|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5,390
|
12,038
|
53,344
|
81,056
|
75,835
|
75,123
|
30,978
|
45,611
|
64,781
|
55,064
|
49,770
|
47,435
|
28,054
|
8,901
|
30,800
|
61,124
|
60,252
|
69,225
|
80,463
|
103,069
|
101,363
|
87,126
|
35,098
|
43,954
|
45,359
|
63,487
|
102,667
|
131,711
|
137,839
|
38,492
|
35,394
|
65,173
|
8,052
|
11,456
|
13,559
|
15,174
|
15,807
|
7,153
|
7,522
|
10,028
|
16,180
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
114,326
|
99,524
|
159,132
|
122,027
|
126,211
|
106,451
|
102,485
|
99,486
|
98,490
|
88,455
|
95,453
|
92,161
|
|
現金 + 有価証券
|
5,390
|
12,038
|
53,344
|
81,056
|
75,835
|
75,123
|
30,978
|
45,611
|
64,781
|
55,064
|
49,770
|
47,435
|
28,054
|
8,901
|
30,800
|
61,124
|
60,252
|
69,225
|
80,463
|
103,069
|
101,363
|
87,126
|
35,098
|
43,954
|
45,359
|
63,487
|
102,667
|
131,711
|
137,839
|
152,818
|
134,918
|
224,305
|
130,079
|
137,667
|
120,010
|
117,659
|
115,293
|
105,643
|
95,977
|
105,481
|
108,341
|
|
売掛金
|
30,430
|
31,857
|
33,421
|
42,225
|
49,026
|
47,474
|
43,018
|
59,482
|
57,344
|
67,384
|
69,900
|
51,704
|
45,842
|
49,735
|
63,031
|
54,113
|
52,982
|
71,721
|
74,746
|
64,978
|
70,323
|
69,442
|
77,593
|
55,562
|
53,154
|
60,082
|
61,129
|
50,138
|
46,810
|
45,031
|
52,219
|
65,449
|
65,226
|
53,066
|
59,899
|
59,864
|
65,815
|
56,119
|
60,157
|
67,145
|
67,488
|
|
商品及び製品
|
3,548
|
4,049
|
7,755
|
10,217
|
7,621
|
13,370
|
16,009
|
14,090
|
16,054
|
23,261
|
29,137
|
40,379
|
47,704
|
44,689
|
29,292
|
34,189
|
40,761
|
37,099
|
32,274
|
38,783
|
43,574
|
54,535
|
54,958
|
52,241
|
52,169
|
39,714
|
26,112
|
24,013
|
26,192
|
31,420
|
36,482
|
64,993
|
61,955
|
69,416
|
79,271
|
79,810
|
68,496
|
73,332
|
76,036
|
76,486
|
70,706
|
|
流動資産合計
|
112,619
|
118,251
|
126,744
|
146,242
|
160,362
|
172,516
|
96,921
|
127,805
|
146,380
|
157,626
|
161,007
|
150,412
|
131,515
|
118,174
|
133,616
|
161,098
|
165,757
|
189,272
|
200,966
|
219,812
|
231,118
|
223,622
|
170,899
|
154,190
|
153,284
|
166,784
|
192,893
|
208,459
|
214,423
|
232,189
|
226,717
|
361,838
|
263,977
|
268,061
|
273,960
|
271,395
|
258,575
|
251,951
|
247,114
|
258,357
|
253,435
|
|
有形固定資産
|
44,301
|
44,778
|
46,301
|
52,947
|
52,617
|
63,131
|
65,993
|
69,435
|
75,799
|
101,028
|
101,847
|
106,056
|
103,272
|
110,661
|
106,140
|
109,432
|
108,866
|
103,820
|
102,007
|
98,839
|
102,064
|
104,241
|
102,203
|
96,602
|
91,642
|
103,795
|
97,109
|
89,978
|
84,413
|
82,711
|
78,013
|
76,853
|
72,275
|
69,266
|
69,801
|
71,534
|
67,755
|
71,314
|
72,529
|
71,249
|
67,039
|
|
固定資産合計
|
53,895
|
57,086
|
58,931
|
60,268
|
61,031
|
75,269
|
77,565
|
83,670
|
90,163
|
119,492
|
128,366
|
133,278
|
133,762
|
136,208
|
134,027
|
130,569
|
127,364
|
126,611
|
124,457
|
123,895
|
129,734
|
131,782
|
133,232
|
129,901
|
124,244
|
117,534
|
110,382
|
104,299
|
101,629
|
103,343
|
104,994
|
122,925
|
125,120
|
128,837
|
126,390
|
127,422
|
126,402
|
124,752
|
126,340
|
125,677
|
125,568
|
|
総資産
|
166,514
|
175,337
|
185,675
|
206,510
|
221,393
|
247,785
|
174,486
|
211,475
|
236,543
|
277,118
|
289,373
|
283,690
|
265,277
|
254,382
|
267,643
|
291,667
|
293,121
|
315,883
|
325,423
|
343,707
|
360,852
|
355,404
|
304,131
|
284,091
|
277,528
|
284,318
|
303,275
|
312,758
|
316,052
|
335,532
|
331,711
|
484,763
|
389,097
|
396,898
|
400,350
|
398,817
|
384,977
|
376,703
|
373,454
|
384,034
|
379,003
|
|
流動負債合計
|
37,512
|
36,847
|
38,977
|
49,596
|
52,135
|
54,207
|
59,491
|
80,712
|
82,396
|
88,166
|
86,421
|
65,662
|
48,981
|
60,382
|
63,005
|
74,792
|
70,504
|
81,993
|
77,038
|
79,069
|
85,205
|
80,893
|
78,424
|
56,363
|
54,329
|
52,677
|
64,014
|
62,360
|
61,797
|
71,191
|
55,567
|
163,067
|
61,594
|
59,894
|
61,187
|
63,195
|
50,052
|
52,021
|
54,970
|
60,809
|
54,801
|
|
資本金及び資本剰余金
|
9,428
|
-
|
-
|
-
|
-
|
23,460
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,034
|
24,034
|
24,034
|
24,084
|
24,092
|
24,092
|
24,092
|
24,110
|
24,123
|
24,123
|
24,123
|
-
|
-
|
-
|
-
|
24,437
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
144,134
|
153,109
|
161,147
|
168,981
|
180,402
|
202,328
|
123,442
|
139,053
|
161,361
|
192,088
|
205,586
|
218,007
|
215,734
|
198,159
|
210,457
|
221,831
|
226,833
|
239,098
|
255,685
|
269,991
|
280,438
|
293,400
|
307,799
|
309,364
|
314,693
|
321,323
|
329,269
|
338,753
|
341,907
|
350,423
|
358,569
|
393,097
|
399,396
|
409,743
|
410,852
|
418,058
|
421,054
|
426,551
|
428,014
|
436,609
|
440,531
|
|
株主資本
|
119,201
|
128,720
|
136,918
|
137,391
|
149,778
|
174,047
|
95,032
|
111,638
|
135,773
|
179,086
|
192,848
|
207,089
|
206,206
|
185,462
|
195,447
|
207,993
|
214,139
|
227,738
|
239,748
|
254,828
|
266,116
|
265,900
|
225,024
|
227,556
|
222,508
|
230,149
|
238,521
|
249,431
|
254,156
|
264,242
|
273,929
|
316,738
|
322,068
|
333,176
|
335,305
|
331,721
|
331,956
|
321,466
|
314,945
|
319,582
|
321,481
|