|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
321
|
71
|
125
|
114
|
123
|
95
|
183
|
375
|
302
|
680
|
673
|
664
|
637
|
659
|
646
|
659
|
691
|
675
|
715
|
742
|
104
|
117
|
122
|
116
|
133
|
83
|
88
|
85
|
88
|
98
|
109
|
88
|
117
|
156
|
215
|
119
|
121
|
80
|
93
|
319
|
413
|
381
|
370
|
225
|
160
|
183
|
280
|
122
|
118
|
126
|
106
|
102
|
104
|
137
|
74
|
127
|
195
|
240
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
321
|
71
|
125
|
114
|
123
|
95
|
183
|
375
|
302
|
680
|
673
|
664
|
637
|
659
|
646
|
659
|
691
|
675
|
715
|
742
|
104
|
117
|
126
|
116
|
133
|
83
|
88
|
85
|
88
|
98
|
109
|
88
|
117
|
156
|
215
|
119
|
121
|
80
|
93
|
319
|
413
|
381
|
370
|
225
|
160
|
183
|
280
|
122
|
118
|
126
|
106
|
102
|
104
|
137
|
74
|
127
|
195
|
240
|
|
流動資産合計
|
366
|
128
|
184
|
169
|
184
|
166
|
251
|
445
|
371
|
781
|
748
|
744
|
715
|
729
|
712
|
735
|
757
|
751
|
759
|
790
|
152
|
162
|
175
|
164
|
191
|
136
|
134
|
140
|
155
|
165
|
151
|
125
|
159
|
203
|
265
|
154
|
164
|
136
|
150
|
362
|
469
|
450
|
446
|
297
|
232
|
258
|
340
|
181
|
185
|
189
|
165
|
163
|
167
|
193
|
133
|
202
|
275
|
316
|
|
投資有価証券
|
-
|
-
|
-
|
28
|
23
|
16
|
20
|
15
|
20
|
18
|
14
|
9
|
10
|
7
|
7
|
9
|
8
|
7
|
5
|
6
|
5
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,496
|
1,735
|
1,727
|
1,733
|
1,707
|
1,828
|
1,857
|
1,927
|
2,031
|
2,105
|
2,144
|
2,161
|
2,187
|
2,160
|
2,170
|
2,156
|
2,135
|
2,110
|
2,150
|
2,134
|
3,076
|
3,060
|
2,924
|
2,902
|
2,957
|
3,024
|
2,995
|
2,950
|
2,910
|
2,864
|
2,602
|
2,556
|
2,513
|
2,471
|
2,434
|
2,389
|
2,384
|
2,418
|
2,399
|
2,404
|
2,327
|
2,313
|
2,307
|
2,354
|
2,574
|
2,531
|
2,513
|
3,195
|
3,349
|
3,302
|
3,274
|
3,233
|
3,194
|
3,120
|
3,136
|
3,100
|
3,117
|
3,142
|
|
総資産
|
1,862
|
1,863
|
1,912
|
1,902
|
1,892
|
1,994
|
2,108
|
2,373
|
2,403
|
2,887
|
2,894
|
2,905
|
2,902
|
2,889
|
2,883
|
2,892
|
2,893
|
2,863
|
2,910
|
2,925
|
3,229
|
3,223
|
3,099
|
3,067
|
3,149
|
3,160
|
3,129
|
3,091
|
3,066
|
3,029
|
2,753
|
2,682
|
2,673
|
2,675
|
2,699
|
2,544
|
2,548
|
2,555
|
2,550
|
2,766
|
2,797
|
2,764
|
2,754
|
2,652
|
2,806
|
2,790
|
2,853
|
3,377
|
3,535
|
3,491
|
3,440
|
3,397
|
3,361
|
3,313
|
3,269
|
3,302
|
3,392
|
3,458
|
|
買掛金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
4
|
8
|
2
|
3
|
4
|
6
|
2
|
2
|
3
|
2
|
2
|
3
|
9
|
5
|
2
|
5
|
2
|
3
|
3
|
1
|
2
|
2
|
2
|
4
|
6
|
5
|
6
|
7
|
7
|
6
|
7
|
8
|
8
|
11
|
11
|
13
|
13
|
10
|
2
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
|
流動負債合計
|
37
|
37
|
33
|
28
|
36
|
30
|
31
|
15
|
19
|
18
|
21
|
35
|
28
|
24
|
25
|
22
|
20
|
19
|
25
|
24
|
27
|
20
|
24
|
22
|
25
|
22
|
24
|
30
|
39
|
41
|
43
|
51
|
37
|
37
|
49
|
33
|
32
|
44
|
49
|
43
|
56
|
57
|
62
|
52
|
60
|
49
|
64
|
64
|
63
|
54
|
63
|
70
|
72
|
77
|
122
|
86
|
85
|
66
|
|
長期借入金
|
-
|
-
|
-
|
-
|
176
|
272
|
98
|
293
|
295
|
297
|
299
|
302
|
304
|
306
|
309
|
311
|
314
|
316
|
319
|
322
|
674
|
677
|
630
|
600
|
674
|
677
|
635
|
586
|
539
|
493
|
422
|
351
|
354
|
358
|
362
|
214
|
164
|
129
|
100
|
300
|
270
|
195
|
146
|
-
|
95
|
-
|
-
|
446
|
571
|
496
|
395
|
320
|
245
|
146
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
384
|
370
|
408
|
386
|
352
|
448
|
272
|
494
|
497
|
495
|
494
|
499
|
499
|
496
|
496
|
496
|
493
|
485
|
471
|
484
|
841
|
840
|
793
|
757
|
824
|
827
|
787
|
739
|
696
|
688
|
579
|
489
|
496
|
490
|
489
|
340
|
293
|
263
|
229
|
420
|
377
|
301
|
250
|
96
|
190
|
94
|
92
|
592
|
717
|
641
|
540
|
464
|
387
|
312
|
165
|
164
|
175
|
176
|
|
総負債
|
421
|
408
|
442
|
415
|
388
|
478
|
303
|
509
|
517
|
514
|
516
|
534
|
527
|
520
|
522
|
518
|
514
|
504
|
497
|
509
|
868
|
861
|
817
|
780
|
850
|
849
|
812
|
770
|
735
|
729
|
623
|
540
|
533
|
528
|
539
|
373
|
325
|
307
|
279
|
464
|
433
|
359
|
313
|
148
|
251
|
143
|
156
|
656
|
781
|
696
|
603
|
535
|
460
|
389
|
287
|
250
|
260
|
243
|
|
資本金及び資本剰余金
|
1,283
|
1,285
|
1,290
|
1,320
|
1,330
|
1,334
|
1,604
|
1,656
|
1,660
|
2,138
|
2,141
|
2,142
|
2,144
|
2,144
|
2,139
|
2,148
|
2,151
|
2,152
|
2,169
|
2,171
|
2,175
|
2,176
|
2,179
|
2,180
|
2,181
|
2,183
|
2,183
|
2,186
|
2,185
|
2,187
|
2,189
|
2,193
|
2,196
|
2,198
|
2,200
|
2,202
|
2,203
|
2,206
|
2,210
|
2,211
|
2,200
|
2,202
|
2,203
|
2,205
|
2,205
|
2,209
|
2,211
|
2,212
|
2,214
|
2,216
|
2,218
|
2,219
|
2,222
|
2,224
|
2,227
|
2,226
|
2,229
|
2,229
|
|
利益剰余金
|
58
|
70
|
84
|
100
|
116
|
131
|
148
|
160
|
175
|
190
|
183
|
181
|
183
|
180
|
186
|
189
|
194
|
173
|
184
|
185
|
125
|
125
|
43
|
48
|
63
|
75
|
83
|
88
|
100
|
69
|
-101
|
-90
|
-93
|
-87
|
-75
|
-66
|
-13
|
10
|
30
|
61
|
149
|
189
|
224
|
286
|
336
|
424
|
472
|
495
|
527
|
566
|
605
|
630
|
666
|
687
|
742
|
812
|
889
|
973
|
|
株主資本
|
1,441
|
1,455
|
1,470
|
1,487
|
1,503
|
1,515
|
1,805
|
1,863
|
1,886
|
2,373
|
2,378
|
2,371
|
2,375
|
2,369
|
2,361
|
2,373
|
2,378
|
2,358
|
2,413
|
2,416
|
2,360
|
2,362
|
2,281
|
2,286
|
2,299
|
2,310
|
2,317
|
2,320
|
2,330
|
2,300
|
2,130
|
2,141
|
2,139
|
2,146
|
2,160
|
2,170
|
2,222
|
2,247
|
2,271
|
2,302
|
2,363
|
2,405
|
2,440
|
2,503
|
2,555
|
2,646
|
2,697
|
2,720
|
2,753
|
2,795
|
2,836
|
2,862
|
2,901
|
2,923
|
2,981
|
3,051
|
3,131
|
3,215
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
176
|
272
|
98
|
293
|
295
|
297
|
299
|
302
|
304
|
306
|
309
|
311
|
314
|
316
|
319
|
313
|
674
|
677
|
630
|
600
|
674
|
677
|
635
|
586
|
539
|
493
|
422
|
351
|
354
|
358
|
362
|
214
|
164
|
129
|
100
|
300
|
270
|
195
|
146
|
-
|
95
|
-
|
-
|
446
|
571
|
496
|
395
|
320
|
245
|
146
|
50
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
53
|
176
|
-85
|
-83
|
-7
|
-384
|
-374
|
-362
|
-334
|
-353
|
-337
|
-348
|
-378
|
-359
|
-396
|
-429
|
570
|
559
|
503
|
484
|
540
|
593
|
547
|
500
|
451
|
395
|
312
|
262
|
237
|
202
|
146
|
95
|
42
|
49
|
6
|
-19
|
-143
|
-186
|
-224
|
-
|
-65
|
-
|
-
|
324
|
452
|
370
|
289
|
217
|
141
|
8
|
-25
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
11.74
|
17.99
|
5.47
|
15.74
|
15.66
|
12.55
|
12.61
|
12.75
|
12.83
|
12.96
|
13.11
|
13.14
|
13.22
|
13.44
|
13.24
|
12.99
|
28.59
|
28.68
|
27.63
|
26.28
|
29.32
|
29.32
|
27.45
|
25.26
|
23.16
|
21.46
|
19.82
|
16.39
|
16.59
|
16.72
|
16.8
|
9.89
|
7.41
|
5.78
|
4.41
|
13.05
|
11.45
|
8.15
|
5.99
|
-
|
3.73
|
-
|
-
|
16.41
|
20.76
|
17.78
|
13.95
|
11.21
|
8.48
|
5.0
|
1.68
|
-
|
-
|
-
|