|
(単位:千ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
0
|
88,375
|
97,169
|
84,620
|
98,128
|
107,199
|
114,546
|
80,276
|
95,370
|
110,212
|
95,673
|
97,574
|
101,981
|
57,609
|
64,638
|
70,317
|
83,936
|
50,807
|
30,103
|
39,839
|
51,263
|
59,974
|
97,998
|
96,113
|
106,881
|
103,601
|
105,100
|
99,297
|
104,770
|
121,227
|
124,132
|
121,677
|
144,596
|
158,399
|
155,384
|
153,809
|
149,298
|
138,128
|
124,083
|
114,436
|
120,813
|
125,763
|
127,436
|
140,674
|
156,378
|
169,287
|
166,906
|
169,792
|
183,716
|
193,068
|
|
現金 + 有価証券
|
0
|
88,375
|
97,169
|
84,620
|
98,128
|
107,199
|
114,546
|
80,276
|
95,370
|
110,212
|
95,673
|
97,574
|
101,981
|
57,609
|
64,638
|
70,317
|
83,936
|
50,807
|
30,103
|
39,839
|
51,263
|
59,974
|
97,998
|
96,113
|
106,881
|
103,601
|
105,100
|
99,297
|
104,770
|
121,227
|
124,132
|
121,677
|
144,596
|
158,399
|
155,384
|
153,809
|
149,298
|
138,128
|
124,083
|
114,436
|
120,813
|
125,763
|
127,436
|
140,674
|
156,378
|
169,287
|
166,906
|
169,792
|
183,716
|
193,068
|
|
売掛金
|
-
|
15,980
|
17,607
|
19,228
|
17,645
|
16,641
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
110,080
|
119,407
|
109,289
|
121,406
|
130,766
|
138,947
|
105,005
|
118,167
|
134,746
|
115,677
|
120,948
|
123,942
|
81,214
|
88,012
|
96,062
|
110,042
|
79,905
|
56,752
|
70,304
|
78,854
|
87,547
|
135,737
|
138,462
|
151,276
|
142,779
|
144,775
|
139,441
|
147,975
|
166,372
|
170,549
|
168,530
|
201,598
|
210,774
|
210,615
|
209,645
|
206,675
|
192,962
|
177,144
|
166,977
|
172,553
|
176,565
|
175,733
|
188,775
|
201,893
|
218,511
|
214,620
|
220,898
|
235,319
|
240,140
|
|
有形固定資産
|
-
|
2,583
|
2,595
|
2,585
|
2,628
|
2,661
|
2,788
|
2,645
|
2,561
|
2,395
|
2,691
|
2,592
|
2,530
|
2,691
|
2,745
|
2,987
|
2,993
|
2,905
|
3,040
|
3,786
|
3,626
|
4,390
|
5,654
|
5,643
|
5,462
|
5,444
|
5,724
|
5,124
|
6,016
|
7,872
|
9,184
|
10,484
|
12,455
|
12,686
|
10,482
|
10,467
|
9,759
|
9,793
|
9,249
|
8,768
|
8,419
|
8,633
|
8,936
|
8,583
|
8,295
|
7,578
|
7,085
|
6,896
|
6,438
|
5,996
|
|
総資産
|
0
|
352,823
|
357,727
|
343,366
|
351,586
|
358,327
|
362,502
|
325,078
|
334,385
|
385,313
|
372,835
|
374,847
|
388,327
|
437,153
|
437,075
|
439,160
|
448,086
|
406,562
|
411,277
|
420,357
|
426,078
|
426,840
|
525,936
|
523,849
|
531,733
|
542,352
|
537,662
|
527,712
|
543,321
|
557,392
|
558,388
|
550,301
|
779,179
|
776,133
|
763,683
|
746,693
|
726,555
|
695,234
|
672,609
|
655,020
|
597,871
|
577,150
|
566,722
|
571,369
|
578,649
|
581,594
|
571,391
|
574,797
|
582,203
|
582,475
|
|
買掛金
|
-
|
731
|
1,924
|
996
|
849
|
561
|
1,052
|
192
|
421
|
449
|
608
|
595
|
393
|
855
|
1,097
|
344
|
449
|
517
|
1,036
|
475
|
783
|
1,890
|
3,027
|
3,673
|
3,428
|
2,983
|
6,466
|
4,225
|
5,727
|
2,108
|
5,782
|
4,737
|
4,895
|
5,189
|
6,627
|
6,019
|
7,969
|
6,165
|
3,409
|
3,648
|
8,252
|
4,700
|
3,074
|
3,088
|
5,347
|
5,761
|
3,376
|
4,723
|
3,885
|
3,986
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
10,877
|
8,568
|
9,460
|
12,725
|
12,381
|
13,362
|
14,805
|
14,332
|
10,765
|
11,789
|
2,350
|
2,350
|
2,350
|
2,350
|
2,350
|
2,350
|
2,715
|
2,665
|
2,622
|
2,629
|
2,637
|
2,645
|
2,648
|
2,628
|
2,566
|
2,489
|
2,428
|
2,356
|
2,350
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
|
流動負債合計
|
-
|
49,031
|
53,185
|
40,190
|
37,650
|
42,664
|
97,959
|
46,747
|
48,494
|
57,254
|
54,518
|
45,522
|
47,222
|
46,538
|
45,459
|
40,187
|
42,190
|
43,560
|
47,131
|
46,062
|
45,782
|
46,919
|
94,843
|
89,236
|
90,876
|
106,996
|
103,643
|
96,664
|
102,716
|
117,245
|
119,335
|
106,900
|
141,100
|
146,219
|
133,959
|
126,780
|
127,561
|
119,668
|
108,338
|
93,209
|
151,252
|
149,319
|
144,872
|
143,677
|
147,700
|
154,702
|
145,102
|
140,600
|
142,748
|
141,768
|
|
長期借入金
|
-
|
211,104
|
210,915
|
201,844
|
203,629
|
202,213
|
190,605
|
190,466
|
189,003
|
187,079
|
173,029
|
176,218
|
174,819
|
228,470
|
228,010
|
227,551
|
227,094
|
226,636
|
226,176
|
226,401
|
225,770
|
225,165
|
224,632
|
224,090
|
223,556
|
223,033
|
222,522
|
222,051
|
221,594
|
221,137
|
220,676
|
220,217
|
448,390
|
447,459
|
446,521
|
445,586
|
444,653
|
443,720
|
442,782
|
441,846
|
440,913
|
439,980
|
439,044
|
438,109
|
437,176
|
436,243
|
435,305
|
434,369
|
433,287
|
432,151
|
|
総負債
|
-
|
337,284
|
341,134
|
319,206
|
318,476
|
319,044
|
362,704
|
311,293
|
311,605
|
345,899
|
329,192
|
323,210
|
329,645
|
376,444
|
375,121
|
369,196
|
375,349
|
337,167
|
360,169
|
359,821
|
353,920
|
347,565
|
442,310
|
431,924
|
431,323
|
443,976
|
437,584
|
425,555
|
431,144
|
444,711
|
444,287
|
429,582
|
712,998
|
707,066
|
693,892
|
683,152
|
679,867
|
663,532
|
649,666
|
630,995
|
661,146
|
653,211
|
644,575
|
640,525
|
640,412
|
639,988
|
626,914
|
618,362
|
617,051
|
611,463
|
|
利益剰余金
|
-
|
1,506
|
3,189
|
6,845
|
10,396
|
12,041
|
-4,591
|
-1,183
|
2,061
|
4,693
|
6,951
|
11,265
|
15,529
|
16,808
|
18,536
|
22,828
|
22,675
|
16,027
|
9,788
|
13,822
|
18,412
|
21,138
|
21,765
|
26,595
|
31,992
|
30,525
|
28,881
|
28,385
|
27,951
|
25,139
|
21,433
|
22,289
|
-6,585
|
-7,821
|
-12,808
|
-21,958
|
-38,165
|
-53,999
|
-63,137
|
-65,298
|
-129,248
|
-140,217
|
-144,155
|
-140,486
|
-139,524
|
-133,727
|
-136,008
|
-131,330
|
-127,354
|
-126,072
|
|
株主資本
|
0
|
241,964
|
243,728
|
246,951
|
250,565
|
254,810
|
239,841
|
245,868
|
249,320
|
449,671
|
453,081
|
457,681
|
462,377
|
463,783
|
465,667
|
470,496
|
473,433
|
467,743
|
462,109
|
468,231
|
475,859
|
481,569
|
484,732
|
490,049
|
494,618
|
497,886
|
499,900
|
502,278
|
514,093
|
517,175
|
520,898
|
526,484
|
504,480
|
508,274
|
510,158
|
504,475
|
493,224
|
481,174
|
475,295
|
477,619
|
416,809
|
411,060
|
412,027
|
418,416
|
423,107
|
429,483
|
433,508
|
442,431
|
448,130
|
452,413
|