B. Riley Financial, Inc.【RILY】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 9,831 28,512 11,367 19,320 14,235 30,730 20,954 15,239 21,751 18,188 21,653 14,947 20,674 19,842 26,031 45,461 21,272 19,761 19,946 20,261 56,966 93,178 52,897 66,676 92,426 110,177 95,778 125,501 99,681 102,031 142,128 164,684 180,063 165,237 -206 266,468 226,253 410,206 600,159 336,770 381,522 422,110 205,589 42,700 340,363 382,092 432,090 406,278 462,312 342,920 343,032 148,365 199,305 201,375 186,063 225,302 277,871 278,363
売上成長率(%) - - - - - - - -41.3 -45.8 51.9 39.4 38.2
売上原価 3,479 7,613 3,845 6,252 4,844 7,814 6,152 5,635 8,240 6,715 9,064 5,425 4,918 7,260 6,778 8,539 5,213 8,519 6,683 - 2,391 12,362 59 130 124 85 41 49 52 658 1,119 1,805 911 3,740 769 - - - - - - - 2,251 1,994 3,089 - 47,626 40,317 78,053 47,355 39,615 46,718 40,312 48,737 36,733 35,113 35,001 38,517
販売管理費 8,160 10,897 6,098 8,519 7,878 13,679 10,937 10,026 7,085 8,334 7,984 10,578 12,714 13,177 12,901 20,072 12,782 12,567 11,596 14,521 22,727 33,283 24,152 37,722 70,962 80,172 68,098 76,723 71,782 77,079 90,543 87,338 96,587 110,751 87,744 106,562 97,143 137,088 191,344 199,922 244,218 270,712 175,199 167,136 163,727 208,552 212,627 188,885 221,688 205,703 209,548 209,338 184,605 182,400 167,388 142,369 143,892 146,099
営業費用 12,044 19,484 11,047 16,920 14,894 25,794 18,609 17,174 20,969 15,282 22,911 16,003 21,927 23,706 20,569 30,792 17,995 21,087 18,281 20,081 41,544 61,720 42,186 64,116 91,070 95,960 85,176 97,023 86,843 108,565 117,150 120,429 120,212 127,670 120,938 135,128 142,752 159,138 227,181 226,625 284,776 301,588 200,867 201,459 236,802 372,094 347,167 323,284 441,687 386,809 346,461 368,621 281,051 356,392 247,540 214,487 212,462 217,529
営業利益 -2,213 9,028 320 2,400 -659 4,936 2,345 -1,935 782 2,906 -1,258 -1,056 -1,253 -3,669 5,462 14,669 3,277 -1,326 1,665 180 15,422 31,458 10,711 2,560 1,356 14,217 10,602 28,478 12,838 -6,534 24,978 44,255 59,851 37,567 -121,144 131,340 83,501 251,068 372,978 110,145 96,746 120,522 4,722 -158,759 103,561 9,998 84,923 82,994 20,625 -43,889 -3,429 -220,256 -81,746 -155,017 -61,477 10,815 65,409 60,834
営業利益率 (%) -77.0 -33.0 4.8 23.5 21.9
経常(税引前)利益 -3,107 6,049 -458 1,772 -1,142 4,125 1,713 -2,582 103 2,046 -1,884 -1,501 -1,303 -3,993 5,211 14,254 3,218 -1,418 1,536 -92 14,457 31,146 10,052 816 -1,235 10,812 5,831 23,178 4,768 -12,474 11,083 31,598 48,553 25,358 -136,788 114,737 67,603 233,905 354,116 95,002 74,351 91,293 -12,891 -189,101 68,995 -87,453 24,479 65,285 -91,387 -140,701 -65,044 -408,773 -134,344 -251,138 -23,004 74,740 98,602 79,221
経常(税引前)利益率(%) -31.6 21.2 -4.0 9.2 -8.0 13.4 8.2 -16.9 0.5 11.2 -8.7 -10.0 -6.3 -20.1 20.0 31.4 15.1 -7.2 7.7 -0.5 25.4 33.4 19.0 1.2 -1.3 9.8 6.1 18.5 4.8 -12.2 7.8 19.2 27.0 15.3 66401.9 43.1 29.9 57.0 59.0 28.2 19.5 21.6 -6.3 -442.9 20.3 -22.9 5.7 16.1 -19.8 -41.0 -19.0 -275.5 -67.4 -124.7 -12.4 33.2 35.5 28.5
法人税等合計 -858 2,018 196 705 -375 1,549 778 -987 -133 -1,046 -814 -594 -387 1,091 1,775 5,685 600 372 166 -65 6,083 -8,137 -3,849 -2,547 -1,357 -16,263 989 5,377 2,046 3,509 3,104 9,289 14,409 -7,842 -37,539 32,208 18,711 62,060 97,518 19,902 22,693 23,847 -3,695 -52,513 16,350 -23,998 7,919 21,504 -15,079 -51,037 -17,090 25,008 14,508 4,210 -3,042 3,053 1,183 -11,079
実効税率(%) -1.7 13.2 4.1 1.2 -14.0
純利益 -2,249 4,031 -654 1,067 -547 2,576 1,289 -1,531 366 1,000 -1,070 -777 -868 -2,822 3,436 8,664 2,618 -1,004 1,370 -27 8,939 23,009 14,021 3,363 368 -5,451 4,842 17,801 2,814 -8,805 8,023 22,309 34,302 17,516 -98,665 83,840 48,892 171,845 256,598 75,100 51,658 67,446 -9,196 -136,588 52,645 -57,445 17,155 46,381 -73,823 -89,623 -47,954 -433,604 -284,397 2,892 -9,975 140,999 95,553 90,300
純利益率(%) 1.4 -5.4 62.6 34.4 32.4
一株あたり利益 - - - 0.04 -0.02 0.08 0.04 -0.05 0.01 0.03 -0.05 -0.16 -0.05 -0.18 0.17 0.53 0.09 -0.06 0.02 -0.01 0.47 0.65 0.73 0.15 0.01 -0.23 0.17 0.67 0.11 -0.34 0.31 0.84 1.29 0.64 -3.83 3.23 1.86 6.72 9.38 2.7 1.76 2.24 -0.43 -5.07 1.62 -2.08 0.53 1.57 -2.53 -3.13 -1.71 -14.35 -9.39 0.07 -0.39 4.5 2.91 2.78
希薄化後一株あたり利益 -0.08 0.14 -0.02 0.04 -0.02 0.08 0.04 -0.05 0.01 0.03 -0.05 -0.16 -0.05 -0.18 0.17 0.53 0.09 -0.06 0.01 -0.01 0.47 0.64 0.71 0.15 0.01 -0.23 0.17 0.64 0.1 -0.34 0.3 0.82 1.21 0.59 -3.83 3.07 1.75 6.72 9.38 2.7 1.76 2.24 -0.43 -5.07 1.53 -2.08 0.51 1.55 -2.53 -3.13 -1.71 -14.35 -9.39 0.07 -0.39 4.5 2.91 2.78
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.0 - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - 0.2 0.06 - - 0.03 0.25 0.26 0.16 0.13 0.12 0.16 0.12 0.3 0.16 0.08 0.26 0.5 0.65 0.35 0.25 0.35 0.38 3.5 3 2 4 1 1 1 1 1 1 1 1 0.5 0.5 0 0 - - - -
EBITDA - - - - - - - - - - - - - - - - - - - -143,739 -51,387 19,523 73,843 68,776
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - -71.4 -27.6 8.7 26.6 24.7