|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,586
|
2,888
|
4,636
|
3,394
|
3,812
|
3,389
|
3,286
|
4,017
|
3,982
|
3,964
|
6,001
|
5,134
|
3,689
|
3,357
|
3,559
|
3,243
|
1,987
|
2,117
|
2,873
|
2,635
|
2,682
|
3,769
|
2,234
|
2,339
|
2,574
|
2,153
|
2,534
|
3,052
|
3,093
|
2,471
|
2,717
|
2,519
|
3,206
|
3,007
|
2,875
|
2,589
|
2,470
|
2,853
|
2,457
|
2,349
|
2,014
|
1,948
|
1,830
|
1,560
|
1,454
|
1,490
|
1,476
|
1,412
|
1,226
|
1,161
|
1,341
|
991
|
955
|
1,034
|
808
|
995
|
716
|
875
|
800
|
941
|
691
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
450
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,586
|
2,888
|
4,636
|
3,394
|
3,812
|
3,389
|
3,286
|
4,017
|
3,982
|
3,964
|
6,001
|
5,134
|
3,689
|
3,357
|
3,559
|
3,243
|
1,987
|
2,117
|
2,873
|
2,635
|
2,682
|
3,769
|
2,234
|
2,339
|
2,574
|
2,153
|
2,534
|
3,052
|
3,093
|
2,471
|
2,717
|
2,969
|
3,356
|
3,007
|
2,875
|
2,589
|
2,470
|
2,853
|
2,457
|
2,349
|
2,014
|
1,948
|
1,830
|
1,560
|
1,454
|
1,490
|
1,476
|
1,412
|
1,226
|
1,161
|
1,341
|
991
|
955
|
1,034
|
808
|
995
|
716
|
875
|
800
|
941
|
691
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
833
|
-
|
-
|
-
|
597
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
4,711
|
5,914
|
7,770
|
6,195
|
6,904
|
6,738
|
6,569
|
7,609
|
7,673
|
7,367
|
10,304
|
8,647
|
7,133
|
6,866
|
7,373
|
6,772
|
5,633
|
5,760
|
6,367
|
6,001
|
5,843
|
6,719
|
4,906
|
4,785
|
4,700
|
4,129
|
4,491
|
5,098
|
5,071
|
4,286
|
4,451
|
4,606
|
4,543
|
4,217
|
4,065
|
3,948
|
3,792
|
4,208
|
3,771
|
3,640
|
3,291
|
3,284
|
3,175
|
2,740
|
2,559
|
2,618
|
2,581
|
2,444
|
2,279
|
2,286
|
2,469
|
2,008
|
2,031
|
2,235
|
1,967
|
2,126
|
1,871
|
2,135
|
2,343
|
2,452
|
2,204
|
|
有形固定資産
|
23,025
|
22,522
|
22,413
|
21,458
|
21,173
|
20,996
|
20,721
|
22,529
|
22,323
|
22,207
|
20,459
|
20,880
|
21,032
|
21,056
|
21,096
|
21,707
|
22,353
|
22,381
|
21,688
|
21,538
|
20,566
|
19,657
|
20,352
|
20,818
|
20,889
|
21,089
|
21,100
|
21,093
|
20,966
|
18,901
|
17,482
|
17,402
|
19,671
|
18,958
|
18,359
|
20,408
|
19,691
|
19,594
|
18,948
|
18,847
|
18,580
|
18,009
|
17,831
|
17,667
|
17,479
|
17,336
|
17,216
|
17,098
|
17,013
|
17,239
|
17,158
|
17,469
|
17,120
|
16,920
|
16,913
|
16,941
|
16,855
|
17,083
|
15,988
|
15,831
|
15,714
|
|
固定資産合計
|
32,127
|
31,638
|
31,560
|
30,616
|
30,306
|
30,198
|
30,076
|
27,479
|
27,042
|
27,075
|
25,008
|
25,608
|
25,542
|
25,349
|
25,228
|
25,774
|
26,264
|
26,307
|
23,597
|
22,412
|
21,262
|
20,254
|
20,929
|
21,544
|
21,545
|
21,710
|
21,676
|
21,791
|
21,646
|
19,561
|
17,990
|
17,804
|
21,152
|
20,029
|
19,397
|
21,717
|
21,658
|
21,416
|
20,678
|
20,465
|
20,160
|
19,541
|
19,297
|
19,064
|
18,801
|
18,580
|
18,395
|
18,237
|
18,084
|
18,264
|
18,152
|
18,428
|
18,163
|
17,978
|
18,041
|
18,128
|
18,066
|
18,190
|
17,167
|
16,919
|
16,815
|
|
総資産
|
36,838
|
37,552
|
39,330
|
36,811
|
37,210
|
36,936
|
36,645
|
35,088
|
34,715
|
34,442
|
35,312
|
34,255
|
32,675
|
32,215
|
32,601
|
32,546
|
31,897
|
32,067
|
29,964
|
28,413
|
27,105
|
26,973
|
25,835
|
26,329
|
26,245
|
25,839
|
26,167
|
26,889
|
26,717
|
23,847
|
22,441
|
22,410
|
25,695
|
24,246
|
23,462
|
25,665
|
25,450
|
25,624
|
24,449
|
24,105
|
23,451
|
22,825
|
22,472
|
21,804
|
21,360
|
21,198
|
20,976
|
20,681
|
20,363
|
20,550
|
20,621
|
20,436
|
20,194
|
20,213
|
20,008
|
20,254
|
19,937
|
20,325
|
19,510
|
19,371
|
19,019
|
|
買掛金
|
746
|
968
|
791
|
847
|
808
|
742
|
755
|
880
|
841
|
917
|
876
|
1,047
|
843
|
921
|
962
|
1,106
|
931
|
764
|
892
|
784
|
619
|
585
|
432
|
448
|
370
|
279
|
257
|
206
|
162
|
173
|
172
|
201
|
211
|
163
|
172
|
269
|
212
|
276
|
308
|
311
|
244
|
264
|
214
|
194
|
189
|
198
|
215
|
228
|
206
|
173
|
275
|
281
|
246
|
285
|
316
|
323
|
301
|
296
|
255
|
255
|
273
|
|
流動負債合計
|
3,302
|
4,668
|
4,764
|
3,836
|
3,841
|
4,484
|
4,270
|
5,358
|
5,764
|
6,726
|
6,701
|
5,463
|
3,376
|
3,795
|
3,776
|
3,554
|
2,763
|
3,397
|
3,546
|
3,770
|
3,173
|
2,902
|
1,830
|
2,669
|
2,588
|
2,199
|
2,306
|
1,985
|
2,547
|
1,858
|
1,885
|
1,369
|
3,022
|
2,826
|
1,322
|
1,458
|
1,396
|
1,461
|
1,489
|
1,724
|
1,594
|
1,588
|
1,551
|
1,386
|
1,303
|
1,319
|
1,351
|
1,303
|
1,352
|
1,533
|
1,505
|
1,558
|
1,053
|
1,141
|
1,181
|
1,397
|
1,385
|
1,573
|
1,431
|
1,663
|
1,656
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,308
|
10,298
|
9,991
|
9,059
|
8,996
|
8,989
|
8,630
|
7,397
|
7,253
|
7,155
|
7,191
|
7,740
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
12,330
|
12,157
|
13,527
|
11,575
|
11,607
|
11,513
|
11,492
|
13,923
|
13,090
|
12,107
|
13,355
|
13,062
|
13,272
|
12,756
|
12,566
|
12,307
|
11,957
|
11,891
|
11,459
|
10,650
|
10,411
|
10,413
|
9,964
|
8,844
|
8,590
|
8,482
|
8,448
|
9,071
|
8,235
|
7,738
|
7,705
|
8,272
|
9,189
|
9,058
|
10,179
|
11,093
|
11,101
|
11,406
|
11,018
|
10,514
|
10,382
|
10,250
|
9,518
|
8,983
|
8,717
|
8,567
|
8,358
|
8,172
|
7,880
|
7,842
|
7,885
|
8,086
|
8,816
|
8,667
|
8,509
|
8,441
|
8,030
|
8,043
|
7,851
|
7,423
|
7,152
|
|
資本金及び資本剰余金
|
11,911
|
10,900
|
10,835
|
11,986
|
12,006
|
11,019
|
11,038
|
12,193
|
12,207
|
12,599
|
12,625
|
12,651
|
12,653
|
11,873
|
11,911
|
11,931
|
11,956
|
10,887
|
10,943
|
10,966
|
10,989
|
10,782
|
10,799
|
10,929
|
10,708
|
10,714
|
10,716
|
11,029
|
11,037
|
11,048
|
11,057
|
11,068
|
11,997
|
12,066
|
12,077
|
13,453
|
13,455
|
13,464
|
13,474
|
13,483
|
13,491
|
13,498
|
13,553
|
13,561
|
13,568
|
13,640
|
13,722
|
13,747
|
13,857
|
13,968
|
14,050
|
14,055
|
14,064
|
14,309
|
14,442
|
14,625
|
14,635
|
14,946
|
14,958
|
14,967
|
14,975
|
|
利益剰余金
|
9,685
|
10,400
|
10,768
|
9,969
|
10,279
|
10,434
|
10,363
|
4,244
|
4,286
|
3,780
|
3,399
|
3,855
|
4,176
|
4,483
|
5,029
|
5,262
|
5,718
|
6,305
|
4,088
|
3,349
|
2,866
|
3,208
|
3,529
|
4,140
|
4,389
|
4,466
|
4,695
|
5,056
|
5,147
|
3,457
|
2,040
|
1,929
|
1,719
|
584
|
175
|
-67
|
-213
|
-421
|
-1,246
|
-1,297
|
-1,691
|
-2,188
|
-1,829
|
-1,866
|
-1,965
|
-2,068
|
-2,198
|
-2,458
|
-2,633
|
-2,701
|
-2,729
|
-3,079
|
-3,544
|
-3,709
|
-3,929
|
-4,033
|
-3,935
|
-4,058
|
-4,552
|
-4,545
|
-4,624
|
|
株主資本
|
21,206
|
20,727
|
21,039
|
21,383
|
21,710
|
20,885
|
20,823
|
15,701
|
15,738
|
15,623
|
15,272
|
15,745
|
16,049
|
15,682
|
16,274
|
16,691
|
17,175
|
16,775
|
14,952
|
13,982
|
13,510
|
13,648
|
14,026
|
14,808
|
15,056
|
15,140
|
15,392
|
15,805
|
15,900
|
14,209
|
12,803
|
12,711
|
13,427
|
12,362
|
11,962
|
13,114
|
12,953
|
12,757
|
11,942
|
11,867
|
11,475
|
10,987
|
11,403
|
11,435
|
11,340
|
11,312
|
11,267
|
11,206
|
11,131
|
11,175
|
11,231
|
10,792
|
10,325
|
10,405
|
10,318
|
10,416
|
10,522
|
10,709
|
10,228
|
10,285
|
10,211
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,308
|
10,298
|
9,991
|
9,019
|
8,996
|
8,989
|
8,630
|
7,397
|
7,253
|
7,155
|
7,191
|
7,740
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,321
|
8,181
|
7,118
|
6,384
|
6,314
|
5,220
|
6,396
|
5,058
|
4,679
|
5,002
|
4,657
|
4,688
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60.02
|
61.39
|
66.82
|
64.5
|
66.59
|
65.86
|
61.53
|
49.95
|
48.17
|
47.26
|
46.72
|
48.97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|