Regis Corporation【RGS】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 578,245 574,372 581,267 591,985 568,749 563,278 573,584 568,168 505,360 506,165 504,937 502,251 468,583 468,367 471,561 483,926 464,551 455,887 453,960 462,889 450,130 450,467 442,565 447,707 431,042 424,043 412,603 424,200 309,873 308,515 300,801 294,885 287,835 274,671 258,343 248,190 247,038 208,765 153,783 60,143 111,396 104,320 100,267 99,130 77,756 70,256 64,749 63,206 61,871 59,967 55,773 55,715 53,372 51,053 49,181 49,376 46,060 46,719 56,957 60,398 58,958 57,117
売上成長率(%) - - - - -8.5 15.8 22.3 28 22.3
売上原価 249,501 249,705 255,374 258,288 246,011 242,341 250,379 246,423 232,528 234,265 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業費用 544,811 551,508 640,771 584,831 555,677 624,895 548,384 612,136 496,087 497,442 501,629 511,229 467,154 503,027 474,782 481,464 465,158 458,102 448,705 461,791 445,854 453,350 436,944 437,107 423,327 424,890 425,387 419,488 293,137 345,849 294,917 279,896 284,406 276,222 280,505 250,025 256,944 216,231 218,125 123,767 142,987 131,075 118,808 126,396 83,557 71,383 90,193 59,732 59,401 59,237 53,769 52,140 45,938 46,274 45,097 44,783 43,926 41,222 51,936 53,111 53,037 50,920
営業利益 33,434 22,864 -59,504 7,154 13,072 -61,617 25,200 -43,968 9,273 8,723 3,308 -8,978 1,429 -34,660 -3,221 2,462 -607 -2,215 5,255 -446 4,276 -2,883 5,621 10,600 7,715 -847 -12,784 4,712 16,736 -37,334 5,884 14,988 3,429 -1,551 -22,162 -1,835 -9,906 -7,466 -64,342 -68,567 -31,591 -26,755 -18,541 -27,266 -5,801 -1,127 -25,444 3,474 2,470 730 2,004 3,575 7,434 4,779 4,084 4,593 2,134 5,497 5,021 7,287 5,921 6,197
営業利益率 (%) 11.8 8.8 12.1 10.0 10.8
経常(税引前)利益 25,288 16,730 -68,492 845 7,028 - - - - - - - - - - - -3,832 -3,643 3,372 - - - - - - - - - 15,625 -37,141 2,574 - -1,177 871 -11,563 -10,398 -17,034 -10,276 -77,591 -71,912 -35,901 -33,279 -11,180 -38,400 -10,426 -5,092 -29,188 264 -1,810 -2,541 -2,402 -5,245 1,046 -1,110 -2,367 92,367 -2,035 342 249 2,980 1,892 1,459
経常(税引前)利益率(%) 4.4 2.9 -11.8 0.1 1.2 - - - - - - - - - - - -0.8 -0.8 0.7 - - - - - - - - - 5.0 -12.0 0.9 - -0.4 0.3 -4.5 -4.2 -6.9 -4.9 -50.5 -119.6 -32.2 -31.9 -11.2 -38.7 -13.4 -7.2 -45.1 0.4 -2.9 -4.2 -4.3 -9.4 2.0 -2.2 -4.8 187.1 -4.4 0.7 0.4 4.9 3.2 2.6
法人税等合計 9,647 5,345 -44,670 20,182 2,723 -3,453 6,000 -10,549 2,986 1,085 -2,850 -11,245 -383 72,338 857 -1,683 5,612 3,456 6,797 -1,260 2,816 -4,207 6,317 4,123 2,740 719 3,858 1,907 4,832 -76,462 -2,225 8,421 -714 454 3,248 -5,133 -2,856 -795 -2,253 1,285 -635 -400 -333 -4,060 -48 -164 -1,270 3,499 28 0 -241 -442 -148 -107 54 1,070 -225 136 -1 -115,406 536 1,003
実効税率(%) - - - - - - - - - - - - - - - - - - - - - 39.8 -0.4 -3872.7 28.3 68.7
純利益 18,320 14,505 -25,335 -16,395 - - - - - - - - - - - -17,022 -9,052 -19,071 -3,710 -2,573 -808 -13,986 -2,084 5,562 3,281 -2,219 -18,455 1,253 -22,975 32,720 -5,806 4,762 -727 6,530 -14,633 -5,396 -13,805 -9,402 -75,037 -73,575 -35,266 -32,879 -10,847 -34,340 -10,378 -4,928 -27,918 -42,633 1,468 -2,407 -1,643 -4,803 1,194 997 -2,332 91,201 -853 7,645 250 116,494 1,356 456
純利益率(%) - - - - - - - - - - - 16.4 0.4 192.9 2.3 0.8
一株あたり利益 0.32 0.26 -0.45 -0.29 0.15 -1.01 -0.02 -1.11 0.5 -0.22 0.04 0.01 0 -1.93 -0.17 - - - - - - - - - - - - - - 0.7 -0.12 0.1 -0.02 0.15 -0.36 -0.14 - -0.26 - -2.05 - - - - -0.28 -0.11 -0.61 -0.96 0.03 -0.05 -0.04 -0.1 0.03 0.43 -1 38.99 -0.36 3.29 0.1 49.26 0.56 0.18
希薄化後一株あたり利益 0.3 0.24 -0.45 -0.29 0.15 -1.01 -0.02 -1.11 0.45 -0.22 0.04 0.01 0 -1.93 -0.17 - - - - - - - - - - - - - - 0.69 -0.12 0.1 -0.02 0.15 -0.36 -0.14 - -0.26 - -2.05 - - - - -0.28 -0.11 -0.61 -0.96 0.03 -0.05 -0.04 -0.1 0.03 0.43 -1 38.4 -0.36 2.71 0.08 43.1 0.49 0.16
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.04 0.04 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - 5,925 5,764 8,567 6,679 6,987
EBITDAマージン(%) - - - - - - - - - - - 12.7 10.1 14.2 11.3 12.2