|
(単位:千ドル)
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
7,157
|
8,368
|
5,910
|
5,153
|
6,194
|
6,102
|
4,876
|
4,596
|
5,779
|
7,641
|
5,744
|
4,066
|
6,072
|
6,302
|
5,173
|
4,211
|
5,384
|
5,895
|
5,753
|
5,462
|
4,822
|
7,440
|
5,923
|
7,270
|
5,633
|
5,789
|
6,731
|
6,021
|
7,587
|
5,989
|
5,403
|
3,216
|
4,717
|
5,148
|
3,984
|
2,082
|
2,082
|
637
|
973
|
1,089
|
720
|
893
|
|
現金 + 有価証券
|
7,157
|
8,368
|
5,910
|
5,153
|
6,194
|
6,102
|
4,876
|
4,596
|
5,779
|
7,641
|
5,744
|
4,066
|
6,072
|
6,302
|
5,173
|
4,211
|
5,384
|
5,895
|
5,753
|
5,462
|
4,822
|
7,440
|
5,923
|
7,270
|
5,633
|
5,789
|
6,731
|
6,021
|
7,587
|
5,989
|
5,403
|
3,216
|
4,717
|
5,148
|
3,984
|
2,082
|
2,082
|
637
|
973
|
1,089
|
720
|
893
|
|
売掛金
|
4,291
|
3,488
|
3,428
|
4,107
|
3,799
|
3,066
|
3,535
|
4,391
|
3,855
|
2,737
|
2,959
|
4,991
|
3,897
|
3,201
|
3,458
|
4,902
|
3,993
|
3,877
|
4,017
|
4,642
|
4,049
|
2,320
|
2,917
|
2,339
|
2,007
|
2,122
|
2,270
|
2,993
|
1,967
|
1,903
|
1,964
|
3,227
|
2,055
|
1,828
|
1,962
|
3,355
|
2,183
|
2,467
|
2,439
|
4,100
|
3,400
|
2,327
|
|
商品及び製品
|
4,785
|
3,868
|
4,546
|
5,071
|
4,840
|
4,940
|
5,513
|
5,454
|
4,975
|
4,835
|
6,148
|
5,687
|
4,842
|
5,219
|
6,009
|
5,677
|
4,270
|
4,016
|
4,195
|
3,680
|
3,750
|
4,140
|
5,726
|
4,905
|
4,062
|
4,399
|
5,188
|
4,943
|
4,354
|
5,059
|
6,429
|
6,195
|
3,639
|
2,720
|
3,232
|
3,670
|
4,358
|
4,253
|
6,115
|
5,722
|
4,630
|
4,633
|
|
流動資産合計
|
17,657
|
17,083
|
15,420
|
15,509
|
15,438
|
14,787
|
14,790
|
15,320
|
15,150
|
15,751
|
15,582
|
15,166
|
15,571
|
15,401
|
15,264
|
15,331
|
14,266
|
14,374
|
14,611
|
14,630
|
13,611
|
14,828
|
15,487
|
15,334
|
12,776
|
13,267
|
15,204
|
15,079
|
14,997
|
15,426
|
14,743
|
13,545
|
11,204
|
10,516
|
10,101
|
10,079
|
9,602
|
9,167
|
10,994
|
11,270
|
9,223
|
8,382
|
|
有形固定資産
|
6,797
|
6,663
|
6,467
|
6,564
|
6,010
|
6,389
|
6,497
|
6,464
|
6,457
|
6,353
|
6,384
|
6,314
|
6,166
|
6,003
|
5,855
|
5,886
|
5,786
|
5,855
|
5,857
|
6,040
|
5,938
|
5,703
|
5,533
|
5,270
|
5,152
|
5,593
|
5,496
|
5,445
|
5,499
|
5,602
|
5,714
|
5,751
|
5,710
|
6,059
|
6,488
|
7,634
|
7,757
|
6,833
|
7,724
|
8,071
|
9,409
|
9,238
|
|
固定資産合計
|
9,682
|
9,545
|
9,647
|
9,459
|
8,866
|
9,001
|
8,612
|
8,336
|
7,809
|
7,725
|
7,487
|
7,851
|
7,203
|
6,733
|
6,409
|
12,235
|
11,956
|
15,174
|
14,674
|
14,547
|
14,205
|
14,279
|
13,699
|
12,946
|
12,174
|
12,535
|
12,212
|
12,218
|
11,882
|
12,065
|
11,507
|
11,297
|
10,781
|
10,282
|
10,432
|
11,200
|
10,974
|
9,853
|
10,136
|
10,364
|
11,952
|
11,714
|
|
総資産
|
34,138
|
33,292
|
31,535
|
31,533
|
30,315
|
30,178
|
29,900
|
30,122
|
29,418
|
29,830
|
29,454
|
29,333
|
28,940
|
28,138
|
27,530
|
27,567
|
26,222
|
29,548
|
29,286
|
29,177
|
27,817
|
29,108
|
29,187
|
28,281
|
24,951
|
25,802
|
27,417
|
27,298
|
26,880
|
27,491
|
26,250
|
24,842
|
21,986
|
20,798
|
20,534
|
21,280
|
20,577
|
19,020
|
21,130
|
21,634
|
21,175
|
20,096
|
|
買掛金
|
1,675
|
1,512
|
1,809
|
1,851
|
1,663
|
1,723
|
1,875
|
1,734
|
1,820
|
1,887
|
1,685
|
1,492
|
1,647
|
1,424
|
1,351
|
1,504
|
897
|
1,126
|
1,295
|
2,115
|
2,241
|
2,965
|
3,020
|
1,802
|
1,297
|
1,152
|
2,520
|
2,420
|
1,579
|
2,095
|
3,833
|
3,501
|
2,189
|
2,006
|
2,405
|
3,287
|
3,409
|
3,226
|
2,714
|
2,083
|
4,816
|
4,172
|
|
一年内返済予定の長期借入金
|
1,208
|
1,218
|
1,230
|
1,242
|
1,254
|
1,265
|
1,277
|
1,290
|
1,302
|
1,314
|
1,327
|
1,340
|
1,352
|
1,365
|
1,378
|
1,391
|
1,176
|
829
|
480
|
127
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
8,287
|
8,264
|
7,944
|
8,140
|
8,005
|
8,134
|
8,000
|
8,108
|
8,060
|
8,560
|
8,111
|
8,153
|
8,207
|
5,680
|
5,256
|
5,740
|
4,735
|
5,481
|
5,081
|
5,637
|
5,606
|
9,679
|
9,994
|
8,755
|
3,780
|
3,617
|
5,022
|
6,118
|
5,311
|
5,699
|
7,472
|
6,144
|
5,010
|
4,794
|
5,581
|
7,079
|
8,071
|
8,366
|
8,853
|
4,339
|
6,869
|
6,162
|
|
長期借入金
|
5,083
|
4,774
|
4,463
|
4,148
|
3,831
|
3,509
|
3,186
|
2,859
|
2,529
|
2,195
|
1,858
|
1,519
|
1,176
|
829
|
480
|
127
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,869
|
1,636
|
1,752
|
7,461
|
7,331
|
7,202
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,941
|
10,002
|
10,605
|
11,800
|
14,200
|
13,364
|
|
資本金及び資本剰余金
|
180
|
-
|
-
|
-
|
-
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
8
|
8
|
8
|
|
利益剰余金
|
11,524
|
11,573
|
11,651
|
11,391
|
13,132
|
13,165
|
13,437
|
13,747
|
13,283
|
13,394
|
13,614
|
13,657
|
13,419
|
14,213
|
14,250
|
14,062
|
13,733
|
13,728
|
13,927
|
13,136
|
11,889
|
8,222
|
8,298
|
8,821
|
10,989
|
11,569
|
11,766
|
10,227
|
10,586
|
10,471
|
6,830
|
6,618
|
4,906
|
4,082
|
3,083
|
2,326
|
734
|
-924
|
-1,646
|
-2,493
|
-5,388
|
-5,712
|
|
株主資本
|
19,737
|
19,253
|
18,096
|
18,172
|
18,478
|
18,534
|
18,713
|
19,155
|
18,828
|
19,074
|
19,484
|
19,660
|
19,556
|
20,506
|
20,668
|
20,582
|
20,389
|
20,616
|
20,970
|
20,296
|
19,355
|
15,831
|
16,051
|
16,687
|
18,967
|
19,693
|
20,013
|
18,914
|
19,399
|
19,416
|
15,924
|
15,903
|
14,370
|
13,748
|
12,872
|
12,281
|
10,636
|
9,018
|
10,525
|
9,834
|
6,975
|
6,732
|
|
有利子負債合計
|
6,292
|
5,993
|
5,693
|
5,390
|
5,085
|
4,775
|
4,463
|
4,149
|
3,831
|
3,509
|
3,186
|
2,859
|
2,529
|
2,195
|
1,858
|
1,519
|
1,176
|
829
|
480
|
127
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-866
|
-2,375
|
-218
|
236
|
-1,110
|
-1,327
|
-413
|
-448
|
-1,948
|
-4,132
|
-2,559
|
-1,208
|
-3,544
|
-4,108
|
-3,315
|
-2,693
|
-4,208
|
-5,066
|
-5,273
|
-5,336
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
31.88
|
31.13
|
31.46
|
29.66
|
27.52
|
25.77
|
23.85
|
21.66
|
20.35
|
18.4
|
16.35
|
14.54
|
12.93
|
10.71
|
8.99
|
7.38
|
5.77
|
4.03
|
2.29
|
0.63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|