RE/MAX Holdings, Inc.【RMAX】 業績推移・財務諸表

(単位:千ドル) 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12 2020/12 2021/12 2022/12 2023/12 2024/12
現金同等物 88,375 107,199 110,212 57,609 50,807 59,974 103,601 121,227 158,399 138,128 125,763 169,287
現金 + 有価証券 88,375 107,199 110,212 57,609 50,807 59,974 103,601 121,227 158,399 138,128 125,763 169,287
売掛金 15,980 16,641 - - - - - - - - - -
流動資産合計 110,080 130,766 134,746 81,214 79,905 87,547 142,779 166,372 210,774 192,962 176,565 218,511
有形固定資産 2,583 2,661 2,395 2,691 2,905 4,390 5,444 7,872 12,686 9,793 8,633 7,578
固定資産合計 242,743 227,561 250,567 355,939 326,657 339,293 399,573 391,020 565,359 502,272 400,585 363,083
総資産 352,823 358,327 385,313 437,153 406,562 426,840 542,352 557,392 776,133 695,234 577,150 581,594
買掛金 731 561 449 855 517 1,890 2,983 2,108 5,189 6,165 4,700 5,761
一年内返済予定の長期借入金 - 9,460 14,805 2,350 2,350 2,622 2,648 2,428 4,600 4,600 4,600 4,600
流動負債合計 49,031 42,664 57,254 46,538 43,560 46,919 106,996 117,245 146,219 119,668 149,319 154,702
長期借入金 211,104 202,213 187,079 228,470 226,636 225,165 223,033 221,137 447,459 443,720 439,980 436,243
固定負債合計 288,253 276,380 288,645 329,906 293,607 300,646 336,980 327,466 560,847 543,864 503,892 485,286
総負債 337,284 319,044 345,899 376,444 337,167 347,565 443,976 444,711 707,066 663,532 653,211 639,988
利益剰余金 1,506 12,041 4,693 16,808 16,027 21,138 30,525 25,139 -7,821 -53,999 -140,217 -133,727
株主資本 241,964 254,810 449,671 463,783 467,743 481,569 497,886 517,175 508,274 481,174 411,060 429,483
有利子負債合計 228,404 211,673 200,357 230,820 228,986 227,787 225,681 223,565 452,059 448,320 444,580 440,843
純有利子負債 140,029 104,474 90,145 173,211 178,179 167,813 122,080 102,338 293,660 310,192 318,817 271,556
DEレシオ(%) 94.4 83.07 44.56 49.77 48.96 47.3 45.33 43.23 88.94 93.17 108.15 102.65