|
(単位:百万ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
株式報酬費用
|
-
|
-
|
0
|
0
|
-1
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業キャッシュフロー
|
86
|
48
|
2
|
25
|
41
|
86
|
-19
|
535
|
-156
|
-42
|
169
|
173
|
181
|
36
|
-379
|
35
|
-275
|
-282
|
513
|
-317
|
-273
|
-1,154
|
-301
|
-2,483
|
466
|
693
|
1,311
|
1,454
|
-881
|
-30
|
-496
|
-512
|
320
|
3,570
|
3,890
|
1,465
|
1,376
|
142
|
1,181
|
50
|
435
|
-566
|
-1,145
|
-56
|
768
|
-1,754
|
1,421
|
-558
|
-2,042
|
-115
|
|
投資キャッシュフロー
|
-123
|
-693
|
-1,401
|
320
|
-498
|
-
|
1,119
|
-701
|
-537
|
-196
|
221
|
-128
|
-18
|
-259
|
-1,014
|
-1,762
|
1,206
|
-208
|
216
|
-272
|
-4,969
|
-147
|
-2,753
|
-725
|
-1,774
|
-5,698
|
16,661
|
-298
|
-5,396
|
-2,322
|
-799
|
-1,576
|
5,181
|
-501
|
-737
|
1,201
|
-1,320
|
1,052
|
-591
|
-237
|
-628
|
1,706
|
-4,053
|
2,642
|
-677
|
-338
|
-1,305
|
1,901
|
625
|
1,449
|
|
配当金の支払額
|
-
|
-
|
63
|
44
|
70
|
49
|
53
|
53
|
89
|
106
|
106
|
106
|
106
|
115
|
115
|
147
|
153
|
153
|
153
|
168
|
169
|
170
|
184
|
207
|
207
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-2
|
743
|
1,266
|
-176
|
332
|
-
|
-855
|
136
|
608
|
138
|
-383
|
-71
|
-9
|
192
|
1,333
|
2,049
|
-1,218
|
504
|
-764
|
530
|
5,373
|
1,229
|
3,147
|
3,263
|
1,643
|
4,793
|
-18,155
|
-514
|
6,145
|
2,411
|
1,387
|
2,107
|
-5,135
|
-3,103
|
-2,716
|
-2,688
|
-52
|
-1,527
|
-408
|
73
|
88
|
-1,054
|
5,056
|
-2,580
|
349
|
2,005
|
55
|
-1,284
|
1,510
|
-791
|