|
(単位:百万ドル)
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
321
|
125
|
114
|
123
|
95
|
183
|
375
|
302
|
680
|
673
|
664
|
637
|
659
|
646
|
659
|
691
|
675
|
715
|
742
|
104
|
117
|
122
|
116
|
133
|
83
|
88
|
85
|
88
|
98
|
109
|
88
|
117
|
156
|
215
|
119
|
121
|
80
|
93
|
319
|
413
|
381
|
370
|
225
|
160
|
183
|
280
|
122
|
118
|
126
|
106
|
102
|
104
|
137
|
74
|
127
|
195
|
240
|
248
|
172
|
233
|
|
現金 + 有価証券
|
321
|
125
|
114
|
123
|
95
|
183
|
375
|
302
|
680
|
673
|
664
|
637
|
659
|
646
|
659
|
691
|
675
|
715
|
742
|
104
|
117
|
122
|
116
|
133
|
83
|
88
|
85
|
88
|
98
|
109
|
88
|
117
|
156
|
215
|
119
|
121
|
80
|
93
|
319
|
413
|
381
|
370
|
225
|
160
|
183
|
280
|
122
|
118
|
126
|
106
|
102
|
104
|
137
|
74
|
127
|
195
|
240
|
248
|
172
|
233
|
|
流動資産合計
|
366
|
184
|
169
|
184
|
166
|
251
|
445
|
371
|
781
|
748
|
744
|
715
|
729
|
712
|
735
|
757
|
751
|
759
|
790
|
152
|
162
|
175
|
164
|
191
|
136
|
134
|
140
|
155
|
165
|
151
|
125
|
159
|
203
|
265
|
154
|
164
|
136
|
150
|
362
|
469
|
450
|
446
|
297
|
232
|
258
|
340
|
181
|
185
|
189
|
165
|
163
|
167
|
193
|
133
|
202
|
275
|
316
|
342
|
287
|
377
|
|
投資有価証券
|
-
|
-
|
28
|
23
|
16
|
20
|
15
|
20
|
18
|
14
|
9
|
10
|
7
|
7
|
9
|
8
|
7
|
5
|
6
|
5
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
172
|
|
総資産
|
1,862
|
1,912
|
1,902
|
1,892
|
1,994
|
2,108
|
2,373
|
2,403
|
2,887
|
2,894
|
2,905
|
2,902
|
2,889
|
2,883
|
2,892
|
2,893
|
2,863
|
2,910
|
2,925
|
3,229
|
3,223
|
3,099
|
3,067
|
3,149
|
3,160
|
3,129
|
3,091
|
3,066
|
3,029
|
2,753
|
2,682
|
2,673
|
2,675
|
2,699
|
2,544
|
2,548
|
2,555
|
2,550
|
2,766
|
2,797
|
2,764
|
2,754
|
2,652
|
2,806
|
2,790
|
2,853
|
3,377
|
3,535
|
3,491
|
3,440
|
3,397
|
3,361
|
3,313
|
3,269
|
3,302
|
3,392
|
3,458
|
3,572
|
4,465
|
9,538
|
|
買掛金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
4
|
8
|
2
|
3
|
4
|
6
|
2
|
2
|
3
|
2
|
2
|
3
|
9
|
5
|
2
|
5
|
2
|
3
|
3
|
1
|
2
|
2
|
2
|
4
|
6
|
5
|
6
|
7
|
7
|
6
|
7
|
8
|
8
|
11
|
11
|
13
|
13
|
10
|
2
|
5
|
6
|
10
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
37
|
33
|
28
|
36
|
30
|
31
|
15
|
19
|
18
|
21
|
35
|
28
|
24
|
25
|
22
|
20
|
19
|
25
|
24
|
27
|
20
|
24
|
22
|
25
|
22
|
24
|
30
|
39
|
41
|
43
|
51
|
37
|
37
|
49
|
33
|
32
|
44
|
49
|
43
|
56
|
57
|
62
|
52
|
60
|
49
|
64
|
64
|
63
|
54
|
63
|
70
|
72
|
77
|
122
|
86
|
85
|
66
|
76
|
99
|
120
|
|
長期借入金
|
-
|
-
|
-
|
176
|
272
|
98
|
293
|
295
|
297
|
299
|
302
|
304
|
306
|
309
|
311
|
314
|
316
|
319
|
322
|
674
|
677
|
630
|
600
|
674
|
677
|
635
|
586
|
539
|
493
|
422
|
351
|
354
|
358
|
362
|
214
|
164
|
129
|
100
|
300
|
270
|
195
|
146
|
-
|
95
|
-
|
-
|
446
|
571
|
496
|
395
|
320
|
245
|
146
|
-
|
-
|
-
|
-
|
-
|
770
|
895
|
|
総負債
|
421
|
442
|
415
|
388
|
478
|
303
|
509
|
517
|
514
|
516
|
534
|
527
|
520
|
522
|
518
|
514
|
504
|
497
|
509
|
868
|
861
|
817
|
780
|
850
|
849
|
812
|
770
|
735
|
729
|
623
|
540
|
533
|
528
|
539
|
373
|
325
|
307
|
279
|
464
|
433
|
359
|
313
|
148
|
251
|
143
|
156
|
656
|
781
|
696
|
603
|
535
|
460
|
389
|
287
|
250
|
260
|
243
|
253
|
1,048
|
2,332
|
|
利益剰余金
|
58
|
84
|
100
|
116
|
131
|
148
|
160
|
175
|
190
|
183
|
181
|
183
|
180
|
186
|
189
|
194
|
173
|
184
|
185
|
125
|
125
|
43
|
48
|
63
|
75
|
83
|
88
|
100
|
69
|
-101
|
-90
|
-93
|
-87
|
-75
|
-66
|
-13
|
10
|
30
|
61
|
149
|
189
|
224
|
286
|
336
|
424
|
472
|
495
|
527
|
566
|
605
|
630
|
666
|
687
|
742
|
812
|
889
|
973
|
1,076
|
1,173
|
1,227
|
|
株主資本
|
1,441
|
1,470
|
1,487
|
1,503
|
1,515
|
1,805
|
1,863
|
1,886
|
2,373
|
2,378
|
2,371
|
2,375
|
2,369
|
2,361
|
2,373
|
2,378
|
2,358
|
2,413
|
2,416
|
2,360
|
2,362
|
2,281
|
2,286
|
2,299
|
2,310
|
2,317
|
2,320
|
2,330
|
2,300
|
2,130
|
2,141
|
2,139
|
2,146
|
2,160
|
2,170
|
2,222
|
2,247
|
2,271
|
2,302
|
2,363
|
2,405
|
2,440
|
2,503
|
2,555
|
2,646
|
2,697
|
2,720
|
2,753
|
2,795
|
2,836
|
2,862
|
2,901
|
2,923
|
2,981
|
3,051
|
3,131
|
3,215
|
3,319
|
3,417
|
7,205
|