Rimini Street, Inc.【RMNI】 業績推移・財務諸表

(単位:千ドル) 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 98 1,110 1,045 967 871 132 2 1 1 1 1 40,027 54,490 35,487 23,922 25,206 32,699 50,300 42,200 38,388 58,000 73,000 83,700 87,909 153,500 110,700 103,400 119,990 158,500 160,600 119,000 109,434 116,600 124,000 108,700 115,852 129,400 134,600 119,900 89,222 123,800 102,500
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,100 20,115 18,800 17,130 19,914 9,826 - - - - - -
現金 + 有価証券 98 1,110 1,045 967 871 132 2 1 1 1 1 40,027 54,490 35,487 23,922 25,206 32,699 50,300 42,200 38,388 58,000 73,000 83,700 87,909 153,500 110,700 103,400 119,990 158,500 160,600 130,100 129,549 135,400 141,130 128,614 125,678 129,400 134,600 119,900 89,222 123,800 102,500
売掛金 - - - - - - - - - - - 63,525 71,024 63,416 42,546 80,599 63,642 71,423 61,829 111,574 75,242 63,475 67,335 117,937 83,928 85,665 76,258 135,447 91,288 87,601 59,223 116,093 89,317 85,065 61,191 119,430 78,785 86,961 66,996 130,784 74,362 101,640
流動資産合計 371 1,131 1,060 975 955 396 236 219 257 242 15 112,112 133,778 107,609 75,592 112,904 118,170 133,176 115,188 176,921 160,082 161,058 175,722 233,220 267,160 226,701 211,747 286,762 282,554 281,291 226,988 281,706 261,791 264,994 232,084 288,689 248,381 262,917 228,746 256,276 235,157 282,126
有形固定資産 - - - - - - - - - - - 4,255 4,130 3,899 3,632 3,634 3,673 3,793 3,605 3,667 3,566 3,339 4,988 4,820 4,743 4,465 4,547 - - - - - - - - - - - - - - -
固定資産合計 - 172,535 172,564 172,578 172,842 172,916 172,972 173,051 173,227 157,897 158,208 10,059 11,383 11,891 5,891 5,981 6,013 6,549 6,144 24,299 41,255 40,783 44,590 46,715 44,408 45,423 44,982 104,500 105,242 104,922 106,361 109,335 106,313 105,863 102,891 105,107 102,814 104,452 115,096 112,787 107,873 115,371
総資産 - 173,667 173,625 173,553 173,798 173,312 173,208 173,271 173,485 158,140 158,223 122,171 145,161 119,500 81,483 118,885 124,183 139,725 121,332 201,220 201,337 201,841 220,312 279,935 311,568 272,124 256,729 391,262 387,796 386,213 333,349 391,041 368,104 370,857 334,975 393,796 351,195 367,369 343,842 369,063 343,030 397,497
買掛金 - - - - - - - - - - - 10,137 7,788 12,416 9,574 12,851 2,921 3,509 2,580 2,303 6,194 4,646 3,969 3,241 2,372 4,427 9,051 5,708 3,620 5,809 8,301 8,040 5,956 4,632 6,139 5,997 3,612 4,523 4,559 5,275 4,815 6,085
一年内返済予定の長期借入金 - - - - - - - - - - - 15,500 36,448 3,677 2,735 2,372 1,222 0 0 - - - - - - - 3,670 3,664 3,664 3,664 4,227 4,789 5,349 5,912 5,912 5,912 5,914 3,093 3,093 3,093 3,093 3,093
流動負債合計 - - - - - - - 698 133 125 245 228,734 251,068 238,701 199,804 238,508 228,739 237,983 214,447 259,339 249,082 252,534 240,398 295,328 278,534 292,826 275,986 329,502 320,047 331,085 288,600 353,027 329,624 329,228 288,799 336,434 292,835 303,236 322,468 324,592 295,230 306,795
長期借入金 - - - - - - - - - - - 66,613 56,391 72,364 0 0 - - - - - - - - - - 80,556 79,655 78,770 72,888 71,445 70,003 68,558 67,113 65,671 64,228 62,781 68,731 67,959 82,187 81,412 75,638
固定負債合計 - - - - - - - 7,937 8,720 9,018 9,018 103,738 99,904 110,695 33,843 31,965 31,245 31,933 36,964 33,158 43,899 39,068 41,457 47,691 55,922 56,392 140,907 142,146 145,048 131,615 120,124 115,184 108,599 103,690 99,226 96,858 94,672 100,252 98,148 113,916 111,496 119,737
総負債 356 6,047 6,057 6,057 7,104 7,366 7,609 8,636 8,854 9,143 9,264 332,472 350,972 349,396 233,647 270,473 259,984 269,916 251,411 292,497 292,981 291,602 281,855 343,019 334,456 349,218 416,893 471,648 465,095 462,700 408,724 468,211 438,223 432,918 388,025 433,292 387,507 403,488 420,616 438,508 406,726 426,532
資本金及び資本剰余金 25 5,007 5,059 5,130 5,933 6,680 7,027 19,104 7,996 8,021 8,058 94,973 95,993 97,669 110,901 108,353 105,462 101,894 97,903 93,491 88,675 83,966 105,595 98,266 152,771 143,810 139,514 149,243 149,429 152,156 154,120 156,410 158,458 161,400 164,531 167,997 170,555 172,960 175,134 177,542 180,250 183,126
利益剰余金 -10 -8 -60 -131 -934 -1,681 -2,028 -2,992 -2,997 -3,022 -3,059 -304,407 -300,900 -326,346 -374,714 -372,372 -360,548 -356,461 -354,722 -314,655 -312,110 -308,640 -305,334 -301,675 -304,584 -297,777 -295,846 -225,789 -222,702 -222,592 -222,997 -228,269 -222,630 -218,362 -211,561 -202,210 -200,893 -202,041 -245,141 -238,482 -235,132 -204,874
株主資本 15 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 -210,301 -205,811 -229,896 -265,409 -265,586 -256,652 -256,203 -258,717 -222,593 -225,677 -226,514 -201,059 -200,938 -154,495 -156,229 -160,164 -80,386 -77,299 -76,487 -75,375 -77,170 -70,119 -62,061 -53,050 -39,496 -36,312 -36,119 -76,774 -69,445 -63,696 -29,035
有利子負債合計 - - - - - - - - - - - 82,113 92,839 76,041 2,735 2,372 1,222 0 0 - - - - - - - 84,226 83,319 82,434 76,552 75,672 74,792 73,907 73,025 71,583 70,140 68,695 71,824 71,052 85,280 84,505 78,731
純有利子負債 - - - - - - - - - - - 42,086 38,349 40,554 -21,187 -22,834 -31,477 -50,300 -42,200 - - - - - - - -19,174 -36,671 -76,066 -84,048 -54,428 -54,757 -61,493 -68,105 -57,031 -55,538 -60,705 -62,776 -48,848 -3,942 -39,295 -23,769
DEレシオ(%) - - - - - - - - - - - -39.05 -45.11 -33.08 -1.03 -0.89 -0.48 -0.0 -0.0 - - - - - - - -52.59 -103.65 -106.64 -100.08 -100.39 -96.92 -105.4 -117.67 -134.93 -177.59 -189.18 -198.85 -92.55 -122.8 -132.67 -271.16