Rambus, Inc.【RMBS】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 38,862 31,743 62,527 66,214 100,263 83,359 62,863 56,215 57,530 57,443 66,866 57,919 73,294 73,422 78,288 76,518 69,712 72,040 72,914 72,812 73,779 76,773 72,682 76,501 89,855 97,559 97,351 94,720 99,134 101,891 46,426 56,458 59,754 68,563 48,384 58,297 57,399 59,947 63,989 59,930 56,915 61,913 70,382 84,859 81,282 99,050 121,132 112,244 113,762 119,832 105,298 117,871 132,138 145,513 166,664
売上成長率(%) - - - -
売上原価 1,804 1,368 - 6,058 7,425 7,453 7,163 7,340 7,529 - 5,249 7,365 8,958 - 10,022 10,637 10,540 - 10,756 12,137 11,111 - 12,207 14,089 19,424 - 19,731 14,337 14,456 - 12,122 11,089 5,952 - 6,771 6,717 7,108 - 15,885 16,148 15,264 13,451 17,352 16,878 18,426 22,399 24,812 26,984 31,676 23,598 24,032 23,659 26,831 28,102 32,842
売上総利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 48,104 43,782 41,651 48,462 53,030 67,981 62,856 76,651 96,320 85,260 82,086 96,234 81,266 94,212 105,307 117,411 133,822
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
研究開発費 22,985 23,002 23,317 24,220 32,318 35,841 38,394 38,347 30,674 - 32,848 30,777 27,553 - 26,898 27,668 27,014 - 28,534 29,188 27,784 - 28,527 28,753 33,820 - 36,000 37,522 36,196 - 40,117 37,696 43,131 - 40,619 37,890 41,486 - 36,664 34,688 33,733 - 32,354 31,469 35,592 39,815 39,538 39,295 41,898 41,576 37,368 37,359 40,525 41,299 42,620
販売管理費 29,408 27,938 32,732 37,732 48,952 44,715 34,834 32,194 24,255 - 25,105 14,134 18,698 - 18,820 18,619 18,200 - 18,502 17,339 17,860 - 23,095 21,789 24,795 - 28,186 27,137 26,799 - 30,198 24,483 24,462 - 27,645 24,908 26,691 - 22,895 21,310 20,182 - 23,562 22,184 22,210 26,906 26,305 26,198 30,964 26,187 25,333 25,827 24,402 25,867 28,058
営業費用 45,535 43,237 54,157 68,722 89,527 101,493 80,421 77,964 104,630 61,470 65,425 52,175 64,229 67,208 55,099 56,414 55,244 54,455 55,022 57,258 56,139 56,439 63,388 64,493 78,039 97,035 83,917 86,476 82,124 86,172 90,039 76,445 78,921 72,763 79,793 95,343 80,272 73,158 58,943 56,246 54,151 59,466 56,513 53,882 58,161 68,330 60,760 68,337 80,144 84,539 -23,605 64,081 64,985 62,716 70,678
営業利益 -6,673 -11,494 8,370 -2,508 10,736 -18,134 -17,558 -21,749 -47,100 -4,027 1,441 5,744 9,065 6,214 23,189 20,104 14,468 17,585 17,892 15,554 17,640 20,334 9,294 12,008 11,816 524 13,434 8,244 17,010 15,719 -43,613 -19,987 -19,167 -4,200 -31,409 -37,046 -22,873 -13,211 -10,839 -12,464 -12,500 -11,004 -3,483 14,099 4,695 8,321 35,560 16,923 1,942 11,695 104,871 30,131 40,322 54,695 63,144
営業利益率 (%)
経常(税引前)利益 -10,097 -16,135 2,546 -8,497 4,558 -24,408 -24,040 -28,379 -54,233 - -5,891 -3,101 579 - 13,276 11,438 10,860 - 14,941 12,666 15,062 - 6,395 9,983 8,765 - 10,382 5,112 13,931 - -38,918 -16,372 -15,135 - -26,267 -32,608 -18,643 - -7,020 -10,447 -11,622 - -3,116 13,797 4,749 -65,704 37,950 3,440 3,482 13,555 107,230 34,352 44,351 59,035 67,623
経常(税引前)利益率(%) -25.98 -50.83 4.07 -12.83 4.55 -29.28 -38.24 -50.48 -94.27 - -8.81 -5.35 0.79 - 16.96 14.95 15.58 - 20.49 17.4 20.42 - 8.8 13.05 9.75 - 10.66 5.4 14.05 - -83.83 -29.0 -25.33 - -54.29 -55.93 -32.48 - -10.97 -17.43 -20.42 - -4.43 16.26 5.84 -66.33 31.33 3.06 3.06 11.31 101.83 29.14 33.56 40.57 40.57
法人税等合計 2,393 4,441 6,776 2,088 4,080 4,308 3,850 3,837 3,865 - 4,511 4,743 6,304 - 5,472 6,395 5,347 - 5,439 5,805 -166,971 - 4,517 6,107 4,254 - 7,376 2,507 6,236 - -3,229 -1,015 89,758 - 309 4,400 -1,300 - 1,000 300 1,200 - -500 2,600 1,100 500 2,900 2,500 200 -155,300 4,000 1,500 8,300 10,400 7,300
実効税率(%) - - - - - - - - -
純利益 -12,490 -20,576 -4,230 -10,585 - - - - - - - - - - - 5,043 5,513 7,841 9,502 6,861 182,033 12,992 1,878 3,876 4,511 -3,445 3,006 2,605 7,695 -36,168 -35,689 -15,357 -104,893 -2,018 -26,576 -36,980 -17,331 -9,532 -7,983 -10,781 -12,779 -12,066 -2,613 11,166 3,676 -66,218 35,020 939 3,281 168,880 103,198 32,898 36,056 48,665 60,303
純利益率(%) - - - - - - - - - - -
一株あたり利益 -0.11 -0.18 -0.04 - - - - - - - - - - - 0.07 0.04 0.05 - 0.08 0.06 1.56 - 0.02 0.04 0.04 - 0.03 0.02 0.07 - -0.33 -0.14 -0.97 - -0.24 -0.33 -0.16 - -0.07 -0.09 -0.11 - -0.02 0.1 0.03 -0.6 0.32 0.01 0.03 1.55 0.95 0.3 0.33 0.45 0.56
希薄化後一株あたり利益 -0.11 -0.18 -0.04 - - - - - - - - - - - 0.07 0.04 0.05 - 0.08 0.06 1.52 - 0.02 0.03 0.04 - 0.03 0.02 0.07 - -0.33 -0.14 -0.97 - -0.24 -0.33 -0.16 - -0.07 -0.09 -0.11 - -0.02 0.1 0.03 -0.6 0.31 0.01 0.03 1.51 0.93 0.3 0.33 0.45 0.56