328,706
|
341,558
|
364,153
|
373,013
|
374,888
|
389,190
|
401,047
|
413,732
|
416,237
|
428,581
|
436,338
|
431,606
|
441,448
|
458,329
|
460,526
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.0
|
70.5
|
71.2
|
71.8
|
71.5
|
|
研究開発費
|
8,150
|
9,139
|
9,673
|
10,874
|
11,931
|
12,104
|
11,840
|
12,297
|
13,475
|
15,312
|
14,926
|
16,681
|
16,490
|
17,417
|
17,087
|
18,617
|
19,082
|
20,362
|
22,651
|
24,814
|
26,347
|
27,230
|
29,787
|
32,632
|
35,286
|
38,658
|
40,910
|
43,519
|
48,481
|
56,574
|
62,676
|
76,161
|
84,121
|
86,781
|
90,274
|
96,518
|
86,700
|
88,764
|
85,241
|
80,280
|
85,444
|
84,886
|
80,528
|
79,750
|
84,144
|
84,901
|
81,983
|
77,539
|
79,908
|
77,563
|
|
営業費用
|
34,117
|
38,545
|
42,597
|
46,054
|
48,353
|
51,315
|
54,340
|
58,701
|
60,275
|
66,573
|
70,778
|
75,784
|
80,445
|
86,458
|
91,786
|
97,418
|
105,226
|
113,100
|
116,020
|
127,420
|
141,578
|
147,913
|
158,117
|
168,702
|
184,310
|
206,361
|
219,558
|
230,684
|
250,980
|
272,067
|
297,386
|
347,731
|
387,315
|
415,739
|
415,724
|
436,470
|
524,117
|
619,763
|
427,544
|
419,950
|
443,365
|
446,090
|
424,631
|
421,596
|
425,290
|
420,701
|
421,266
|
404,485
|
427,522
|
418,085
|
|
営業利益
|
-8,151
|
-10,355
|
-12,238
|
-12,810
|
-10,814
|
-9,343
|
-9,569
|
-9,539
|
-5,828
|
-5,996
|
-5,980
|
-6,304
|
-7,061
|
-6,606
|
-7,301
|
-7,543
|
-6,246
|
-6,185
|
-1,351
|
-4,654
|
-7,027
|
-3,404
|
-7,463
|
-7,180
|
-10,663
|
-20,369
|
-25,490
|
-29,336
|
-29,670
|
-28,743
|
-42,011
|
-73,381
|
-83,135
|
-103,259
|
-103,542
|
-107,764
|
-182,559
|
-255,610
|
-54,531
|
-45,062
|
-54,175
|
-45,043
|
-10,899
|
-5,359
|
3,291
|
15,637
|
10,340
|
36,963
|
30,807
|
42,441
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5
|
1.7
|
6.0
|
4.8
|
6.6
|
|
経常(税引前)利益
|
-8,798
|
-13,345
|
-12,876
|
-13,193
|
-11,967
|
-10,207
|
-10,528
|
-9,580
|
-6,392
|
-6,862
|
-6,563
|
-7,714
|
-7,933
|
-6,863
|
-7,258
|
-6,974
|
-5,639
|
-6,012
|
-2,689
|
-8,152
|
-9,410
|
-5,812
|
-9,444
|
-9,127
|
-12,897
|
-25,472
|
-60,509
|
669
|
-20,526
|
-1,696
|
254
|
-110,546
|
-146,174
|
-117,256
|
-149,993
|
-158,467
|
-283,743
|
-281,850
|
-51,314
|
-14,529
|
-45,896
|
-45,106
|
-25,209
|
-11,577
|
-12,029
|
1,590
|
-4,373
|
15,677
|
17,046
|
27,887
|
|
経常(税引前)利益率(%)
|
-21.0
|
-29.4
|
-26.7
|
-25.0
|
-21.0
|
-16.5
|
-16.1
|
-13.6
|
-8.3
|
-8.2
|
-7.6
|
-8.4
|
-8.2
|
-6.6
|
-6.5
|
-5.8
|
-4.3
|
-4.3
|
-1.8
|
-5.1
|
-5.4
|
-3.1
|
-4.7
|
-4.2
|
-5.5
|
-10.1
|
-22.6
|
0.2
|
-6.8
|
-0.5
|
0.1
|
-29.1
|
-35.3
|
-26.1
|
-32.1
|
-32.5
|
-55.7
|
-53.7
|
-9.6
|
-2.7
|
-8.2
|
-7.9
|
-4.3
|
-2.0
|
-2.0
|
0.3
|
-0.7
|
2.5
|
2.7
|
4.3
|
|
法人税等合計
|
54
|
21
|
28
|
137
|
19
|
-87
|
83
|
-1,369
|
-56
|
79
|
50
|
57
|
46
|
83
|
51
|
57
|
73
|
77
|
27
|
139
|
108
|
-134
|
-3,086
|
100
|
-100
|
-233
|
200
|
200
|
400
|
134
|
400
|
400
|
600
|
1,128
|
1,000
|
1,000
|
900
|
2,213
|
3,100
|
7,000
|
-3,800
|
2,095
|
3,300
|
3,200
|
-4,200
|
8,763
|
6,000
|
2,500
|
-500
|
4,946
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
551.1
|
-137.2
|
15.9
|
-2.9
|
17.7
|
|
純利益
|
-8,852
|
-13,365
|
-12,904
|
-13,330
|
-11,986
|
-10,120
|
-10,611
|
-8,211
|
-6,336
|
-6,941
|
-6,613
|
-7,771
|
-7,979
|
-6,946
|
-7,309
|
-7,031
|
-5,712
|
-6,089
|
-2,716
|
-8,291
|
-9,518
|
-5,678
|
-6,358
|
-9,243
|
-12,749
|
-25,257
|
-60,721
|
509
|
-20,957
|
-1,827
|
-186
|
-110,956
|
-146,751
|
-118,357
|
-150,972
|
-159,515
|
-284,616
|
-284,063
|
-54,399
|
-21,482
|
-42,116
|
-47,243
|
-28,494
|
-14,753
|
-7,853
|
-7,188
|
-10,328
|
13,193
|
17,559
|
22,967
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.2
|
-1.7
|
2.1
|
2.7
|
3.6
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.12
|
-
|
-
|
-
|
-
|
-
|
-
|
0.01
|
-
|
-
|
-
|
-1.22
|
-1.6
|
-1.27
|
-1.6
|
-1.68
|
-2.98
|
-2.97
|
-0.57
|
-0.23
|
-0.45
|
-0.5
|
-0.31
|
-0.16
|
-0.09
|
-0.08
|
-0.11
|
0.15
|
0.19
|
0.25
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.12
|
-
|
-
|
-
|
-
|
-
|
-
|
0.01
|
-
|
-
|
-
|
-1.22
|
-1.6
|
-1.27
|
-1.6
|
-1.68
|
-2.98
|
-2.97
|
-0.57
|
-0.23
|
-0.45
|
-0.5
|
-0.31
|
-0.16
|
-0.09
|
-0.08
|
-0.11
|
0.14
|
0.19
|
0.26
|