Transocean Ltd.【RIG】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,586 2,888 4,636 3,394 3,812 3,389 3,286 4,017 3,982 3,964 6,001 5,134 3,689 3,357 3,559 3,243 1,987 2,117 2,873 2,635 2,682 3,769 2,234 2,339 2,574 2,153 2,534 3,052 3,093 2,471 2,717 2,519 3,206 3,007 2,875 2,589 2,470 2,853 2,457 2,349 2,014 1,948 1,830 1,560 1,454 1,490 1,476 1,412 1,226 1,161 1,341 991 955 1,034 808 995 716 875 800 941 691
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 450 150 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 1,586 2,888 4,636 3,394 3,812 3,389 3,286 4,017 3,982 3,964 6,001 5,134 3,689 3,357 3,559 3,243 1,987 2,117 2,873 2,635 2,682 3,769 2,234 2,339 2,574 2,153 2,534 3,052 3,093 2,471 2,717 2,969 3,356 3,007 2,875 2,589 2,470 2,853 2,457 2,349 2,014 1,948 1,830 1,560 1,454 1,490 1,476 1,412 1,226 1,161 1,341 991 955 1,034 808 995 716 875 800 941 691
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 833 - - - 597 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 4,711 5,914 7,770 6,195 6,904 6,738 6,569 7,609 7,673 7,367 10,304 8,647 7,133 6,866 7,373 6,772 5,633 5,760 6,367 6,001 5,843 6,719 4,906 4,785 4,700 4,129 4,491 5,098 5,071 4,286 4,451 4,606 4,543 4,217 4,065 3,948 3,792 4,208 3,771 3,640 3,291 3,284 3,175 2,740 2,559 2,618 2,581 2,444 2,279 2,286 2,469 2,008 2,031 2,235 1,967 2,126 1,871 2,135 2,343 2,452 2,204
有形固定資産 23,025 22,522 22,413 21,458 21,173 20,996 20,721 22,529 22,323 22,207 20,459 20,880 21,032 21,056 21,096 21,707 22,353 22,381 21,688 21,538 20,566 19,657 20,352 20,818 20,889 21,089 21,100 21,093 20,966 18,901 17,482 17,402 19,671 18,958 18,359 20,408 19,691 19,594 18,948 18,847 18,580 18,009 17,831 17,667 17,479 17,336 17,216 17,098 17,013 17,239 17,158 17,469 17,120 16,920 16,913 16,941 16,855 17,083 15,988 15,831 15,714
固定資産合計 32,127 31,638 31,560 30,616 30,306 30,198 30,076 27,479 27,042 27,075 25,008 25,608 25,542 25,349 25,228 25,774 26,264 26,307 23,597 22,412 21,262 20,254 20,929 21,544 21,545 21,710 21,676 21,791 21,646 19,561 17,990 17,804 21,152 20,029 19,397 21,717 21,658 21,416 20,678 20,465 20,160 19,541 19,297 19,064 18,801 18,580 18,395 18,237 18,084 18,264 18,152 18,428 18,163 17,978 18,041 18,128 18,066 18,190 17,167 16,919 16,815
総資産 36,838 37,552 39,330 36,811 37,210 36,936 36,645 35,088 34,715 34,442 35,312 34,255 32,675 32,215 32,601 32,546 31,897 32,067 29,964 28,413 27,105 26,973 25,835 26,329 26,245 25,839 26,167 26,889 26,717 23,847 22,441 22,410 25,695 24,246 23,462 25,665 25,450 25,624 24,449 24,105 23,451 22,825 22,472 21,804 21,360 21,198 20,976 20,681 20,363 20,550 20,621 20,436 20,194 20,213 20,008 20,254 19,937 20,325 19,510 19,371 19,019
買掛金 746 968 791 847 808 742 755 880 841 917 876 1,047 843 921 962 1,106 931 764 892 784 619 585 432 448 370 279 257 206 162 173 172 201 211 163 172 269 212 276 308 311 244 264 214 194 189 198 215 228 206 173 275 281 246 285 316 323 301 296 255 255 273
流動負債合計 3,302 4,668 4,764 3,836 3,841 4,484 4,270 5,358 5,764 6,726 6,701 5,463 3,376 3,795 3,776 3,554 2,763 3,397 3,546 3,770 3,173 2,902 1,830 2,669 2,588 2,199 2,306 1,985 2,547 1,858 1,885 1,369 3,022 2,826 1,322 1,458 1,396 1,461 1,489 1,724 1,594 1,588 1,551 1,386 1,303 1,319 1,351 1,303 1,352 1,533 1,505 1,558 1,053 1,141 1,181 1,397 1,385 1,573 1,431 1,663 1,656
長期借入金 - - - - - - - - - - - - - - - - 10,308 10,298 9,991 9,059 8,996 8,989 8,630 7,397 7,253 7,155 7,191 7,740 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 12,330 12,157 13,527 11,575 11,607 11,513 11,492 13,923 13,090 12,107 13,355 13,062 13,272 12,756 12,566 12,307 11,957 11,891 11,459 10,650 10,411 10,413 9,964 8,844 8,590 8,482 8,448 9,071 8,235 7,738 7,705 8,272 9,189 9,058 10,179 11,093 11,101 11,406 11,018 10,514 10,382 10,250 9,518 8,983 8,717 8,567 8,358 8,172 7,880 7,842 7,885 8,086 8,816 8,667 8,509 8,441 8,030 8,043 7,851 7,423 7,152
資本金及び資本剰余金 11,911 10,900 10,835 11,986 12,006 11,019 11,038 12,193 12,207 12,599 12,625 12,651 12,653 11,873 11,911 11,931 11,956 10,887 10,943 10,966 10,989 10,782 10,799 10,929 10,708 10,714 10,716 11,029 11,037 11,048 11,057 11,068 11,997 12,066 12,077 13,453 13,455 13,464 13,474 13,483 13,491 13,498 13,553 13,561 13,568 13,640 13,722 13,747 13,857 13,968 14,050 14,055 14,064 14,309 14,442 14,625 14,635 14,946 14,958 14,967 14,975
利益剰余金 9,685 10,400 10,768 9,969 10,279 10,434 10,363 4,244 4,286 3,780 3,399 3,855 4,176 4,483 5,029 5,262 5,718 6,305 4,088 3,349 2,866 3,208 3,529 4,140 4,389 4,466 4,695 5,056 5,147 3,457 2,040 1,929 1,719 584 175 -67 -213 -421 -1,246 -1,297 -1,691 -2,188 -1,829 -1,866 -1,965 -2,068 -2,198 -2,458 -2,633 -2,701 -2,729 -3,079 -3,544 -3,709 -3,929 -4,033 -3,935 -4,058 -4,552 -4,545 -4,624
株主資本 21,206 20,727 21,039 21,383 21,710 20,885 20,823 15,701 15,738 15,623 15,272 15,745 16,049 15,682 16,274 16,691 17,175 16,775 14,952 13,982 13,510 13,648 14,026 14,808 15,056 15,140 15,392 15,805 15,900 14,209 12,803 12,711 13,427 12,362 11,962 13,114 12,953 12,757 11,942 11,867 11,475 10,987 11,403 11,435 11,340 11,312 11,267 11,206 11,131 11,175 11,231 10,792 10,325 10,405 10,318 10,416 10,522 10,709 10,228 10,285 10,211
有利子負債合計 - - - - - - - - - - - - - - - - 10,308 10,298 9,991 9,019 8,996 8,989 8,630 7,397 7,253 7,155 7,191 7,740 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - 8,321 8,181 7,118 6,384 6,314 5,220 6,396 5,058 4,679 5,002 4,657 4,688 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - 60.02 61.39 66.82 64.5 66.59 65.86 61.53 49.95 48.17 47.26 46.72 48.97 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -