|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
194
|
174
|
145
|
96
|
75
|
83
|
97
|
111
|
222
|
218
|
180
|
200
|
203
|
339
|
360
|
378
|
186
|
195
|
212
|
212
|
176
|
130
|
141
|
147
|
148
|
155
|
168
|
172
|
176
|
163
|
105
|
110
|
136
|
120
|
94
|
70
|
80
|
71
|
255
|
122
|
93
|
56
|
40
|
29
|
56
|
45
|
33
|
27
|
21
|
22
|
20
|
21
|
20
|
16
|
14
|
29
|
22
|
27
|
32
|
|
現金 + 有価証券
|
194
|
174
|
145
|
96
|
75
|
83
|
97
|
111
|
222
|
218
|
180
|
200
|
203
|
339
|
360
|
378
|
186
|
195
|
212
|
212
|
176
|
130
|
141
|
147
|
148
|
155
|
168
|
172
|
176
|
163
|
105
|
110
|
136
|
120
|
94
|
70
|
80
|
71
|
255
|
122
|
93
|
56
|
40
|
29
|
56
|
45
|
33
|
27
|
21
|
22
|
20
|
21
|
20
|
16
|
14
|
29
|
22
|
27
|
32
|
|
売掛金
|
-
|
-
|
-
|
27
|
28
|
31
|
32
|
31
|
32
|
24
|
32
|
33
|
20
|
24
|
24
|
25
|
22
|
27
|
23
|
24
|
24
|
27
|
23
|
24
|
23
|
30
|
22
|
23
|
43
|
31
|
33
|
52
|
29
|
32
|
33
|
30
|
28
|
27
|
27
|
31
|
35
|
31
|
31
|
27
|
21
|
16
|
15
|
14
|
12
|
13
|
13
|
10
|
9
|
12
|
9
|
9
|
9
|
8
|
8
|
|
商品及び製品
|
161
|
160
|
162
|
150
|
173
|
170
|
161
|
148
|
155
|
153
|
148
|
139
|
149
|
147
|
143
|
137
|
143
|
138
|
131
|
128
|
140
|
141
|
139
|
134
|
134
|
131
|
127
|
122
|
92
|
87
|
81
|
79
|
87
|
85
|
90
|
77
|
74
|
68
|
59
|
62
|
57
|
51
|
38
|
22
|
16
|
16
|
8
|
3
|
5
|
2
|
1
|
1
|
1
|
1
|
0
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
450
|
435
|
439
|
346
|
343
|
347
|
370
|
384
|
481
|
466
|
463
|
488
|
486
|
588
|
604
|
613
|
421
|
427
|
432
|
428
|
403
|
363
|
361
|
358
|
356
|
370
|
367
|
370
|
391
|
330
|
266
|
290
|
265
|
249
|
228
|
210
|
194
|
178
|
350
|
226
|
198
|
150
|
118
|
86
|
100
|
83
|
62
|
48
|
43
|
44
|
39
|
37
|
34
|
35
|
27
|
42
|
35
|
43
|
47
|
|
有形固定資産
|
355
|
351
|
347
|
347
|
330
|
327
|
326
|
323
|
303
|
302
|
307
|
313
|
302
|
290
|
273
|
266
|
253
|
241
|
228
|
218
|
206
|
196
|
186
|
183
|
174
|
165
|
155
|
146
|
118
|
109
|
104
|
105
|
101
|
96
|
83
|
78
|
71
|
68
|
65
|
57
|
49
|
43
|
27
|
23
|
22
|
22
|
21
|
12
|
12
|
8
|
7
|
6
|
6
|
5
|
5
|
3
|
3
|
10
|
10
|
|
固定資産合計
|
1,502
|
1,503
|
1,478
|
1,459
|
1,428
|
1,349
|
1,294
|
1,187
|
1,087
|
1,073
|
1,077
|
901
|
894
|
845
|
823
|
802
|
788
|
762
|
742
|
733
|
716
|
691
|
672
|
678
|
669
|
659
|
648
|
641
|
625
|
591
|
590
|
566
|
554
|
540
|
510
|
472
|
1,362
|
1,320
|
1,199
|
1,116
|
1,053
|
954
|
929
|
909
|
868
|
842
|
799
|
720
|
678
|
643
|
601
|
570
|
545
|
538
|
515
|
488
|
473
|
486
|
463
|
|
総資産
|
1,953
|
1,938
|
1,917
|
1,805
|
1,772
|
1,696
|
1,665
|
1,571
|
1,568
|
1,540
|
1,541
|
1,390
|
1,380
|
1,434
|
1,427
|
1,415
|
1,209
|
1,190
|
1,175
|
1,162
|
1,120
|
1,054
|
1,034
|
1,036
|
1,025
|
1,030
|
1,015
|
1,011
|
1,016
|
921
|
857
|
856
|
820
|
789
|
738
|
682
|
1,556
|
1,498
|
1,550
|
1,342
|
1,251
|
1,105
|
1,047
|
996
|
968
|
926
|
862
|
769
|
722
|
687
|
640
|
607
|
580
|
573
|
543
|
530
|
508
|
530
|
511
|
|
買掛金
|
62
|
53
|
63
|
55
|
66
|
52
|
55
|
50
|
63
|
59
|
67
|
66
|
65
|
54
|
62
|
68
|
71
|
63
|
63
|
63
|
74
|
60
|
54
|
59
|
59
|
59
|
53
|
56
|
51
|
52
|
50
|
57
|
55
|
57
|
57
|
47
|
53
|
55
|
39
|
50
|
49
|
36
|
28
|
27
|
20
|
18
|
14
|
15
|
16
|
17
|
15
|
14
|
13
|
12
|
9
|
12
|
15
|
16
|
18
|
|
流動負債合計
|
270
|
242
|
257
|
254
|
254
|
256
|
252
|
251
|
242
|
245
|
248
|
376
|
369
|
369
|
374
|
384
|
208
|
210
|
207
|
216
|
220
|
204
|
199
|
195
|
181
|
186
|
183
|
178
|
201
|
159
|
152
|
155
|
141
|
143
|
140
|
128
|
276
|
271
|
232
|
237
|
236
|
213
|
203
|
198
|
182
|
168
|
352
|
152
|
143
|
138
|
129
|
126
|
117
|
114
|
109
|
103
|
101
|
107
|
101
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
60
|
273
|
177
|
177
|
177
|
177
|
186
|
195
|
194
|
-
|
179
|
171
|
174
|
174
|
176
|
179
|
181
|
179
|
99
|
95
|
111
|
112
|
|
固定負債合計
|
636
|
631
|
610
|
518
|
497
|
479
|
449
|
430
|
427
|
429
|
432
|
156
|
153
|
320
|
319
|
310
|
314
|
315
|
321
|
317
|
318
|
317
|
319
|
322
|
323
|
324
|
326
|
325
|
327
|
233
|
191
|
197
|
210
|
220
|
222
|
230
|
996
|
952
|
1,121
|
980
|
925
|
832
|
795
|
780
|
746
|
719
|
499
|
647
|
608
|
580
|
544
|
517
|
498
|
492
|
470
|
370
|
351
|
355
|
341
|
|
総負債
|
906
|
873
|
868
|
773
|
751
|
736
|
701
|
682
|
670
|
674
|
680
|
533
|
522
|
690
|
694
|
695
|
523
|
525
|
528
|
534
|
539
|
521
|
519
|
517
|
504
|
511
|
509
|
503
|
528
|
393
|
343
|
353
|
352
|
364
|
363
|
358
|
1,272
|
1,223
|
1,353
|
1,217
|
1,162
|
1,046
|
998
|
979
|
929
|
887
|
851
|
800
|
751
|
719
|
673
|
644
|
615
|
607
|
579
|
473
|
452
|
463
|
442
|
|
資本金及び資本剰余金
|
337
|
341
|
343
|
344
|
346
|
348
|
349
|
349
|
350
|
337
|
336
|
337
|
338
|
338
|
339
|
340
|
320
|
321
|
313
|
301
|
259
|
228
|
211
|
209
|
210
|
213
|
217
|
216
|
216
|
218
|
210
|
196
|
178
|
131
|
95
|
48
|
22
|
23
|
22
|
23
|
22
|
23
|
25
|
26
|
60
|
63
|
64
|
64
|
65
|
65
|
66
|
66
|
67
|
67
|
68
|
69
|
70
|
73
|
75
|
|
利益剰余金
|
647
|
659
|
630
|
610
|
616
|
555
|
551
|
484
|
509
|
503
|
502
|
499
|
496
|
383
|
374
|
357
|
348
|
329
|
325
|
316
|
316
|
300
|
298
|
304
|
307
|
305
|
287
|
288
|
265
|
298
|
292
|
297
|
279
|
285
|
271
|
265
|
252
|
242
|
167
|
94
|
59
|
25
|
14
|
-20
|
-30
|
-35
|
-63
|
-106
|
-104
|
-107
|
-108
|
-113
|
-112
|
-111
|
-113
|
-22
|
-23
|
-15
|
-15
|
|
株主資本
|
1,046
|
1,065
|
1,049
|
1,032
|
1,020
|
960
|
963
|
889
|
897
|
866
|
861
|
857
|
858
|
743
|
733
|
720
|
686
|
664
|
646
|
627
|
580
|
532
|
515
|
519
|
521
|
519
|
505
|
508
|
488
|
528
|
513
|
503
|
468
|
425
|
375
|
324
|
283
|
275
|
197
|
125
|
89
|
58
|
49
|
17
|
39
|
38
|
11
|
-31
|
-30
|
-32
|
-33
|
-37
|
-36
|
-34
|
-36
|
56
|
56
|
66
|
68
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
60
|
273
|
177
|
177
|
177
|
177
|
186
|
195
|
194
|
-
|
179
|
171
|
174
|
174
|
176
|
179
|
181
|
179
|
99
|
95
|
111
|
112
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-16
|
-21
|
-47
|
-31
|
-5
|
19
|
9
|
-12
|
17
|
54
|
84
|
120
|
137
|
157
|
139
|
148
|
-
|
152
|
150
|
152
|
154
|
155
|
159
|
165
|
164
|
70
|
72
|
84
|
79
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.53
|
17.88
|
19.22
|
21.18
|
23.95
|
27.76
|
31.72
|
21.81
|
138.2
|
141.21
|
198.23
|
303.69
|
358.56
|
1096.51
|
491.85
|
507.15
|
-
|
-581.51
|
-575.62
|
-552.7
|
-533.47
|
-481.43
|
-509.68
|
-540.82
|
-501.7
|
175.3
|
168.76
|
167.17
|
163.18
|
|
運転資本
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|