|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
362
|
368
|
310
|
261
|
155
|
192
|
115
|
347
|
262
|
343
|
332
|
270
|
373
|
274
|
262
|
339
|
263
|
140
|
134
|
126
|
160
|
178
|
456
|
451
|
479
|
421
|
659
|
478
|
460
|
503
|
384
|
295
|
745
|
894
|
927
|
1,201
|
1,093
|
1,000
|
934
|
681
|
696
|
660
|
713
|
522
|
555
|
539
|
536
|
505
|
511
|
530
|
555
|
390
|
407
|
424
|
433
|
372
|
401
|
|
現金 + 有価証券
|
362
|
368
|
310
|
261
|
155
|
192
|
115
|
347
|
262
|
343
|
332
|
270
|
373
|
274
|
262
|
339
|
263
|
140
|
134
|
126
|
160
|
178
|
456
|
451
|
479
|
421
|
659
|
478
|
460
|
503
|
384
|
295
|
745
|
894
|
927
|
1,201
|
1,093
|
1,000
|
934
|
681
|
696
|
660
|
713
|
522
|
555
|
539
|
536
|
505
|
511
|
530
|
555
|
390
|
407
|
424
|
433
|
372
|
401
|
|
有形固定資産
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
3,333
|
3,299
|
3,290
|
3,251
|
3,341
|
3,345
|
3,346
|
3,638
|
3,654
|
3,706
|
3,718
|
3,844
|
4,109
|
4,134
|
4,128
|
3,993
|
3,922
|
3,966
|
3,980
|
3,940
|
3,960
|
3,965
|
4,023
|
3,993
|
4,002
|
6,865
|
6,795
|
6,487
|
6,447
|
6,185
|
6,005
|
6,001
|
5,942
|
5,876
|
5,851
|
6,069
|
5,917
|
5,747
|
5,617
|
5,329
|
5,297
|
5,124
|
5,149
|
4,922
|
4,933
|
4,967
|
4,978
|
4,932
|
4,933
|
4,940
|
4,919
|
4,890
|
4,918
|
4,888
|
4,884
|
4,818
|
4,823
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,582
|
1,582
|
2,886
|
-
|
2,622
|
2,569
|
2,290
|
2,203
|
2,200
|
2,201
|
2,199
|
2,196
|
2,594
|
2,592
|
2,590
|
2,588
|
2,378
|
2,407
|
2,381
|
2,409
|
2,211
|
2,212
|
2,213
|
2,218
|
2,219
|
2,219
|
2,220
|
2,221
|
2,222
|
2,223
|
2,219
|
2,220
|
2,221
|
2,221
|
|
総負債
|
1,499
|
1,447
|
1,456
|
1,440
|
1,527
|
1,532
|
1,538
|
1,517
|
1,510
|
1,564
|
1,571
|
1,712
|
1,725
|
1,745
|
1,749
|
1,617
|
1,586
|
1,790
|
1,779
|
1,785
|
1,796
|
1,793
|
1,788
|
1,769
|
1,776
|
3,248
|
3,225
|
2,938
|
2,889
|
2,609
|
2,508
|
2,607
|
2,605
|
2,619
|
2,625
|
2,997
|
2,972
|
2,974
|
2,930
|
2,709
|
2,717
|
2,694
|
2,735
|
2,501
|
2,518
|
2,528
|
2,550
|
2,539
|
2,532
|
2,556
|
2,569
|
2,552
|
2,570
|
2,572
|
2,586
|
2,570
|
2,583
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
3
|
3
|
38
|
18
|
19
|
-26
|
-83
|
-124
|
-124
|
-114
|
-151
|
-188
|
-217
|
-247
|
-275
|
-312
|
-435
|
-616
|
-711
|
-796
|
-856
|
-1,012
|
-1,047
|
-1,070
|
-1,045
|
-1,042
|
-1,050
|
-1,058
|
-1,036
|
-1,042
|
-1,056
|
-1,073
|
-1,058
|
-1,067
|
-1,091
|
-1,117
|
-1,117
|
|
株主資本
|
1,833
|
1,850
|
1,833
|
1,810
|
1,813
|
1,812
|
1,807
|
2,120
|
2,143
|
2,140
|
2,146
|
2,130
|
2,383
|
2,389
|
2,378
|
2,375
|
2,336
|
2,176
|
2,201
|
2,155
|
2,164
|
2,171
|
2,235
|
2,223
|
2,225
|
3,617
|
3,570
|
3,549
|
3,559
|
3,575
|
3,497
|
3,393
|
3,337
|
3,256
|
3,226
|
3,072
|
2,945
|
2,772
|
2,687
|
2,619
|
2,580
|
2,430
|
2,414
|
2,421
|
2,416
|
2,439
|
2,429
|
2,393
|
2,400
|
2,384
|
2,351
|
2,338
|
2,348
|
2,316
|
2,298
|
2,248
|
2,240
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,582
|
1,582
|
2,886
|
-
|
2,622
|
2,569
|
2,290
|
2,203
|
2,200
|
2,201
|
2,199
|
2,196
|
2,594
|
2,592
|
2,590
|
2,588
|
2,378
|
2,407
|
2,381
|
2,409
|
2,211
|
2,212
|
2,213
|
2,218
|
2,219
|
2,219
|
2,220
|
2,221
|
2,222
|
2,223
|
2,219
|
2,220
|
2,221
|
2,221
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,131
|
1,102
|
2,465
|
-
|
2,143
|
2,108
|
1,786
|
1,817
|
1,904
|
1,454
|
1,304
|
1,268
|
1,393
|
1,498
|
1,590
|
1,652
|
1,696
|
1,710
|
1,720
|
1,695
|
1,688
|
1,655
|
1,673
|
1,681
|
1,713
|
1,707
|
1,689
|
1,665
|
1,830
|
1,815
|
1,794
|
1,786
|
1,849
|
1,819
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71.19
|
71.11
|
79.78
|
-
|
73.86
|
72.19
|
64.05
|
62.99
|
64.84
|
65.95
|
67.54
|
68.05
|
84.46
|
87.99
|
93.44
|
96.29
|
90.79
|
93.31
|
97.99
|
99.82
|
91.32
|
91.56
|
90.72
|
91.31
|
92.73
|
92.44
|
93.11
|
94.47
|
95.05
|
94.67
|
95.82
|
96.6
|
98.83
|
99.13
|