RiceBran Technologies【RIBT】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24
現金同等物 678 167 3,329 468 533 850 1,040 214 213 701 5,091 4,798 6,161 2,025 3,610 1,249 2,621 1,523 1,070 2,326 1,977 2,199 451 3,366 3,184 8,962 6,978 5,905 7,885 10,524 7,269 13,503 7,414 3,690 8,444 5,517 3,347 3,890 5,263 5,418 4,010 6,188 5,800 5,868 5,124 4,374 3,900 3,412 302 500 1,100 400
現金 + 有価証券 678 167 3,329 468 533 850 1,040 214 213 701 5,091 4,798 6,161 2,025 3,610 1,249 2,621 1,523 1,070 2,326 1,977 2,199 451 3,366 3,184 8,962 6,978 5,905 7,885 10,524 7,269 13,503 7,414 3,690 8,444 5,517 3,347 3,890 5,263 5,418 4,010 6,188 5,800 5,868 5,124 4,374 3,900 3,412 302 500 1,100 400
売掛金 4,368 3,864 3,702 3,904 3,875 3,919 3,487 3,980 4,003 3,112 2,673 2,163 3,304 3,045 3,055 2,703 3,022 2,756 2,169 2,741 2,763 2,666 2,085 2,944 1,132 1,384 1,273 1,552 1,409 1,509 2,529 3,931 3,954 3,138 3,738 5,106 2,718 2,446 2,819 3,627 2,556 2,825 4,136 4,629 4,038 4,995 3,703 3,337 3,368 2,620 2,824 1,500
商品及び製品 2,879 2,904 2,297 2,130 1,686 2,336 1,994 2,237 1,731 1,560 2,430 4,239 3,446 3,543 3,508 4,270 3,606 3,899 3,857 4,313 3,980 3,875 3,773 4,028 943 758 - - - - - - - - 898 1,916 2,009 1,665 1,878 1,494 1,836 2,173 2,444 2,482 2,312 2,687 2,378 2,562 466 514 543 417
流動資産合計 14,545 13,021 15,013 12,101 10,885 11,775 10,816 11,213 9,458 9,184 13,532 14,934 16,844 12,302 14,072 11,967 13,064 12,029 10,721 11,219 10,546 9,493 7,528 11,242 11,428 13,861 9,448 8,661 10,326 13,710 12,513 20,461 14,065 8,421 13,771 13,433 9,466 9,620 11,340 12,261 10,246 12,361 13,215 13,931 12,701 13,204 11,068 10,300 4,803 4,115 4,814 2,824
有形固定資産 31,285 28,562 27,995 29,080 28,868 28,905 28,457 28,190 25,909 25,820 24,958 27,804 28,416 26,104 24,753 21,436 21,358 18,133 18,328 19,065 19,946 19,347 18,933 18,881 6,810 7,123 7,850 7,985 9,097 9,300 15,010 15,696 18,794 19,249 19,077 18,769 18,523 17,289 16,367 15,860 15,588 15,680 15,444 14,887 14,815 14,629 14,207 14,214 6,213 5,937 4,238 1,984
固定資産合計 43,495 39,024 37,219 38,513 37,090 36,982 36,190 36,931 33,101 32,642 31,046 37,727 37,468 34,249 32,012 27,688 27,769 23,471 22,914 23,637 21,569 21,733 21,317 21,221 20,153 19,043 7,913 8,033 9,129 9,318 18,204 21,883 26,580 26,958 26,721 26,252 25,875 24,508 23,456 22,817 22,414 22,378 18,098 17,414 17,217 16,908 16,365 16,251 6,562 6,232 4,508 2,230
総資産 58,040 52,045 52,232 50,614 47,975 48,757 47,006 48,144 42,559 41,826 44,578 52,661 54,312 46,551 46,084 39,655 40,833 35,500 33,635 34,856 32,115 31,226 28,845 32,463 31,581 32,904 17,361 16,694 19,455 23,028 30,717 42,344 40,645 35,379 40,492 39,685 35,341 34,128 34,796 35,078 32,660 34,739 31,313 31,345 29,918 30,112 27,433 26,551 11,365 10,347 9,322 5,054
買掛金 2,322 2,120 2,995 3,092 4,243 3,531 3,021 4,238 3,623 4,569 4,489 4,774 4,650 3,315 3,286 3,300 3,044 2,473 2,514 2,218 3,268 3,889 3,710 3,341 640 261 765 497 785 276 1,583 1,279 1,633 1,331 833 1,146 949 845 955 1,076 796 911 826 1,672 1,368 1,450 1,232 1,869 1,441 1,414 1,549 877
一年内返済予定の長期借入金 5,678 5,569 6,792 5,294 7,437 7,305 8,003 8,589 8,801 9,422 8,250 8,421 6,078 5,703 4,808 3,931 4,290 4,912 5,050 6,449 11,061 11,982 9,878 7,435 24 19 4 4 4 4 77 20 21 21 28 29 29 575 572 596 1,598 1,436 1,183 1,217 1,251 1,333 996 1,192 1,287 1,273 137 77
流動負債合計 15,960 13,969 15,604 12,979 16,409 15,812 15,533 18,936 17,168 19,208 18,961 21,027 18,401 15,995 15,130 14,857 15,609 14,360 14,678 15,015 22,206 23,930 21,361 18,521 18,283 19,701 2,616 1,788 2,611 2,306 6,861 4,846 6,384 5,246 5,812 7,891 5,481 5,856 5,826 7,350 7,583 8,303 9,156 10,776 11,799 14,340 11,364 12,163 9,457 10,039 8,960 6,188
長期借入金 3,750 4,140 7,933 11,998 9,917 11,278 11,581 13,387 12,334 12,355 10,919 13,441 11,407 11,784 11,288 10,297 13,407 11,957 10,908 9,473 5,356 5,063 6,009 5,568 5,892 13 12 11 10 9 145 54 48 42 73 65 1,847 2,264 3,107 1,154 49 47 1,356 1,035 708 365 1,296 1,152 454 603 2,960 3,184
固定負債合計 10,924 9,607 12,996 23,060 18,859 20,352 17,775 21,403 19,675 18,956 12,604 19,762 13,731 13,920 12,639 11,470 14,913 12,803 11,620 11,847 9,394 7,935 7,565 6,091 6,438 811 12 11 10 9 145 2,989 3,063 2,997 2,937 2,772 4,471 4,799 5,550 3,467 2,270 2,825 3,662 3,344 3,368 2,569 3,160 3,183 1,026 1,092 3,362 3,548
総負債 26,884 23,576 28,600 36,039 35,268 36,164 33,308 40,339 36,843 38,164 31,565 40,789 32,132 29,915 27,769 26,327 30,522 27,163 26,298 26,862 31,600 31,865 28,926 24,612 24,721 20,512 2,628 1,799 2,621 2,315 7,006 7,835 9,447 8,243 8,749 10,663 9,952 10,655 11,376 10,817 9,853 11,128 12,818 14,120 15,167 16,909 14,524 15,346 10,483 11,131 12,322 9,736
資本金及び資本剰余金 208,382 209,194 209,613 209,581 209,927 210,114 210,396 210,653 211,856 212,045 227,513 228,785 254,824 255,277 261,299 261,518 262,414 262,652 262,895 263,244 263,468 263,831 264,232 273,853 274,419 278,079 279,548 281,623 285,722 291,228 296,739 310,853 311,201 310,465 318,811 319,123 319,487 320,297 322,218 322,468 322,937 325,991 326,279 326,525 326,672 327,166 328,551 328,875 328,883 328,999 330,202 330,328
利益剰余金 -188,892 -190,385 -194,911 -203,740 -203,941 -204,309 -204,420 -210,233 -212,220 -214,271 -219,441 -221,306 -236,366 -240,062 -242,470 -245,472 -248,997 -249,522 -250,738 -250,989 -257,597 -258,677 -259,819 -262,879 -264,240 -260,802 -265,128 -267,041 -269,201 -270,828 -273,229 -276,456 -280,115 -283,441 -287,180 -290,213 -294,162 -296,936 -298,910 -298,319 -300,242 -302,455 -307,859 -309,375 -311,996 -314,038 -315,717 -317,745 -328,076 -329,900 -333,300 -335,100
株主資本 20,470 17,159 13,714 5,030 4,367 4,328 4,436 -1,044 2,298 -4,224 5,836 5,447 16,576 12,687 15,672 11,952 9,449 8,142 7,268 7,667 -36 -1,190 -632 7,851 6,860 12,392 14,733 14,895 16,834 20,713 23,711 34,509 31,198 27,136 31,743 29,022 25,389 23,473 23,420 24,261 22,807 23,611 18,495 17,225 14,751 13,203 12,909 11,205 882 -784 -3,000 -4,732
有利子負債合計 9,428 9,709 14,725 17,292 17,354 18,583 19,584 21,976 21,135 21,777 19,169 21,862 17,485 17,487 16,096 14,228 17,697 16,869 15,958 15,922 16,417 17,045 9,027 13,003 5,916 32 16 15 14 13 91 74 69 63 101 94 1,876 2,839 3,679 1,750 1,647 1,483 2,539 2,252 1,959 1,698 1,824 2,344 1,741 1,876 3,097 3,261
純有利子負債 8,750 9,542 11,396 16,824 16,821 17,733 18,544 21,762 20,922 21,076 14,078 17,064 11,324 15,462 12,486 12,979 15,076 15,346 14,888 13,596 14,440 14,846 8,576 9,637 2,732 -8,930 -6,962 -5,890 -7,871 -10,511 -7,178 -13,429 -7,345 -3,627 -8,343 -5,423 -1,471 -1,051 -1,584 -3,668 -2,363 -4,705 -3,261 -3,616 -3,165 -2,676 -2,076 -1,068 1,439 1,376 1,997 2,861
DEレシオ(%) 46.06 56.58 107.37 343.78 397.39 429.37 441.48 -2104.98 919.71 -515.55 328.46 401.36 105.48 137.83 102.71 119.04 187.29 207.18 219.57 207.67 -45602.78 -1432.35 -1428.32 165.62 86.24 0.26 0.11 0.1 0.08 0.06 0.38 0.21 0.22 0.23 0.32 0.32 7.39 12.09 15.71 7.21 7.22 6.28 13.73 13.07 13.28 12.86 14.13 20.92 197.39 -239.29 -103.23 -68.91
運転資本 - - - - - - - -