|
(単位:百万ドル)
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
352
|
341
|
321
|
301
|
276
|
410
|
320
|
139
|
125
|
143
|
340
|
118
|
154
|
85
|
185
|
471
|
578
|
372
|
222
|
256
|
246
|
|
有価証券
|
-
|
-
|
6
|
6
|
3
|
3
|
85
|
257
|
273
|
261
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
352
|
341
|
328
|
307
|
279
|
413
|
405
|
397
|
398
|
405
|
340
|
118
|
154
|
85
|
185
|
471
|
578
|
372
|
222
|
256
|
246
|
|
流動資産合計
|
353
|
344
|
331
|
311
|
287
|
421
|
411
|
404
|
404
|
414
|
622
|
597
|
594
|
555
|
611
|
934
|
1,328
|
1,621
|
1,542
|
1,434
|
1,250
|
|
有形固定資産
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
12
|
15
|
20
|
|
固定資産合計
|
1
|
1
|
2
|
2
|
3
|
3
|
16
|
16
|
16
|
16
|
15
|
16
|
16
|
17
|
17
|
17
|
18
|
18
|
21
|
24
|
118
|
|
総資産
|
355
|
346
|
333
|
314
|
290
|
425
|
427
|
421
|
420
|
430
|
638
|
613
|
610
|
573
|
628
|
951
|
1,347
|
1,640
|
1,563
|
1,459
|
1,368
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
|
一年内返済予定の長期借入金
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
11
|
13
|
14
|
17
|
16
|
22
|
29
|
30
|
33
|
42
|
51
|
48
|
45
|
48
|
80
|
74
|
84
|
91
|
98
|
84
|
135
|
|
長期借入金
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
13
|
12
|
13
|
11
|
9
|
8
|
16
|
14
|
12
|
10
|
8
|
6
|
6
|
6
|
47
|
45
|
42
|
46
|
40
|
45
|
41
|
|
総負債
|
25
|
25
|
27
|
28
|
26
|
31
|
46
|
45
|
46
|
53
|
60
|
55
|
51
|
55
|
127
|
120
|
126
|
137
|
138
|
130
|
176
|
|
資本金及び資本剰余金
|
369
|
370
|
372
|
0
|
0
|
0
|
566
|
0
|
0
|
0
|
939
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-39
|
-51
|
-67
|
-91
|
-117
|
-146
|
-185
|
-219
|
-265
|
-309
|
-359
|
-411
|
-458
|
-511
|
-571
|
-640
|
-711
|
-791
|
-894
|
-1,000
|
-1,200
|
|
株主資本
|
330
|
320
|
306
|
286
|
264
|
394
|
381
|
375
|
374
|
376
|
578
|
558
|
559
|
517
|
500
|
830
|
1,221
|
1,503
|
1,424
|
1,328
|
1,192
|
|
有利子負債合計
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-353
|
-342
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|