Rambus, Inc.【RMBS】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 38,862 31,743 90,921 62,527 66,214 100,263 83,359 62,863 56,215 57,530 57,443 66,866 57,919 73,294 73,422 78,288 76,518 69,712 72,040 72,914 72,812 73,779 76,773 72,682 76,501 89,855 97,559 97,351 94,720 99,134 101,891 46,426 56,458 59,754 68,563 48,384 58,297 57,399 59,947 63,989 59,930 56,915 61,913 70,382 84,859 81,282 91,781 99,050 121,132 112,244 122,367 113,762 119,832 105,298 122,225 117,871 132,138 145,513 161,102 166,664 172,209 178,513 190,244
売上成長率(%) - - - - 31.8 41.4 30.3 22.7 18.1
売上原価 1,804 1,368 - - 6,058 7,425 7,453 7,163 7,340 7,529 6,340 5,249 7,365 8,958 10,358 10,022 10,637 10,540 10,748 10,756 12,137 11,111 11,340 12,207 14,089 19,424 21,370 19,731 14,337 14,456 12,090 12,122 11,089 5,952 6,239 6,771 6,717 7,108 9,311 15,885 16,148 15,264 13,451 17,352 16,878 18,426 17,738 22,399 24,812 26,984 33,384 31,676 23,598 24,032 24,116 23,659 26,831 28,102 31,515 32,842 34,770 36,592 40,211
売上総利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 48,104 43,782 41,651 48,462 53,030 67,981 62,856 74,043 76,651 96,320 85,260 88,983 82,086 96,234 81,266 98,109 94,212 105,307 117,411 129,587 133,822 137,439 141,921 150,033
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 80.4 80.3 79.8 79.5 78.9
研究開発費 22,985 23,002 25,028 23,317 24,220 32,318 35,841 38,394 38,347 30,674 33,088 32,848 30,777 27,553 26,803 26,898 27,668 27,014 28,445 28,534 29,188 27,784 25,604 28,527 28,753 33,820 38,744 36,000 37,522 36,196 39,417 40,117 37,696 43,131 37,395 40,619 37,890 41,486 36,820 36,664 34,688 33,733 34,752 32,354 31,469 35,592 36,263 39,815 39,538 39,295 40,121 41,898 41,576 37,368 35,985 37,359 40,525 41,299 43,698 42,620 46,331 49,511 49,246
販売管理費 29,408 27,938 30,602 32,732 37,732 48,952 44,715 34,834 32,194 24,255 21,311 25,105 14,134 18,698 18,511 18,820 18,619 18,200 19,131 18,502 17,339 17,860 16,853 23,095 21,789 24,795 25,466 28,186 27,137 26,799 28,818 30,198 24,483 24,462 24,768 27,645 24,908 26,691 24,872 22,895 21,310 20,182 21,232 23,562 22,184 22,210 23,101 26,906 26,305 26,198 27,309 30,964 26,187 25,333 25,665 25,827 24,402 25,867 27,998 28,058 28,115 29,155 29,961
営業費用 45,535 43,237 48,038 54,157 68,722 89,527 101,493 80,421 77,964 104,630 61,470 65,425 52,175 64,229 67,208 55,099 56,414 55,244 54,455 55,022 57,258 56,139 56,439 63,388 64,493 78,039 97,035 83,917 86,476 82,124 86,172 90,039 76,445 78,921 72,763 79,793 95,343 80,272 73,158 58,943 56,246 54,151 59,466 56,513 53,882 58,161 65,073 68,330 60,760 68,337 72,845 80,144 84,539 -23,605 62,978 64,081 64,985 62,716 71,726 70,678 74,446 78,666 79,207
営業利益 -6,673 -11,494 42,883 8,370 -2,508 10,736 -18,134 -17,558 -21,749 -47,100 -4,027 1,441 5,744 9,065 6,214 23,189 20,104 14,468 17,585 17,892 15,554 17,640 20,334 9,294 12,008 11,816 524 13,434 8,244 17,010 15,719 -43,613 -19,987 -19,167 -4,200 -31,409 -37,046 -22,873 -13,211 -10,839 -12,464 -12,500 -11,004 -3,483 14,099 4,695 8,970 8,321 35,560 16,923 16,138 1,942 11,695 104,871 35,131 30,131 40,322 54,695 57,861 63,144 62,993 63,255 70,826
営業利益率 (%) 35.9 37.9 36.6 35.4 37.2
経常(税引前)利益 -10,097 -16,135 37,701 2,546 -8,497 4,558 -24,408 -24,040 -28,379 -54,233 -11,233 -5,891 -3,101 579 -3,604 13,276 11,438 10,860 14,676 14,941 12,666 15,062 17,562 6,395 9,983 8,765 -2,506 10,382 5,112 13,931 11,564 -38,918 -16,372 -15,135 -203 -26,267 -32,608 -18,643 -9,498 -7,020 -10,447 -11,622 -10,542 -3,116 13,797 4,749 7,856 -65,704 37,950 3,440 16,489 3,482 13,555 107,230 62,893 34,352 44,351 59,035 62,305 67,623 67,839 69,288 77,206
経常(税引前)利益率(%) -26.0 -50.8 41.5 4.1 -12.8 4.5 -29.3 -38.2 -50.5 -94.3 -19.6 -8.8 -5.4 0.8 -4.9 17.0 14.9 15.6 20.4 20.5 17.4 20.4 22.9 8.8 13.0 9.8 -2.6 10.7 5.4 14.1 11.3 -83.8 -29.0 -25.3 -0.3 -54.3 -55.9 -32.5 -15.8 -11.0 -17.4 -20.4 -17.0 -4.4 16.3 5.8 8.6 -66.3 31.3 3.1 13.5 3.1 11.3 101.8 51.5 29.1 33.6 40.6 38.7 40.6 39.4 38.8 40.6
法人税等合計 2,393 4,441 4,617 6,776 2,088 4,080 4,308 3,850 3,837 3,865 4,899 4,511 4,743 6,304 6,173 5,472 6,395 5,347 6,835 5,439 5,805 -166,971 4,570 4,517 6,107 4,254 939 7,376 2,507 6,236 47,732 -3,229 -1,015 89,758 1,815 309 4,400 -1,300 3 1,000 300 1,200 1,478 -500 2,600 1,100 1,752 500 2,900 2,500 585 200 -155,300 4,000 4,356 1,500 8,300 10,400 122 7,300 9,900 20,900 13,401
実効税率(%) 0.2 10.8 14.6 30.2 17.4
純利益 -12,490 -20,576 33,084 -4,230 -10,585 - - - - - - - - - - - 5,043 5,513 7,841 9,502 6,861 182,033 12,992 1,878 3,876 4,511 -3,445 3,006 2,605 7,695 -36,168 -35,689 -15,357 -104,893 -2,018 -26,576 -36,980 -17,331 -9,532 -7,983 -10,781 -12,779 -12,066 -2,613 11,166 3,676 6,105 -66,218 35,020 939 15,949 3,281 168,880 103,198 58,545 32,898 36,056 48,665 62,202 60,303 57,935 48,377 63,840
純利益率(%) - - - - - - - - - - - 38.6 36.2 33.6 27.1 33.6
一株あたり利益 -0.11 -0.18 0.3 -0.04 - - - - - - - - - - - 0.07 0.04 0.05 - 0.08 0.06 1.56 - 0.02 0.04 0.04 - 0.03 0.02 0.07 - -0.33 -0.14 -0.97 - -0.24 -0.33 -0.16 - -0.07 -0.09 -0.11 - -0.02 0.1 0.03 - -0.6 0.32 0.01 - 0.03 1.55 0.95 - 0.3 0.33 0.45 - 0.56 0.54 0.45 0.59
希薄化後一株あたり利益 -0.11 -0.18 0.29 -0.04 - - - - - - - - - - - 0.07 0.04 0.05 - 0.08 0.06 1.52 - 0.02 0.03 0.04 - 0.03 0.02 0.07 - -0.33 -0.14 -0.97 - -0.24 -0.33 -0.16 - -0.07 -0.09 -0.11 - -0.02 0.1 0.03 - -0.6 0.31 0.01 - 0.03 1.51 0.93 - 0.3 0.33 0.45 - 0.56 0.53 0.44 0.58