|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
139,282
|
131,432
|
145,645
|
139,624
|
124,568
|
109,666
|
96,414
|
105,124
|
112,872
|
93,935
|
85,883
|
94,016
|
96,404
|
77,477
|
74,339
|
80,291
|
75,131
|
73,260
|
67,335
|
87,250
|
76,235
|
80,121
|
71,491
|
91,089
|
92,937
|
58,567
|
44,607
|
62,329
|
49,607
|
56,284
|
43,217
|
56,470
|
27,053
|
40,823
|
47,967
|
43,045
|
45,723
|
43,033
|
35,944
|
95,624
|
114,551
|
97,195
|
84,008
|
74,400
|
61,899
|
70,633
|
82,189
|
104,469
|
72,575
|
89,449
|
103,905
|
116,784
|
112,595
|
95,773
|
113,836
|
108,892
|
89,625
|
78,197
|
72,495
|
|
有価証券
|
5,248
|
15,242
|
5,249
|
5,249
|
5,249
|
10,997
|
24,988
|
22,991
|
9,997
|
19,993
|
32,993
|
24,996
|
24,983
|
32,975
|
32,984
|
33,986
|
24,984
|
29,997
|
24,991
|
24,988
|
24,985
|
29,978
|
24,971
|
24,957
|
9,984
|
4,996
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,981
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
144,530
|
146,674
|
150,894
|
144,873
|
129,817
|
120,663
|
121,402
|
128,115
|
122,869
|
113,928
|
118,876
|
119,012
|
121,387
|
110,452
|
107,323
|
114,277
|
100,115
|
103,257
|
92,326
|
112,238
|
101,220
|
110,099
|
96,462
|
116,046
|
102,921
|
63,563
|
44,607
|
62,329
|
49,607
|
56,284
|
43,217
|
56,470
|
27,053
|
40,823
|
47,967
|
49,026
|
45,723
|
43,033
|
35,944
|
95,624
|
114,551
|
97,195
|
84,008
|
74,400
|
61,899
|
70,633
|
82,189
|
104,469
|
72,575
|
89,449
|
103,905
|
116,784
|
112,595
|
95,773
|
113,836
|
108,892
|
89,625
|
78,197
|
72,495
|
|
売掛金
|
73,235
|
80,262
|
85,195
|
87,162
|
85,628
|
87,924
|
90,606
|
84,192
|
86,208
|
93,538
|
90,164
|
84,194
|
81,354
|
93,120
|
88,969
|
90,334
|
91,715
|
97,403
|
98,216
|
96,574
|
94,510
|
98,033
|
100,493
|
97,807
|
96,236
|
97,025
|
96,864
|
98,222
|
98,984
|
109,025
|
125,795
|
130,452
|
137,629
|
146,499
|
138,545
|
133,304
|
129,569
|
137,371
|
130,908
|
124,986
|
108,242
|
111,686
|
108,429
|
116,455
|
129,069
|
143,361
|
150,524
|
153,154
|
157,210
|
153,762
|
143,584
|
137,356
|
131,628
|
129,952
|
112,111
|
108,515
|
106,469
|
106,894
|
101,137
|
|
流動資産合計
|
231,199
|
242,698
|
255,655
|
249,874
|
231,113
|
227,668
|
228,868
|
228,235
|
222,227
|
221,598
|
223,997
|
217,177
|
215,645
|
216,142
|
211,054
|
217,462
|
204,417
|
213,894
|
206,090
|
221,706
|
209,293
|
222,599
|
212,215
|
227,034
|
203,867
|
168,070
|
149,035
|
166,845
|
154,111
|
170,456
|
180,170
|
194,881
|
172,461
|
195,438
|
198,033
|
191,657
|
183,379
|
189,442
|
181,989
|
230,999
|
231,514
|
218,558
|
212,045
|
235,265
|
233,252
|
260,017
|
277,760
|
308,541
|
262,157
|
278,745
|
262,554
|
264,066
|
253,541
|
242,183
|
251,341
|
240,755
|
211,468
|
201,717
|
195,193
|
|
有形固定資産
|
28,077
|
27,207
|
26,858
|
26,389
|
25,848
|
24,800
|
24,102
|
22,651
|
22,079
|
21,756
|
21,652
|
21,087
|
21,558
|
23,673
|
23,258
|
23,158
|
22,626
|
22,258
|
21,931
|
22,001
|
21,999
|
21,777
|
21,404
|
21,274
|
21,531
|
22,145
|
23,476
|
23,354
|
22,856
|
22,326
|
23,086
|
22,413
|
22,587
|
23,699
|
25,748
|
26,632
|
25,874
|
25,162
|
24,873
|
23,644
|
23,077
|
22,270
|
21,252
|
20,543
|
20,001
|
19,243
|
18,505
|
17,657
|
17,324
|
16,730
|
16,133
|
15,380
|
14,850
|
14,001
|
4,346
|
3,763
|
3,507
|
4,743
|
4,607
|
|
固定資産合計
|
240,572
|
229,463
|
230,265
|
226,523
|
225,777
|
207,177
|
206,634
|
202,484
|
203,570
|
203,502
|
203,635
|
200,463
|
202,002
|
203,905
|
203,543
|
202,616
|
200,731
|
198,601
|
195,925
|
195,275
|
195,433
|
194,378
|
194,583
|
195,204
|
198,968
|
198,749
|
196,320
|
197,283
|
197,964
|
211,862
|
239,964
|
237,793
|
235,978
|
235,852
|
237,098
|
236,713
|
313,232
|
306,910
|
303,985
|
298,182
|
297,648
|
293,408
|
289,557
|
285,379
|
281,383
|
278,195
|
281,978
|
272,932
|
271,864
|
271,767
|
269,766
|
267,933
|
268,846
|
282,681
|
271,823
|
270,159
|
301,401
|
223,156
|
180,432
|
|
総資産
|
471,771
|
472,161
|
485,920
|
476,397
|
456,890
|
434,845
|
435,502
|
430,719
|
425,797
|
425,100
|
427,632
|
417,640
|
417,647
|
420,047
|
414,597
|
420,078
|
405,148
|
412,495
|
402,015
|
416,981
|
404,726
|
416,977
|
406,798
|
422,238
|
402,835
|
366,819
|
345,355
|
364,128
|
352,075
|
382,318
|
420,134
|
432,674
|
408,439
|
431,290
|
435,131
|
428,370
|
496,611
|
496,352
|
485,974
|
529,181
|
529,162
|
511,966
|
501,602
|
520,644
|
514,635
|
538,212
|
559,738
|
581,473
|
534,021
|
550,512
|
532,320
|
531,999
|
522,387
|
524,864
|
523,164
|
510,914
|
512,869
|
424,873
|
375,625
|
|
流動負債合計
|
54,451
|
58,738
|
65,986
|
67,199
|
58,855
|
60,882
|
66,029
|
61,651
|
56,596
|
57,868
|
61,458
|
61,333
|
57,233
|
62,390
|
61,352
|
67,175
|
52,319
|
62,798
|
55,245
|
68,946
|
54,398
|
63,707
|
55,407
|
70,884
|
54,891
|
65,813
|
58,545
|
71,771
|
54,573
|
72,339
|
78,313
|
94,524
|
72,636
|
85,585
|
81,324
|
91,416
|
89,025
|
97,923
|
90,766
|
94,901
|
88,058
|
91,636
|
103,391
|
100,906
|
95,380
|
99,086
|
115,638
|
124,322
|
91,811
|
100,990
|
102,090
|
97,084
|
83,890
|
86,755
|
84,147
|
72,433
|
74,589
|
73,605
|
74,213
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58,000
|
48,000
|
48,000
|
48,000
|
48,000
|
63,000
|
63,000
|
58,000
|
58,000
|
58,000
|
43,000
|
73,000
|
54,000
|
49,000
|
88,000
|
88,000
|
68,000
|
53,000
|
43,000
|
33,000
|
44,000
|
54,000
|
54,000
|
20,000
|
20,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
63,406
|
39,616
|
39,611
|
36,472
|
36,593
|
3,050
|
2,708
|
3,200
|
5,250
|
4,206
|
4,062
|
3,980
|
3,966
|
5,119
|
4,956
|
7,142
|
6,670
|
6,472
|
6,873
|
7,583
|
7,222
|
7,270
|
8,167
|
8,705
|
3,925
|
62,315
|
53,330
|
54,215
|
53,710
|
57,133
|
72,909
|
69,325
|
67,482
|
68,295
|
70,507
|
54,558
|
119,155
|
98,164
|
92,406
|
130,619
|
131,176
|
113,383
|
90,620
|
90,192
|
78,410
|
85,526
|
87,072
|
84,702
|
50,255
|
47,376
|
23,395
|
20,395
|
19,656
|
24,505
|
24,157
|
19,718
|
31,065
|
25,591
|
23,586
|
|
総負債
|
117,857
|
98,354
|
105,597
|
103,671
|
95,448
|
63,932
|
68,737
|
64,851
|
61,846
|
62,074
|
65,520
|
65,313
|
61,199
|
67,509
|
66,308
|
74,317
|
58,989
|
69,270
|
62,118
|
76,529
|
61,620
|
70,977
|
63,574
|
79,589
|
58,816
|
128,128
|
111,875
|
125,986
|
108,283
|
129,472
|
151,222
|
163,849
|
140,118
|
153,880
|
151,831
|
145,974
|
208,180
|
196,087
|
183,172
|
225,520
|
219,234
|
205,019
|
194,011
|
191,098
|
173,790
|
184,612
|
202,710
|
209,024
|
142,066
|
148,366
|
125,485
|
117,479
|
103,546
|
111,260
|
108,304
|
92,151
|
105,654
|
99,196
|
97,799
|
|
資本金及び資本剰余金
|
545
|
546
|
550
|
550
|
552
|
553
|
555
|
555
|
557
|
558
|
561
|
561
|
565
|
565
|
567
|
567
|
570
|
571
|
574
|
575
|
578
|
580
|
582
|
582
|
585
|
586
|
590
|
590
|
592
|
596
|
611
|
613
|
616
|
622
|
630
|
631
|
634
|
636
|
639
|
639
|
642
|
642
|
646
|
646
|
649
|
337
|
342
|
344
|
349
|
351
|
354
|
355
|
358
|
360
|
363
|
363
|
366
|
368
|
370
|
|
利益剰余金
|
231,415
|
247,047
|
245,467
|
248,983
|
249,372
|
272,535
|
273,853
|
280,650
|
282,990
|
286,394
|
287,624
|
290,549
|
291,414
|
295,776
|
294,648
|
298,830
|
301,179
|
306,184
|
308,142
|
313,268
|
316,686
|
321,649
|
322,899
|
327,954
|
329,615
|
332,048
|
330,841
|
332,024
|
330,558
|
335,033
|
335,550
|
335,741
|
337,387
|
343,827
|
344,966
|
350,230
|
350,693
|
358,531
|
360,967
|
360,534
|
358,294
|
352,716
|
348,676
|
367,229
|
375,426
|
22,205
|
36,921
|
52,738
|
66,082
|
78,608
|
80,711
|
87,648
|
85,861
|
85,926
|
82,977
|
88,595
|
78,048
|
4,145
|
-45,891
|
|
株主資本
|
353,914
|
373,807
|
380,323
|
372,726
|
361,442
|
370,913
|
366,765
|
365,868
|
363,951
|
363,026
|
362,112
|
352,327
|
356,448
|
352,538
|
348,289
|
345,761
|
346,159
|
343,225
|
339,897
|
340,452
|
343,106
|
346,000
|
343,224
|
342,649
|
344,019
|
238,691
|
233,480
|
238,142
|
243,792
|
252,846
|
268,912
|
268,825
|
268,321
|
277,410
|
283,300
|
282,396
|
288,431
|
300,265
|
302,802
|
303,661
|
309,928
|
306,947
|
307,591
|
329,546
|
340,845
|
353,600
|
357,028
|
372,449
|
391,955
|
402,146
|
406,835
|
414,520
|
418,841
|
413,604
|
414,860
|
418,763
|
407,215
|
325,677
|
277,826
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58,000
|
48,000
|
48,000
|
48,000
|
48,000
|
63,000
|
63,000
|
58,000
|
58,000
|
58,000
|
43,000
|
73,000
|
54,000
|
49,000
|
88,000
|
88,000
|
68,000
|
53,000
|
43,000
|
33,000
|
44,000
|
54,000
|
54,000
|
20,000
|
20,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-5,563
|
3,393
|
-14,329
|
-1,607
|
-8,284
|
19,783
|
6,530
|
30,947
|
17,177
|
10,033
|
-6,026
|
27,277
|
10,967
|
13,056
|
-7,624
|
-26,551
|
-29,195
|
-31,008
|
-31,400
|
-28,899
|
-26,633
|
-28,189
|
-50,469
|
-52,575
|
-69,449
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.3
|
20.56
|
20.16
|
19.69
|
18.98
|
23.43
|
23.44
|
21.62
|
20.91
|
20.47
|
15.23
|
25.31
|
17.98
|
16.18
|
28.98
|
28.39
|
22.15
|
17.23
|
13.05
|
9.68
|
12.44
|
15.12
|
14.5
|
5.1
|
4.97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|