|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
11,278
|
80,003
|
62,966
|
23,973
|
29,540
|
27,360
|
10,473
|
2,013
|
7,559
|
13,438
|
2,930
|
9,125
|
20,418
|
9,667
|
6,669
|
11,998
|
10,438
|
14,646
|
20,541
|
8,417
|
12,973
|
14,995
|
10,201
|
14,042
|
32,848
|
44,000
|
35,500
|
28,700
|
24,600
|
21,200
|
22,700
|
20,600
|
23,000
|
13,500
|
10,600
|
6,500
|
3,300
|
5,500
|
3,900
|
4,200
|
3,200
|
|
有価証券
|
-
|
-
|
11,290
|
26,270
|
20,654
|
26,872
|
43,413
|
48,547
|
40,966
|
30,740
|
12,767
|
3,898
|
-
|
18,931
|
17,931
|
9,825
|
7,355
|
5,381
|
10,355
|
16,915
|
3,045
|
600
|
-
|
11,625
|
19,088
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,100
|
5,124
|
5,200
|
2,600
|
2,640
|
-
|
-
|
|
現金 + 有価証券
|
11,278
|
80,003
|
74,256
|
50,243
|
50,194
|
54,232
|
53,886
|
50,560
|
48,525
|
44,178
|
15,697
|
13,023
|
20,418
|
28,598
|
24,600
|
21,823
|
17,793
|
20,027
|
30,896
|
25,332
|
16,018
|
15,595
|
10,201
|
25,667
|
51,936
|
44,000
|
35,500
|
28,700
|
24,600
|
21,200
|
22,700
|
20,600
|
23,000
|
18,500
|
15,700
|
11,624
|
8,500
|
8,100
|
6,540
|
4,200
|
3,200
|
|
売掛金
|
150
|
145
|
685
|
706
|
587
|
177
|
97
|
349
|
284
|
432
|
73
|
1,231
|
52
|
180
|
193
|
165
|
79
|
125
|
127
|
602
|
309
|
403
|
373
|
1,406
|
1,113
|
1,147
|
1,453
|
1,370
|
2,768
|
3,854
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
521
|
572
|
598
|
294
|
316
|
306
|
360
|
252
|
242
|
286
|
236
|
229
|
309
|
282
|
354
|
181
|
187
|
839
|
1,843
|
1,794
|
5,971
|
8,772
|
9,416
|
3,812
|
2,663
|
3,897
|
5,447
|
4,433
|
3,235
|
3,275
|
3,342
|
2,571
|
2,591
|
3,164
|
2,657
|
1,958
|
1,831
|
978
|
835
|
904
|
1,285
|
|
流動資産合計
|
12,373
|
81,636
|
76,642
|
52,017
|
52,535
|
56,197
|
55,675
|
52,222
|
50,444
|
46,517
|
17,166
|
15,047
|
21,245
|
29,966
|
26,203
|
22,876
|
18,565
|
22,000
|
33,606
|
28,440
|
23,758
|
26,096
|
21,194
|
31,696
|
56,613
|
50,916
|
43,834
|
35,388
|
31,499
|
30,058
|
30,031
|
25,398
|
27,205
|
23,339
|
20,006
|
14,972
|
11,642
|
12,434
|
10,711
|
9,242
|
8,846
|
|
有形固定資産
|
663
|
633
|
597
|
585
|
656
|
636
|
580
|
508
|
486
|
417
|
369
|
299
|
280
|
270
|
265
|
395
|
460
|
639
|
1,283
|
1,799
|
2,540
|
3,403
|
3,484
|
3,539
|
3,480
|
3,740
|
2,634
|
2,291
|
1,468
|
954
|
848
|
704
|
622
|
560
|
468
|
384
|
328
|
54
|
55
|
41
|
28
|
|
投資有価証券
|
-
|
-
|
-
|
19,748
|
14,907
|
6,910
|
3,479
|
2,498
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
7,047
|
3,352
|
3,331
|
22,225
|
17,570
|
9,512
|
5,911
|
4,352
|
2,204
|
1,916
|
1,812
|
1,523
|
1,354
|
1,166
|
1,014
|
1,148
|
3,385
|
3,346
|
3,696
|
4,134
|
8,490
|
11,682
|
12,683
|
15,652
|
14,187
|
19,882
|
15,394
|
8,530
|
7,300
|
4,950
|
4,443
|
3,524
|
3,205
|
3,459
|
3,460
|
4,733
|
4,404
|
4,935
|
4,530
|
4,275
|
4,144
|
|
総資産
|
19,420
|
84,988
|
79,973
|
74,242
|
70,105
|
65,709
|
61,586
|
56,574
|
52,648
|
48,433
|
18,978
|
16,570
|
22,599
|
31,132
|
27,217
|
24,024
|
21,950
|
25,346
|
37,302
|
32,574
|
32,248
|
37,778
|
33,877
|
47,348
|
70,800
|
70,798
|
59,228
|
43,918
|
38,799
|
35,008
|
34,474
|
28,922
|
30,410
|
26,798
|
23,466
|
19,705
|
16,046
|
17,369
|
15,241
|
13,517
|
12,990
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,083
|
4,167
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
12,056
|
11,783
|
10,895
|
3,450
|
4,158
|
4,079
|
3,825
|
3,129
|
5,171
|
6,694
|
2,520
|
3,525
|
3,032
|
2,923
|
2,637
|
3,054
|
2,968
|
4,157
|
6,023
|
5,708
|
5,808
|
8,364
|
8,408
|
6,314
|
5,617
|
7,651
|
6,489
|
5,040
|
4,809
|
4,740
|
4,051
|
4,209
|
4,097
|
4,091
|
3,885
|
3,590
|
2,878
|
2,698
|
2,328
|
2,563
|
2,216
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,092
|
21,058
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,742
|
2,548
|
2,105
|
96
|
87
|
78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
26,719
|
25,279
|
25,245
|
30,567
|
30,470
|
30,342
|
30,250
|
31,247
|
29,106
|
26,978
|
5,791
|
5,038
|
18,900
|
20,079
|
11,658
|
8,155
|
18,349
|
12,903
|
17,046
|
18,540
|
14,217
|
15,798
|
13,467
|
12,482
|
19,480
|
20,468
|
12,516
|
7,682
|
3,748
|
3,500
|
5,404
|
3,813
|
9,621
|
4,977
|
4,183
|
3,412
|
2,685
|
3,105
|
2,764
|
4,731
|
1,869
|
|
総負債
|
-
|
37,062
|
36,140
|
34,017
|
34,628
|
34,421
|
34,075
|
34,376
|
34,277
|
33,672
|
8,311
|
8,563
|
21,932
|
23,002
|
14,295
|
11,209
|
21,317
|
17,060
|
23,069
|
24,248
|
20,025
|
24,162
|
21,875
|
18,796
|
25,097
|
28,119
|
19,005
|
12,722
|
8,557
|
8,240
|
9,455
|
8,022
|
13,718
|
9,068
|
8,068
|
7,002
|
5,563
|
5,803
|
5,092
|
7,294
|
4,085
|
|
資本金及び資本剰余金
|
27,898
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
43
|
43
|
43
|
42
|
43
|
45
|
45
|
45
|
45
|
47
|
49
|
49
|
49
|
50
|
51
|
54
|
62
|
63
|
63
|
63
|
63
|
63
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
|
利益剰余金
|
-119,773
|
-123,450
|
-128,069
|
-131,926
|
-137,116
|
-141,667
|
-145,842
|
-151,550
|
-155,766
|
-159,772
|
-164,297
|
-167,257
|
-175,501
|
-182,170
|
-177,720
|
-178,366
|
-190,978
|
-186,741
|
-200,928
|
-207,171
|
-204,646
|
-214,335
|
-220,725
|
-211,825
|
-209,767
|
-215,000
|
-217,200
|
-226,500
|
-247,000
|
-250,700
|
-253,600
|
-257,900
|
-267,200
|
-266,400
|
-269,000
|
-271,800
|
-274,300
|
-273,200
|
-274,800
|
-278,900
|
-276,300
|
|
株主資本
|
-91,875
|
47,926
|
43,833
|
40,225
|
35,477
|
31,288
|
27,511
|
22,198
|
18,371
|
14,761
|
10,667
|
8,007
|
667
|
8,130
|
12,922
|
12,815
|
633
|
8,286
|
14,233
|
8,326
|
12,223
|
13,616
|
12,002
|
28,552
|
45,703
|
42,679
|
40,223
|
31,196
|
30,261
|
26,807
|
25,068
|
21,033
|
16,825
|
17,868
|
15,536
|
12,841
|
10,621
|
11,704
|
10,287
|
6,223
|
8,905
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,175
|
25,225
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,742
|
2,548
|
2,100
|
96
|
87
|
78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-23,350
|
-18,953
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-12,853
|
-7,653
|
-23,567
|
-51,840
|
-43,913
|
-35,422
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
137.04
|
170.89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20.14
|
21.23
|
7.36
|
0.21
|
0.2
|
0.19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|