RCI Hospitality Holdings, Inc.【RICK】 業績推移・財務諸表

(単位:千ドル) 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 9,045 10,656 10,252 11,638 11,102 9,964 13,171 13,661 14,730 8,020 8,384 9,055 10,462 11,327 12,064 13,199 10,817 9,922 11,954 12,500 13,171 17,726 9,387 8,255 10,956 14,097 13,159 9,825 14,795 15,605 16,967 20,156 29,068 35,686 17,954 38,067 37,500 35,980 34,108 22,784 23,584 21,023 21,155 19,973 34,947 32,350 34,718 32,663
有価証券 551 555 555 573 586 596 604 609 604 614 621 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 9,596 11,211 10,807 12,211 11,688 10,560 13,775 14,270 15,334 8,634 9,005 9,055 10,462 11,327 12,064 13,199 10,817 9,922 11,954 12,500 13,171 17,726 9,387 8,255 10,956 14,097 13,159 9,825 14,795 15,605 16,967 20,156 29,068 35,686 17,954 38,067 37,500 35,980 34,108 22,784 23,584 21,023 21,155 19,973 34,947 32,350 34,718 32,663
売掛金 1,876 1,382 1,136 1,880 1,501 1,060 1,284 2,635 1,439 1,578 1,936 2,091 1,326 4,365 3,721 2,526 2,312 3,187 4,113 5,220 4,975 7,320 5,583 5,579 5,001 6,289 3,131 3,559 5,529 6,767 5,334 3,630 2,458 7,570 6,012 6,262 3,955 8,510 6,016 6,755 7,433 9,846 8,617 8,779 6,794 - - -
商品及び製品 1,475 1,462 1,504 1,772 1,797 1,879 2,420 2,426 2,517 2,368 2,689 2,738 2,659 2,019 2,106 2,060 2,264 2,149 2,419 2,432 2,411 2,353 2,578 2,597 2,502 2,598 2,739 2,735 2,627 2,372 2,394 2,403 2,479 2,659 3,530 3,361 3,749 3,893 4,051 4,571 4,571 4,412 4,630 4,554 4,624 4,676 4,640 4,645
流動資産合計 20,219 20,681 22,274 29,122 27,124 23,351 27,187 30,476 27,049 20,608 18,123 17,646 17,628 29,387 28,992 26,452 27,639 26,242 27,605 29,640 31,272 36,802 25,067 21,859 22,597 34,771 30,899 26,767 28,350 31,433 30,254 38,805 43,171 52,950 39,079 60,988 56,894 51,161 53,021 41,219 40,860 37,473 45,640 42,032 52,085 47,285 47,103 45,553
有形固定資産 95,359 98,611 112,965 110,395 112,697 113,962 113,879 117,558 121,150 134,150 133,423 144,454 146,783 142,003 143,439 144,571 145,581 148,410 154,259 158,650 165,715 172,403 187,502 191,966 191,493 183,956 183,657 182,234 181,960 181,383 180,548 175,153 178,087 175,952 203,878 203,434 208,710 224,615 246,536 295,861 277,530 282,705 284,398 288,224 283,834 280,075 282,621 283,442
固定資産合計 200,182 202,419 216,610 214,063 216,585 215,791 223,023 229,996 237,936 250,204 248,986 258,824 261,003 247,101 248,458 249,607 275,027 273,642 278,974 281,698 288,991 293,764 324,455 329,014 328,281 318,866 345,274 335,129 332,024 329,500 328,355 322,305 324,768 311,669 426,599 426,564 445,285 479,577 503,137 579,912 579,247 573,411 573,575 567,861 548,904 537,079 539,115 544,203
総資産 220,401 223,100 238,884 243,185 243,709 239,142 250,210 260,472 264,985 270,812 267,109 276,470 278,631 276,488 277,450 276,059 302,666 299,884 306,579 311,338 320,263 330,566 349,522 350,873 350,878 353,637 376,173 361,896 360,374 360,933 358,609 361,110 367,939 364,619 465,678 487,552 502,179 530,738 556,158 621,131 620,107 610,884 619,215 609,893 600,989 584,364 586,218 589,756
買掛金 - - - 1,784 1,485 2,198 2,045 3,189 2,848 2,164 1,641 2,109 1,909 1,701 2,042 2,194 1,825 2,147 2,601 1,551 2,589 2,825 2,357 3,632 2,544 3,810 3,202 2,805 3,955 4,799 3,601 4,021 4,909 4,408 5,807 6,255 5,767 5,482 5,182 7,743 7,762 6,111 5,254 5,632 5,519 5,637 5,010 5,652
一年内返済予定の長期借入金 7,770 8,830 12,472 13,148 13,079 12,315 9,385 8,590 11,390 9,700 9,195 8,755 13,992 9,950 9,957 12,197 16,237 17,440 14,048 12,328 12,285 19,047 14,898 10,447 16,374 15,754 14,898 14,771 17,249 16,304 15,685 16,380 13,695 6,434 - - - 11,896 - - - 22,843 - - - 18,871 - -
流動負債合計 29,394 28,946 35,212 38,406 37,327 39,194 35,303 46,172 28,798 22,854 22,282 20,419 26,611 24,457 24,192 24,793 28,897 31,111 28,233 25,593 25,317 33,845 29,195 23,990 28,035 34,208 33,380 27,799 33,076 37,304 34,044 34,414 32,062 23,025 35,511 35,314 33,680 31,501 40,187 52,668 52,241 47,982 54,644 56,399 57,724 48,078 46,320 46,623
長期借入金 68,774 69,762 75,173 71,525 69,304 58,037 60,410 62,952 72,971 85,220 85,161 92,958 86,957 95,936 95,663 90,103 109,031 106,912 111,944 114,885 118,970 121,580 138,197 139,371 130,205 127,774 126,928 125,669 125,487 125,131 119,136 116,032 113,908 118,734 152,847 166,903 175,670 190,567 197,943 224,751 219,999 216,908 214,324 206,853 216,511 219,326 217,741 221,725
固定負債合計 95,474 97,072 103,573 99,481 97,222 86,649 90,653 93,454 107,195 119,472 116,624 124,134 118,550 121,889 121,656 116,166 135,166 133,548 129,112 132,162 136,303 142,555 161,237 162,947 153,937 151,128 175,588 172,821 171,863 171,322 164,903 161,362 158,582 162,371 210,398 224,815 236,814 257,479 264,161 292,499 286,441 281,578 278,187 267,995 272,332 273,176 271,127 274,594
総負債 124,868 126,018 138,785 137,887 134,549 125,843 125,956 139,626 135,993 142,326 138,906 144,553 145,161 146,346 145,848 140,959 164,063 164,659 157,345 157,755 161,620 176,400 190,432 186,937 181,972 185,336 208,968 200,620 204,939 208,626 198,947 195,776 190,644 185,396 245,909 260,129 270,494 288,980 304,348 345,167 338,682 329,560 332,831 324,394 330,056 321,254 317,447 321,217
資本金及び資本剰余金 95 95 96 97 101 101 103 103 103 103 100 99 98 97 97 97 97 63,550 97 97 63,550 64,309 63,954 62,348 61,945 61,408 54,967 52,920 52,920 51,924 50,130 50,130 50,130 50,130 80,492 77,647 68,435 67,319 68,162 85,176 82,185 80,531 78,909 77,835 69,041 61,601 58,820 56,013
利益剰余金 30,536 32,130 34,535 38,255 38,946 43,370 46,730 43,888 52,156 52,682 55,234 60,443 62,799 62,909 65,517 68,982 72,530 69,195 83,214 87,608 92,704 89,740 95,179 101,623 106,976 107,049 112,404 108,584 102,837 100,797 110,080 115,811 127,753 129,693 139,888 150,366 163,800 173,950 183,726 190,905 199,425 201,050 207,714 207,928 202,143 201,759 210,160 212,772
株主資本 95,533 97,082 100,099 105,298 109,160 113,299 124,254 120,846 128,992 128,486 128,203 131,917 133,470 130,142 131,602 135,100 138,603 135,225 149,234 153,583 158,643 154,269 159,133 163,971 168,921 168,457 167,371 161,504 155,757 152,721 160,210 165,941 177,883 179,823 220,380 228,013 232,235 241,758 251,888 276,081 281,610 281,581 286,623 285,763 271,184 263,360 268,980 268,785
有利子負債合計 76,544 78,592 87,645 84,673 82,383 70,352 69,795 71,542 84,361 94,349 94,356 101,713 100,949 105,886 105,620 102,300 125,268 124,352 125,992 127,213 131,255 140,627 153,095 149,818 146,579 143,528 141,826 140,440 142,736 141,435 134,821 132,412 127,603 125,168 152,847 166,903 175,670 202,463 197,943 224,751 219,999 239,751 214,324 206,853 216,511 238,197 217,741 221,725
純有利子負債 66,948 67,381 76,838 72,462 70,695 59,792 56,020 57,272 69,027 85,715 85,351 92,658 90,487 94,559 93,556 89,101 114,451 114,430 114,038 114,713 118,084 122,901 143,708 141,563 135,623 129,431 128,667 130,615 127,941 125,830 117,854 112,256 98,535 89,482 134,893 128,836 138,170 166,483 163,835 201,967 196,415 218,728 193,169 186,880 181,564 205,847 183,023 189,062
DEレシオ(%) 80.12 80.95 87.56 80.41 75.47 62.09 56.17 59.2 65.4 73.43 73.6 77.1 75.63 81.36 80.26 75.72 90.38 91.96 84.43 82.83 82.74 91.16 96.21 91.37 86.77 85.2 84.74 86.96 91.64 92.61 84.15 79.79 71.73 69.61 69.36 73.2 75.64 83.75 78.58 81.41 78.12 85.14 74.78 72.39 79.84 90.45 80.95 82.49
運転資本 - - - - - -