|
(単位:千ドル)
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
17,426
|
40,552
|
17,822
|
19,170
|
33,490
|
17,807
|
8,476
|
10,024
|
9,958
|
37,327
|
19,600
|
21,084
|
18,324
|
15,960
|
19,249
|
27,040
|
14,706
|
14,941
|
14,889
|
12,538
|
20,222
|
13,519
|
10,057
|
13,485
|
14,084
|
13,935
|
10,320
|
19,571
|
14,646
|
34,121
|
28,052
|
23,419
|
17,843
|
31,100
|
31,659
|
41,502
|
35,910
|
60,445
|
53,964
|
35,181
|
20,076
|
24,290
|
30,370
|
37,325
|
25,895
|
23,829
|
29,648
|
17,184
|
26,435
|
38,590
|
49,522
|
|
有価証券
|
13,467
|
57,548
|
72,893
|
63,545
|
90,413
|
96,198
|
106,121
|
93,477
|
84,107
|
122,416
|
129,191
|
118,284
|
112,002
|
98,103
|
85,849
|
80,502
|
76,877
|
61,170
|
42,575
|
27,549
|
51,148
|
46,555
|
35,077
|
19,371
|
6,433
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,415
|
25,310
|
14,932
|
-
|
-
|
4,949
|
-
|
67,968
|
77,338
|
60,936
|
37,249
|
15,908
|
|
現金 + 有価証券
|
30,893
|
98,100
|
90,715
|
82,715
|
123,903
|
114,005
|
114,597
|
103,501
|
94,065
|
159,743
|
148,791
|
139,368
|
130,326
|
114,063
|
105,098
|
107,542
|
91,583
|
76,111
|
57,464
|
40,087
|
71,370
|
60,074
|
45,134
|
32,856
|
20,517
|
13,935
|
10,320
|
19,571
|
14,646
|
34,121
|
28,052
|
23,419
|
17,843
|
31,100
|
31,659
|
41,502
|
35,910
|
60,445
|
53,964
|
47,596
|
45,386
|
39,222
|
30,370
|
37,325
|
30,844
|
23,829
|
97,616
|
94,522
|
87,371
|
75,839
|
65,430
|
|
流動資産合計
|
34,359
|
98,929
|
91,769
|
86,873
|
125,286
|
117,182
|
118,229
|
107,884
|
98,023
|
164,951
|
158,517
|
144,089
|
136,810
|
134,258
|
115,759
|
116,234
|
102,830
|
87,474
|
67,649
|
49,944
|
79,566
|
66,736
|
51,428
|
39,231
|
25,441
|
19,295
|
17,739
|
24,284
|
19,529
|
40,407
|
33,607
|
28,589
|
26,307
|
36,730
|
36,537
|
46,313
|
39,986
|
65,235
|
57,933
|
51,396
|
49,373
|
44,079
|
34,562
|
41,363
|
35,082
|
28,179
|
101,447
|
100,338
|
91,687
|
82,345
|
71,694
|
|
有形固定資産
|
3,144
|
3,310
|
3,892
|
4,011
|
3,981
|
3,768
|
3,805
|
3,948
|
3,840
|
3,568
|
3,444
|
3,310
|
3,488
|
5,400
|
10,956
|
12,322
|
12,042
|
11,830
|
11,270
|
10,753
|
10,172
|
9,708
|
9,305
|
8,906
|
8,324
|
7,806
|
1,598
|
974
|
1,042
|
921
|
801
|
684
|
574
|
-
|
219
|
284
|
277
|
-
|
394
|
526
|
513
|
-
|
493
|
482
|
1,008
|
1,061
|
1,086
|
1,083
|
1,023
|
937
|
1,121
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,171
|
1,469
|
-
|
-
|
-
|
|
固定資産合計
|
6,364
|
4,589
|
5,258
|
5,644
|
5,304
|
5,883
|
5,878
|
6,037
|
5,992
|
6,529
|
6,331
|
6,176
|
6,637
|
6,825
|
12,379
|
13,694
|
13,436
|
13,187
|
12,525
|
11,916
|
11,281
|
11,073
|
10,651
|
9,939
|
9,327
|
8,632
|
2,138
|
1,407
|
1,881
|
1,674
|
1,399
|
1,193
|
1,036
|
874
|
3,304
|
3,203
|
3,056
|
3,219
|
3,052
|
2,902
|
2,754
|
2,637
|
2,453
|
2,284
|
2,665
|
2,571
|
12,691
|
3,781
|
2,076
|
1,836
|
3,132
|
|
総資産
|
40,723
|
103,518
|
97,027
|
92,517
|
130,590
|
123,065
|
124,107
|
113,921
|
104,015
|
171,480
|
164,848
|
150,265
|
143,447
|
141,083
|
128,138
|
129,928
|
116,266
|
100,661
|
80,174
|
61,860
|
90,847
|
77,809
|
62,079
|
49,170
|
34,768
|
27,927
|
19,877
|
25,691
|
21,410
|
42,081
|
35,006
|
29,782
|
27,343
|
37,604
|
39,841
|
49,516
|
43,042
|
68,454
|
60,985
|
54,298
|
52,127
|
46,716
|
37,015
|
43,647
|
37,747
|
30,750
|
114,138
|
104,119
|
93,763
|
84,181
|
74,826
|
|
買掛金
|
649
|
311
|
398
|
1,028
|
1,140
|
1,172
|
2,691
|
3,018
|
2,642
|
2,188
|
2,677
|
2,407
|
3,392
|
2,717
|
3,622
|
3,504
|
5,724
|
5,840
|
4,509
|
4,901
|
5,229
|
5,743
|
4,396
|
5,468
|
1,235
|
1,714
|
2,650
|
1,602
|
1,521
|
1,321
|
1,030
|
1,024
|
1,102
|
535
|
810
|
1,393
|
586
|
285
|
625
|
595
|
796
|
175
|
581
|
362
|
599
|
204
|
406
|
601
|
792
|
947
|
200
|
|
流動負債合計
|
13,407
|
12,768
|
12,693
|
19,005
|
13,527
|
10,370
|
9,568
|
11,267
|
11,893
|
35,192
|
14,351
|
14,547
|
14,809
|
12,632
|
11,012
|
11,097
|
13,152
|
13,807
|
10,577
|
11,123
|
11,758
|
32,600
|
30,933
|
30,799
|
25,654
|
26,646
|
24,840
|
20,487
|
21,004
|
21,598
|
19,786
|
20,981
|
19,479
|
11,578
|
9,864
|
9,968
|
11,460
|
5,227
|
4,701
|
5,829
|
10,521
|
11,657
|
8,822
|
8,229
|
8,248
|
8,508
|
5,682
|
5,263
|
6,482
|
7,499
|
4,397
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,786
|
19,787
|
19,802
|
19,816
|
19,830
|
19,845
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,673
|
3,588
|
2,794
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
35,773
|
28,657
|
28,467
|
24,191
|
22,617
|
19,238
|
22,252
|
20,571
|
18,042
|
4,274
|
3,672
|
3,091
|
2,776
|
4,373
|
9,897
|
30,385
|
30,429
|
30,779
|
30,869
|
30,742
|
30,507
|
9,993
|
8,270
|
7,938
|
7,536
|
7,135
|
1,106
|
461
|
549
|
468
|
318
|
217
|
110
|
0
|
2,866
|
2,720
|
2,570
|
8,269
|
7,043
|
6,102
|
1,936
|
1,768
|
1,598
|
1,421
|
1,240
|
1,055
|
868
|
675
|
476
|
274
|
1,401
|
|
総負債
|
49,180
|
41,425
|
41,160
|
43,196
|
36,144
|
29,608
|
31,820
|
31,838
|
29,935
|
39,466
|
18,023
|
17,638
|
17,585
|
17,005
|
20,909
|
41,482
|
43,581
|
44,586
|
41,446
|
41,865
|
42,265
|
42,593
|
39,203
|
38,737
|
33,190
|
33,781
|
25,946
|
20,948
|
21,553
|
22,066
|
20,104
|
21,198
|
19,589
|
11,578
|
12,730
|
12,688
|
14,030
|
13,496
|
11,744
|
11,931
|
12,457
|
13,425
|
10,420
|
9,650
|
9,488
|
9,563
|
6,550
|
5,938
|
6,958
|
7,773
|
5,798
|
|
資本金及び資本剰余金
|
2,418
|
122,564
|
123,552
|
124,399
|
171,650
|
172,560
|
184,174
|
185,926
|
187,745
|
267,978
|
51
|
52
|
52
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
104
|
9
|
104
|
104
|
9
|
9
|
11
|
21
|
21
|
21
|
22
|
36
|
39
|
67
|
75
|
87
|
87
|
15
|
146
|
15
|
17
|
17
|
17
|
19
|
20
|
20
|
65
|
65
|
66
|
66
|
66
|
|
利益剰余金
|
-53,543
|
-60,419
|
-67,648
|
-74,996
|
-77,160
|
-79,087
|
-91,828
|
-103,801
|
-113,599
|
-135,767
|
-150,254
|
-171,289
|
-184,289
|
-191,515
|
-212,722
|
-233,811
|
-253,331
|
-273,351
|
-293,974
|
-315,582
|
-331,410
|
-345,858
|
-360,040
|
-373,887
|
-384,161
|
-392,723
|
-395,983
|
-400,999
|
-406,422
|
-411,315
|
-417,252
|
-424,199
|
-425,723
|
-427,045
|
-433,058
|
-439,092
|
-447,720
|
-454,853
|
-461,572
|
-468,830
|
-476,381
|
-483,176
|
-490,315
|
-497,328
|
-505,152
|
-513,213
|
-521,682
|
-532,718
|
-546,780
|
-559,571
|
-569,205
|
|
株主資本
|
-51,148
|
62,093
|
55,867
|
49,321
|
94,446
|
93,457
|
92,287
|
82,083
|
74,080
|
132,014
|
146,825
|
132,627
|
125,862
|
124,078
|
107,229
|
88,446
|
72,685
|
56,075
|
38,728
|
19,995
|
48,582
|
35,216
|
22,876
|
10,433
|
1,578
|
-5,854
|
-6,069
|
4,743
|
-143
|
20,015
|
14,902
|
8,584
|
7,754
|
26,026
|
27,111
|
36,828
|
29,012
|
54,958
|
49,241
|
42,367
|
39,670
|
33,291
|
26,595
|
33,997
|
28,259
|
21,187
|
107,588
|
98,181
|
86,805
|
76,408
|
69,028
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,786
|
19,787
|
19,802
|
19,816
|
19,830
|
19,845
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,673
|
3,588
|
2,794
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-87,756
|
-71,796
|
-56,309
|
-37,648
|
-20,257
|
-51,525
|
-60,074
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-55,772
|
-50,376
|
-44,802
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.37
|
27.22
|
35.31
|
51.17
|
99.17
|
40.85
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.5
|
7.29
|
6.59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|