|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
17
|
16
|
15
|
20
|
20
|
13
|
18
|
16
|
43
|
25
|
21
|
10
|
42
|
45
|
30
|
26
|
48
|
26
|
112
|
71
|
104
|
102
|
132
|
74
|
191
|
234
|
180
|
170
|
58
|
171
|
104
|
124
|
106
|
171
|
104
|
246
|
298
|
379
|
279
|
214
|
217
|
233
|
270
|
212
|
109
|
254
|
233
|
192
|
238
|
160
|
|
現金 + 有価証券
|
17
|
16
|
15
|
20
|
20
|
13
|
18
|
16
|
43
|
25
|
21
|
10
|
42
|
45
|
30
|
26
|
48
|
26
|
112
|
71
|
104
|
102
|
132
|
74
|
191
|
234
|
180
|
170
|
58
|
171
|
104
|
124
|
106
|
171
|
104
|
246
|
298
|
379
|
279
|
214
|
217
|
233
|
270
|
212
|
109
|
254
|
233
|
192
|
238
|
160
|
|
売掛金
|
4
|
12
|
7
|
8
|
9
|
9
|
8
|
10
|
14
|
11
|
10
|
14
|
23
|
10
|
9
|
7
|
7
|
15
|
18
|
18
|
19
|
19
|
20
|
25
|
33
|
38
|
42
|
43
|
56
|
47
|
46
|
46
|
43
|
45
|
46
|
62
|
57
|
54
|
49
|
44
|
52
|
64
|
149
|
120
|
118
|
127
|
115
|
123
|
115
|
91
|
|
商品及び製品
|
12
|
12
|
12
|
12
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
45
|
74
|
58
|
61
|
50
|
43
|
56
|
45
|
78
|
73
|
87
|
75
|
89
|
86
|
72
|
65
|
109
|
148
|
157
|
140
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有形固定資産
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
13
|
13
|
11
|
11
|
11
|
11
|
15
|
15
|
13
|
13
|
12
|
12
|
12
|
11
|
11
|
15
|
14
|
13
|
12
|
12
|
14
|
16
|
27
|
27
|
28
|
24
|
25
|
24
|
44
|
43
|
|
固定資産合計
|
22
|
17
|
17
|
17
|
17
|
22
|
16
|
17
|
42
|
42
|
51
|
60
|
57
|
56
|
59
|
60
|
60
|
113
|
106
|
114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
68
|
91
|
76
|
78
|
67
|
65
|
73
|
62
|
120
|
115
|
138
|
135
|
147
|
142
|
132
|
126
|
169
|
261
|
264
|
254
|
1,341
|
1,226
|
1,386
|
1,430
|
1,877
|
1,920
|
1,957
|
1,917
|
1,978
|
2,106
|
2,318
|
2,130
|
2,295
|
2,300
|
2,663
|
4,112
|
4,107
|
5,047
|
5,852
|
5,252
|
5,875
|
5,834
|
6,111
|
6,618
|
6,253
|
6,143
|
6,074
|
4,998
|
3,236
|
2,157
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
4
|
2
|
2
|
3
|
4
|
2
|
3
|
3
|
2
|
5
|
5
|
2
|
6
|
4
|
6
|
4
|
4
|
2
|
7
|
6
|
4
|
6
|
8
|
22
|
22
|
81
|
59
|
60
|
54
|
44
|
44
|
58
|
54
|
|
一年内返済予定の長期借入金
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
27
|
46
|
32
|
33
|
22
|
22
|
29
|
19
|
30
|
26
|
41
|
29
|
33
|
28
|
21
|
14
|
35
|
112
|
83
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金
|
52
|
52
|
52
|
52
|
50
|
48
|
48
|
48
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
52
|
52
|
52
|
52
|
50
|
48
|
48
|
48
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
5
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
79
|
99
|
84
|
85
|
72
|
70
|
77
|
68
|
30
|
26
|
41
|
30
|
34
|
29
|
23
|
14
|
35
|
117
|
114
|
92
|
1,101
|
951
|
1,121
|
1,158
|
1,612
|
1,651
|
1,699
|
1,654
|
1,701
|
1,807
|
1,927
|
1,867
|
1,959
|
1,900
|
2,123
|
3,346
|
3,345
|
3,955
|
4,802
|
4,207
|
4,979
|
5,078
|
5,427
|
6,003
|
5,791
|
5,675
|
5,715
|
4,698
|
3,379
|
2,583
|
|
資本金及び資本剰余金
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
99
|
99
|
110
|
115
|
115
|
116
|
116
|
117
|
140
|
141
|
141
|
143
|
220
|
259
|
259
|
261
|
244
|
255
|
258
|
257
|
255
|
259
|
323
|
308
|
306
|
332
|
310
|
380
|
387
|
399
|
413
|
450
|
459
|
473
|
494
|
445
|
452
|
576
|
572
|
579
|
585
|
588
|
|
利益剰余金
|
-15
|
-11
|
-12
|
-11
|
-8
|
-8
|
-7
|
-8
|
-9
|
-10
|
-13
|
-11
|
-3
|
-5
|
-7
|
-7
|
-7
|
2
|
9
|
18
|
19
|
15
|
6
|
10
|
20
|
14
|
1
|
7
|
22
|
41
|
39
|
-71
|
5
|
43
|
203
|
352
|
338
|
309
|
248
|
205
|
32
|
46
|
-46
|
-63
|
-50
|
-158
|
-282
|
-348
|
-799
|
-1,085
|
|
株主資本
|
-12
|
-8
|
-9
|
-7
|
-6
|
-6
|
-5
|
-6
|
90
|
89
|
97
|
105
|
113
|
112
|
109
|
111
|
134
|
143
|
150
|
162
|
240
|
274
|
266
|
271
|
264
|
269
|
258
|
263
|
277
|
299
|
390
|
263
|
336
|
399
|
538
|
765
|
761
|
747
|
705
|
700
|
543
|
577
|
505
|
440
|
461
|
467
|
359
|
299
|
-144
|
-427
|
|
有利子負債合計
|
53
|
55
|
53
|
53
|
52
|
50
|
50
|
49
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
36
|
38
|
38
|
33
|
31
|
36
|
31
|
32
|
-42
|
-26
|
-22
|
-9
|
-40
|
-44
|
-28
|
-26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-468.84
|
-743.74
|
-653.23
|
-772.87
|
-1022.06
|
-958.3
|
-1216.16
|
-950.5
|
1.2
|
0
|
0
|
2.15
|
2.03
|
2.08
|
2.18
|
1.05
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|