|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
290
|
311
|
315
|
281
|
261
|
242
|
279
|
244
|
258
|
289
|
287
|
225
|
246
|
279
|
275
|
267
|
307
|
290
|
287
|
260
|
313
|
251
|
224
|
214
|
238
|
292
|
260
|
260
|
297
|
348
|
294
|
291
|
308
|
361
|
276
|
269
|
269
|
312
|
270
|
249
|
501
|
587
|
574
|
497
|
542
|
633
|
619
|
550
|
590
|
593
|
658
|
547
|
722
|
729
|
731
|
540
|
547
|
570
|
537
|
342
|
380
|
|
現金 + 有価証券
|
290
|
311
|
315
|
281
|
261
|
242
|
279
|
244
|
258
|
289
|
287
|
225
|
246
|
279
|
275
|
267
|
307
|
290
|
287
|
260
|
313
|
251
|
224
|
214
|
238
|
292
|
260
|
260
|
297
|
348
|
294
|
291
|
308
|
361
|
276
|
269
|
269
|
312
|
270
|
249
|
501
|
587
|
574
|
497
|
542
|
633
|
619
|
550
|
590
|
593
|
658
|
547
|
722
|
729
|
731
|
540
|
547
|
570
|
537
|
342
|
380
|
|
売掛金
|
384
|
427
|
423
|
466
|
495
|
516
|
493
|
523
|
531
|
556
|
512
|
547
|
557
|
566
|
551
|
587
|
617
|
657
|
657
|
661
|
687
|
731
|
704
|
734
|
732
|
742
|
703
|
700
|
708
|
737
|
732
|
784
|
801
|
834
|
794
|
826
|
842
|
852
|
832
|
853
|
665
|
690
|
714
|
799
|
907
|
1,005
|
984
|
1,071
|
1,091
|
1,101
|
1,018
|
1,009
|
974
|
941
|
860
|
861
|
893
|
885
|
772
|
786
|
826
|
|
流動資産合計
|
897
|
970
|
971
|
984
|
995
|
1,004
|
1,006
|
1,006
|
1,040
|
1,104
|
1,064
|
1,076
|
1,119
|
1,166
|
1,172
|
1,187
|
1,273
|
1,314
|
1,323
|
1,316
|
1,397
|
1,383
|
1,343
|
1,380
|
1,408
|
1,493
|
1,284
|
1,295
|
1,347
|
1,437
|
1,431
|
1,468
|
1,504
|
1,612
|
1,473
|
1,532
|
1,564
|
1,631
|
1,628
|
1,606
|
1,720
|
1,853
|
1,842
|
1,873
|
2,053
|
2,234
|
2,269
|
2,272
|
2,261
|
2,250
|
2,285
|
2,252
|
2,378
|
2,328
|
2,297
|
2,187
|
2,227
|
2,256
|
2,129
|
1,966
|
2,077
|
|
有形固定資産
|
108
|
103
|
103
|
106
|
107
|
106
|
107
|
104
|
105
|
105
|
107
|
103
|
101
|
102
|
112
|
111
|
109
|
109
|
121
|
120
|
124
|
129
|
142
|
147
|
157
|
161
|
161
|
157
|
153
|
146
|
144
|
136
|
130
|
125
|
125
|
125
|
127
|
126
|
128
|
126
|
120
|
117
|
109
|
103
|
98
|
93
|
93
|
96
|
103
|
106
|
109
|
107
|
106
|
108
|
108
|
107
|
113
|
119
|
119
|
125
|
129
|
|
固定資産合計
|
316
|
313
|
302
|
305
|
306
|
303
|
305
|
302
|
303
|
301
|
316
|
311
|
309
|
308
|
317
|
316
|
314
|
312
|
323
|
320
|
325
|
331
|
359
|
364
|
374
|
378
|
493
|
479
|
489
|
495
|
435
|
425
|
429
|
422
|
429
|
672
|
674
|
680
|
682
|
668
|
682
|
709
|
714
|
691
|
688
|
697
|
683
|
678
|
673
|
660
|
679
|
659
|
689
|
692
|
713
|
703
|
710
|
725
|
724
|
730
|
754
|
|
総資産
|
1,214
|
1,284
|
1,273
|
1,290
|
1,301
|
1,308
|
1,311
|
1,308
|
1,344
|
1,406
|
1,381
|
1,387
|
1,428
|
1,474
|
1,490
|
1,503
|
1,588
|
1,627
|
1,647
|
1,637
|
1,723
|
1,715
|
1,702
|
1,744
|
1,783
|
1,871
|
1,777
|
1,775
|
1,836
|
1,932
|
1,867
|
1,893
|
1,933
|
2,034
|
1,903
|
2,205
|
2,239
|
2,312
|
2,311
|
2,275
|
2,402
|
2,563
|
2,557
|
2,565
|
2,741
|
2,932
|
2,952
|
2,951
|
2,934
|
2,911
|
2,964
|
2,912
|
3,068
|
3,021
|
3,011
|
2,890
|
2,938
|
2,982
|
2,854
|
2,697
|
2,832
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
357
|
404
|
408
|
420
|
453
|
483
|
473
|
454
|
496
|
532
|
501
|
499
|
534
|
551
|
535
|
537
|
580
|
623
|
623
|
607
|
663
|
664
|
655
|
655
|
668
|
729
|
679
|
682
|
719
|
778
|
747
|
764
|
808
|
896
|
819
|
900
|
909
|
977
|
940
|
913
|
977
|
1,052
|
1,046
|
1,076
|
1,196
|
1,341
|
1,358
|
1,289
|
1,266
|
1,234
|
1,216
|
1,148
|
1,276
|
1,276
|
1,235
|
1,179
|
1,263
|
1,310
|
1,285
|
1,190
|
1,322
|
|
長期借入金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
27
|
29
|
31
|
30
|
31
|
33
|
38
|
38
|
38
|
38
|
37
|
34
|
31
|
23
|
34
|
33
|
31
|
30
|
44
|
44
|
44
|
44
|
43
|
44
|
45
|
47
|
11
|
11
|
12
|
14
|
14
|
14
|
15
|
19
|
20
|
226
|
220
|
222
|
227
|
231
|
268
|
316
|
305
|
290
|
285
|
274
|
212
|
208
|
199
|
185
|
179
|
165
|
165
|
164
|
187
|
190
|
194
|
198
|
190
|
193
|
197
|
|
総負債
|
385
|
433
|
439
|
450
|
485
|
516
|
511
|
492
|
535
|
570
|
539
|
533
|
566
|
575
|
570
|
571
|
612
|
654
|
667
|
652
|
708
|
708
|
699
|
699
|
713
|
777
|
691
|
694
|
731
|
793
|
762
|
779
|
824
|
915
|
839
|
1,127
|
1,130
|
1,199
|
1,167
|
1,144
|
1,245
|
1,369
|
1,352
|
1,367
|
1,482
|
1,615
|
1,571
|
1,497
|
1,466
|
1,419
|
1,395
|
1,313
|
1,442
|
1,441
|
1,422
|
1,370
|
1,457
|
1,508
|
1,476
|
1,383
|
1,520
|
|
資本金及び資本剰余金
|
797
|
802
|
787
|
785
|
758
|
748
|
759
|
770
|
770
|
784
|
798
|
816
|
829
|
847
|
868
|
886
|
899
|
913
|
928
|
942
|
953
|
964
|
979
|
989
|
1,001
|
1,011
|
1,022
|
1,032
|
1,043
|
1,053
|
1,064
|
1,075
|
1,086
|
1,097
|
1,079
|
1,090
|
1,102
|
1,114
|
1,127
|
1,141
|
1,154
|
1,167
|
1,180
|
1,194
|
1,208
|
1,222
|
1,236
|
1,251
|
1,265
|
1,279
|
1,293
|
1,309
|
1,324
|
1,339
|
1,354
|
1,371
|
1,387
|
1,402
|
1,418
|
1,366
|
1,341
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
8
|
-
|
-
|
0
|
11
|
13
|
6
|
35
|
34
|
36
|
47
|
59
|
47
|
34
|
57
|
74
|
90
|
84
|
64
|
66
|
84
|
37
|
30
|
29
|
31
|
0
|
4
|
22
|
23
|
36
|
22
|
29
|
42
|
29
|
16
|
60
|
112
|
167
|
225
|
249
|
282
|
318
|
328
|
337
|
290
|
266
|
191
|
143
|
104
|
24
|
-
|
-
|
|
株主資本
|
828
|
850
|
834
|
839
|
816
|
791
|
800
|
815
|
809
|
835
|
842
|
854
|
861
|
898
|
919
|
932
|
975
|
972
|
979
|
984
|
1,014
|
1,006
|
1,003
|
1,044
|
1,069
|
1,094
|
1,086
|
1,080
|
1,104
|
1,139
|
1,105
|
1,114
|
1,109
|
1,119
|
1,063
|
1,077
|
1,109
|
1,111
|
1,143
|
1,129
|
1,156
|
1,194
|
1,205
|
1,197
|
1,259
|
1,316
|
1,381
|
1,452
|
1,467
|
1,490
|
1,568
|
1,598
|
1,625
|
1,579
|
1,588
|
1,519
|
1,480
|
1,473
|
1,378
|
1,313
|
1,311
|
|
有利子負債合計
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-289
|
-310
|
-314
|
-281
|
-260
|
-242
|
-278
|
-243
|
-257
|
-288
|
-287
|
-223
|
-246
|
-279
|
-275
|
-267
|
-307
|
-290
|
-286
|
-260
|
-312
|
-251
|
-224
|
-213
|
-238
|
-292
|
-260
|
-260
|
-297
|
-348
|
-294
|
-292
|
-308
|
-362
|
-276
|
-270
|
-269
|
-313
|
-271
|
-250
|
-502
|
-587
|
-575
|
-498
|
-543
|
-634
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.22
|
0.21
|
0.21
|
0.21
|
0.21
|
0.21
|
0.21
|
0.2
|
0.2
|
0.19
|
0.18
|
0.38
|
0.17
|
0.16
|
0.16
|
0.15
|
0.14
|
0.14
|
0.13
|
0.13
|
0.12
|
0.12
|
0.12
|
0.11
|
0.1
|
0.1
|
0.09
|
0.09
|
0.08
|
0.08
|
0.08
|
0.07
|
0.07
|
0.06
|
0.06
|
0.06
|
0.05
|
0.05
|
0.04
|
0.04
|
0.03
|
0.02
|
0.02
|
0.02
|
0.01
|
0.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|